Guardion Health Statements
GH
Guardion Health Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.073
100
0.037
50.2
0.036
49.8
—
0
1.404
1925.1
1.404
1925.1
-1.367
-1875.3
-0.752
-1030.9
—
0
-2.133
-2925.2
—
0
10.324
14158.4
8.03
1.284
0.081
100
0.044
60.7
0.037
39.3
—
0.1
1.435
73.2
1.435
73.3
-1.398
-34.03
-3.193
-106.4
—
0
-4.594
-158.2
—
0
-4.747
-158.2
-3.69
1.283
2.936
100
1.586
54
1.35
46
0
0.003
2.042
69.5
2.042
69.6
-0.692
-23.6
1.382
47.1
—
0
0.425
14.5
—
0
0.425
14.5
0.336
1.264
3.34
100
1.88
56.3
1.46
43.7
0.01
0.3
2.22
66.5
2.23
66.8
-0.77
-23.05
1.15
34.4
—
0
0.37
11.1
—
0
0.37
11.1
0.29
1.27
2.79
100
1.54
55.2
1.25
44.8
0.08
2.9
2.18
78.1
2.26
81
-1.01
-36.2
-0.16
-5.7
-0.26
-9.3
-1.17
-41.9
—
0
-1.17
-41.9
-0.93
1.27
3.19
100
1.85
58
1.34
42
0.06
1.9
2.74
85.9
2.8
87.8
-1.46
-45.8
2
62.7
1.9
59.6
0.53
16.6
—
0
0.53
16.6
0.42
1.27
2.73
100
1.79
65.6
0.94
34.4
0.03
1.1
2.19
80.2
2.22
81.3
-1.28
-46.9
2.44
89.4
2.35
86.1
-8.91
-326.4
—
0
-9.85
-360.8
-7.99
1.23
2.66
100
1.58
59.4
1.09
41
0.06
2.3
2.76
103.8
2.81
105.6
-1.73
-65.04
0.92
34.6
—
0
-0.82
-30.8
—
0
-0.82
-30.8
-0.67
1.23
3.28
100
1.88
57.3
1.4
42.7
0.1
3
3.02
92.1
3.11
94.8
-1.71
-52.1
0.01
0.3
—
0
-1.7
-51.8
—
0
-1.7
-51.8
-1.38
1.23
2.38
100
1.29
54.2
1.1
46.2
0.01
0.4
3.69
155
3.69
155
-2.6
-109.2
-2.68
-112.6
-2.68
-112.6
-5.3
-222.7
—
0
-5.3
-222.7
-6.79
0.78
2.63
100
1.56
59.3
1.06
40.3
0.01
0.4
3.73
141.8
3.74
142.2
-2.67
-101.5
—
0
—
0
-14.52
-552.09
—
0
-14.52
-552.09
-29.63
0.49
3.15
100
1.76
55.9
1.39
44.1
0.02
0.6
4.08
129.5
4.09
129.8
-2.71
-86.03
—
0
—
0
-3.01
-95.6
—
0
-3.01
-95.6
-6.14
0.49
1.22
100
0.67
54.9
0.56
45.9
0.02
1.6
2.98
244.3
2.99
245.1
-2.44
-200
—
0
—
0
-4.54
-372.1
—
0
-4.54
-372.1
-9.26
0.49
0.23
100
0.13
56.5
0.1
43.5
0.02
8.7
2.75
1195.7
2.77
1204.3
-2.67
-1160.9
—
0
—
0
-2.67
-1160.9
—
0
-2.67
-1160.9
-6.2
0.43
0.2
100
1.08
540
-0.88
-440
0.04
20
2.42
1210
2.48
1240
-3.36
-1680
-0.02
-10
-0.02
-10
-3.37
-1685
—
0
-3.37
-1685
-11.23
0.3
0.25
100
0.11
44
0.14
56
0.03
12
2.24
896
2.27
908
-2.13
-852
0.01
4
0.01
4
-2.14
-856
—
0
-2.14
-856
-7.37
0.29
1.19
100
-0.41
-34.5
1.6
134.5
0.03
2.5
2.22
186.6
2.28
191.6
-0.68
-57.1
—
0
—
0
-0.71
-59.7
—
0
-0.71
-59.7
-2.45
0.29
0.25
100
0.11
44
0.14
56
0.02
8
2.43
972
2.47
988
-2.34
-936
-0.01
-4
-0.01
-4
-2.35
-940
—
0
-2.35
-940
-9.03
0.26
0.24
100
0.08
33.3
0.16
66.7
0.02
8.3
2.39
995.8
2.69
1120.8
-2.53
-1054.2
0.03
12.5
—
0
-4.06
-1691.7
—
0
-4.06
-1691.7
-18.45
0.22
0.16
100
0.07
43.8
0.09
56.3
0.03
18.8
2.4
1500
2.5
1562.5
-2.41
-1506.3
0.03
18.8
—
0
-2.39
-1493.8
—
0
-2.39
-1493.8
-19.91
0.12
0.26
100
0.1
38.5
0.16
61.5
0.08
30.8
2.83
1088.5
2.97
1142.3
-2.81
-1080.8
-0.01
-3.8
-0.23
-88.5
-3.05
-1173.08
—
0
-3.05
-1173.08
-21.78
0.14
0.24
100
0.09
37.5
0.15
62.5
0.03
12.5
1.24
516.7
1.34
558.3
-1.19
-495.8
-0.02
-8.3
-0.19
-79.2
-1.39
-579.2
—
0
-1.39
-579.2
-19.85
0.07
0.23
100
0.11
47.8
0.13
56.5
0.02
8.7
1.39
604.3
1.48
643.5
-1.36
-591.3
-0.12
-52.2
—
0
-1.48
-643.5
—
0
-1.48
-643.5
-74
0.02
0.29
100
0.13
44.8
0.17
58.6
—
0
1.24
427.6
1.3
448.3
-1.14
-393.1
-1.01
-348.3
—
0
-2.15
-741.4
—
0
-2.15
-741.4
-16.53
0.13
0.22
100
0.09
40.9
0.13
59.1
0.03
13.6
1.35
613.6
1.45
659.1
-1.31
-595.5
-0.5
-227.3
—
0
-1.81
-822.7
—
0
-1.81
-822.7
-13.92
0.13
0.19
100
0.08
42.1
0.11
57.9
0.15
78.9
2.22
1168.4
2.45
1289.5
-2.33
-1226.3
—
0
—
0
-2.33
-1226.3
—
0
-2.33
-1226.3
-17.92
0.13
0.26
100
0.09
34.6
0.17
65.4
0.12
46.2
2.22
853.8
2.36
907.7
-2.19
-842.3
—
0
—
0
-2.2
-846.2
—
0
-2.61
-1003.8
-21.75
0.12
0.06
100
0.03
50
0.03
50
0.1
166.7
1.5
2500
1.61
2683.3
-1.58
-2633.3
—
0
—
0
-1.58
-2633.3
—
0
-1.91
-3183.3
-21.22
0.09
0.06
100
0.03
50
0.03
50
0.01
16.7
0.86
1433.3
0.88
1466.7
-0.85
-1416.7
—
0
—
0
-0.86
-1433.3
—
0
-0.95
-1583.3
-11.87
0.08
0.06
100
0.02
33.3
0.03
50
—
0
0.67
1116.7
0.69
1150
-0.65
-1083.3
-0.02
-33.3
—
0
-0.67
-1116.7
—
0
-0.74
-1233.3
-9.25
0.08
0.05
100
0.03
60
0.02
40
0.03
60
1.1
2200
1.14
2280
-1.12
-2240
-0.24
-480
-0.7
-1400
-2.31
-4620
—
0
-2.88
-5760
-41.14
0.07
0.03
100
0.02
66.7
0.01
33.3
—
0
0.85
2833.3
0.88
2933.3
-0.86
-2866.7
-0.28
-933.3
—
0
-1.14
-3800
—
0
-1.34
-4466.7
-16.75
0.08
0.03
100
0.01
33.3
0.02
66.7
—
0
0.99
3300
1.01
3366.7
-0.99
-3300
-0.36
-1200
—
0
-1.35
-4500.000000000001
—
0
-1.38
-4600
-17.25
0.08
0.03
100
0.01
33.3
0.01
33.3
—
0
1.08
3600
1.11
3700
-1.09
-3633.3
-0.11
-366.7
—
0
-1.2
-4000
—
0
-1.2
-4000
-13.33
0.09
0.03
100
0.01
33.3
0.01
33.3
0.35
1166.7
1.65
5500
2.02
6733.3
-2
-6666.7
-0.22
-733.3
-0.06
-200
-2.54
-8466.7
—
0
-2.54
-8466.7
-31.75
0.08
0.03
100
0.02
66.7
0.01
33.3
-0.01
-33.3
0.19
633.3
0.19
633.3
-0.18
-600
-0.17
-566.7
—
0
-0.35
-1166.7
—
0
-0.35
-1166.7
-4.37
0.08