Grocery Outlet Statements
GO
Data from Grocery Outlet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Grocery Outlet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 108.18
-1.8 %
100
763.31
68.9
344.87
-1.3 %
31.1
—
0
304.59
27.5
304.59
-5.7 %
27.5
40.286
54.3 %
3.6
-6.439
-0.6
—
0
33.847
64.7 %
3.1
9.669
0.9
24.178
72.7 %
2.2
0.244
98.933
1 128.52
8.8 %
100
779.28
69.1
349.24
14.9 %
30.9
—
0
323.13
28.6
323.13
6.5 %
28.6
26.105
4536.8 %
2.3
-5.535
-0.5
-0.024
-0.002
20.546
886.3 %
1.8
6.545
0.6
14.001
1466 %
1.2
0.14
100.37
1 036.94
4.8 %
100
733
70.7
303.94
1.7 %
29.3
—
0
303.38
29.3
303.38
8.4 %
29.3
0.563
-97 %
0.05
-3.176
-0.3
—
0
-2.613
-115 %
-0.3
-1.588
-0.2
-1.025
-107.3 %
-0.1
-0.01
99.52
989.82
-1.4 %
100
690.94
69.8
298.88
-5.3 %
30.2
—
0
279.95
28.3
279.95
0.6 %
28.3
18.926
-49.7 %
1.9
-1.446
-0.1
-0.004
-0.0004
17.476
-47.5 %
1.8
3.37
0.3
14.106
-47.9 %
1.4
0.139
101.14
1 003.9
-0.6 %
100
688.2
68.6
315.7
-3.3 %
31.4
—
0
278.1
27.7
278.2
-4.1 %
27.7
37.6
3 %
3.7
-4.2
-0.4
—
0
33.3
5 %
3.3
6.2
0.6
27.1
10.6 %
2.7
0.27
101
1 010.3
4.6 %
100
683.7
67.7
326.6
8.7 %
32.3
—
0
290.1
28.7
290.1
8.3 %
28.7
36.5
11.3 %
3.6
-4.8
-0.5
—
0
31.7
46.8 %
3.1
7.2
0.7
24.5
78.8 %
2.4
0.24
100.6
965.5
3.7 %
100
664.9
68.9
300.5
6.9 %
31.1
—
0
267.7
27.7
267.8
4.1 %
27.7
32.8
36.7 %
3.4
-5.9
-0.6
—
0
21.6
17.4 %
2.2
7.8
0.8
13.7
-13.8 %
1.4
0.14
100.6
930.8
1.4 %
100
649.7
69.8
281.2
0.2 %
30.2
—
0
238.4
25.6
257.2
0.5 %
27.6
24
-2.8 %
2.6
-5.6
-0.6
—
0
18.4
-7.5 %
2
2.5
0.3
15.9
-9.1 %
1.7
0.16
100.5
918.2
2.3 %
100
637.6
69.4
280.6
0.4 %
30.6
—
0
236.5
25.8
255.9
1.3 %
27.9
24.7
-8.2 %
2.7
-4.8
-0.5
—
0
19.9
-8.7 %
2.2
2.4
0.3
17.5
-12.9 %
1.9
0.17
100.5
897.7
8 %
100
618.2
68.9
279.4
11.4 %
31.1
—
0
233.7
26
252.5
9.1 %
28.1
26.9
38.7 %
3
-3.9
-0.4
—
0
21.8
38.9 %
2.4
1.7
0.2
20.1
73.3 %
2.2
0.2
100.1
831.4
6.2 %
100
580.5
69.8
250.9
3.7 %
30.2
—
0
213.2
25.6
231.5
2.2 %
27.8
19.4
26 %
2.3
-3.7
-0.4
—
0
15.7
35.3 %
1.9
4.2
0.5
11.6
75.8 %
1.4
0.12
99.4
782.7
1.8 %
100
540.8
69.1
241.9
2 %
30.9
—
0
208.2
26.6
226.5
7.4 %
28.9
15.4
-41 %
2
-3.8
-0.5
—
0
11.6
-47.7 %
1.5
5
0.6
6.6
-61.4 %
0.8
0.07
99.2
768.9
-0.9 %
100
531.8
69.2
237.1
-0.3 %
30.8
—
0
193.5
25.2
210.9
-1.5 %
27.4
26.1
10.1 %
3.4
-4
-0.5
—
0
22.2
-6.3 %
2.9
5.1
0.7
17.1
-12.8 %
2.2
0.17
99.2
775.5
3.1 %
100
537.7
69.3
237.8
2.5 %
30.7
—
0
197.2
25.4
214.2
2.9 %
27.6
23.7
-0.4 %
3.1
-3.9
-0.5
4
0.5
23.7
19.1 %
3.1
4.1
0.5
19.6
3.7 %
2.5
0.2
99.6
752.5
-6.7 %
100
520.5
69.2
231.9
-5.1 %
30.8
—
0
192.5
25.6
208.1
-3.9 %
27.7
23.8
-14.4 %
3.2
-3.9
-0.5
—
0
19.9
-16 %
2.6
1
0.1
18.9
-22.2 %
2.5
0.19
99.6
806.8
5.6 %
100
562.4
69.7
244.4
2.6 %
30.3
—
0
201.4
25
216.6
4.2 %
26.8
27.8
-8.3 %
3.4
-4.1
-0.5
—
0
23.7
-7.1 %
2.9
-0.5
-0.06
24.3
-40 %
3
0.24
99.7
764.1
-4.9 %
100
525.9
68.8
238.2
-6.1 %
31.2
—
0
193.7
25.4
207.9
-6.1 %
27.2
30.3
-6.5 %
4
-4.8
-0.6
—
0
25.5
-5.9 %
3.3
-15
-2
40.5
38.2 %
5.3
0.41
99.3
803.4
5.7 %
100
549.7
68.4
253.8
7.1 %
31.6
—
0
208.2
25.9
221.4
0.6 %
27.6
32.4
91.7 %
4
-5.3
-0.7
—
0
27.1
150.9 %
3.4
-2.2
-0.3
29.3
132.5 %
3.6
0.3
98.6
760.3
16 %
100
523.3
68.8
237
18.3 %
31.2
—
0
207.2
27.3
220.1
20.1 %
28.9
16.9
-0.6 %
2.2
-5.8
-0.8
—
0
10.8
4.9 %
1.4
-1.8
-0.2
12.6
28.6 %
1.7
0.13
94.9
655.5
0.5 %
100
455.2
69.4
200.3
-0.4 %
30.6
—
0
173.5
26.5
183.3
3.5 %
28
17
-29.2 %
2.6
-6.7
-1.02
—
0
10.3
-36 %
1.6
0.5
0.08
9.8
-21 %
1.5
0.11
91.6
652.5
1.1 %
100
451.5
69.2
201.1
1.2 %
30.8
—
0
163.9
25.1
177.1
-8.2 %
27.1
24
313.8 %
3.7
-7.3
-1.1
—
0
16.1
208.1 %
2.5
3.7
0.6
12.4
217 %
1.9
0.13
93.2
645.3
6.4 %
100
446.6
69.2
198.7
6.3 %
30.8
—
0
180.4
28
192.9
16.7 %
29.9
5.8
-73.3 %
0.9
-15.5
-2.4
—
0
-14.9
-386.5 %
-2.3
-4.2
-0.7
-10.6
-378.9 %
-1.6
-0.12
88.4
606.3
3.6 %
100
419.3
69.2
187
6.1 %
30.8
—
0
153.1
25.3
165.3
1.8 %
27.3
21.7
56.1 %
3.6
-16.4
-2.7
—
0
5.2
181.3 %
0.9
1.4
0.2
3.8
182.6 %
0.6
0.04
85.7
585.2
1.5 %
100
409
69.9
176.2
0.4 %
30.1
—
0
150.8
25.8
162.3
7.1 %
27.7
13.9
-42.3 %
2.4
-15
-2.6
—
0
-6.4
-160.4 %
-1.09
-1.7
-0.3
-4.6
-159.7 %
-0.8
-0.05
85.7
576.8
0.3 %
100
401.3
69.6
175.5
0.2 %
30.4
—
0
140
24.3
151.5
0.2 %
26.3
24.1
0.4 %
4.2
-13.5
-2.3
—
0
10.6
6 %
1.8
2.9
0.5
7.7
5.5 %
1.3
0.09
85.7
575.1
4.4 %
100
399.9
69.5
175.1
3.9 %
30.4
—
0
139.9
24.3
151.2
2.2 %
26.3
24
17.1 %
4.2
-14
-2.4
—
0
10
31.6 %
1.7
2.7
0.5
7.3
32.7 %
1.3
0.09
85.7
550.6
—
100
382
69.4
168.6
—
30.6
—
0
136.9
24.9
148
—
26.9
20.5
—
3.7
-12.9
-2.3
—
0
7.6
—
1.4
2.1
0.4
5.5
—
1
0.06
85.7