Ingles Statements
IM
Ingles Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 393.54
100
1 063.78
76.3
329.76
23.7
—
0
286.07
20.5
286.25
20.5
43.508
3.1
-5.359
-0.4
3.554
0.3
42.346
3
10.624
0.8
31.722
2.3
1.67
18.994
1 367.48
100
1 045.59
76.5
321.88
23.5
—
0
284.58
20.8
284.76
20.8
37.123
2.7
-5.588
-0.4
3.381
0.2
42.603
3.1
10.704
0.8
31.899
2.3
1.679
18.994
1 481.06
100
1 132.26
76.4
348.8
23.6
—
0
289.65
19.6
289.83
19.6
58.975
4
-5.706
-0.4
3.607
0.2
57.528
3.9
14.134
1
43.394
2.9
2.285
18.994
1 584.99
100
1 215.28
76.7
369.72
23.3
—
0
299.4
18.9
299.4
18.9
70.32
4.4
-5.935
-0.4
2.978
0.2
68.639
4.3
15.998
1
52.641
3.3
2.771
18.994
1 433.9
100
1 095.8
76.4
338.1
23.6
—
0
270.9
18.9
270.9
18.9
67.2
4.7
-5.4
-0.4
2.1
0.1
64
4.5
15.7
1.1
48.3
3.4
2.54
19
1 380.6
100
1 054.7
76.4
325.9
23.6
—
0
268.9
19.5
268.9
19.5
57
4.1
-5.3
-0.4
1.7
0.1
54
3.9
13.5
1
40.5
2.9
2.13
19
1 493.3
100
1 122.2
75.1
371.2
24.9
—
0
276.2
18.5
276.2
18.5
95
6.4
-5.3
-0.4
1.4
0.09
91.9
6.2
22.5
1.5
69.4
4.6
3.65
19
1 452
100
1 087.2
74.9
364.8
25.1
—
0
268
18.5
268
18.5
96.8
6.7
-5.4
-0.4
1.7
0.1
93.2
6.4
23
1.6
70.2
4.8
3.69
19
1 458.2
100
1 106.3
75.9
351.9
24.1
—
0
257.3
17.6
257.3
17.6
94.6
6.5
-5.3
-0.4
1.2
0.08
90.5
6.2
22.7
1.6
67.8
4.6
3.57
19
1 377.1
100
1 028.6
74.7
348.6
25.3
—
0
254.7
18.5
254.7
18.5
93.8
6.8
-5.4
-0.4
1.3
0.09
91
6.6
22.4
1.6
68.6
5
3.61
19
1 391.5
100
1 041
74.8
350.5
25.2
—
0
260.1
18.7
260
18.7
90.5
6.5
-5.4
-0.4
1.6
0.1
86.6
6.2
20.4
1.5
66.2
4.8
3.48
19
1 335.5
100
994.2
74.4
341.3
25.6
—
0
248.9
18.6
248.8
18.6
92.4
6.9
-6.2
-0.5
1
0.07
93.5
7
21.7
1.6
71.7
5.4
3.78
19
1 277.5
100
940
73.6
337.5
26.4
—
0
239.4
18.7
239.4
18.7
98.1
7.7
-5.5
-0.4
0.7
0.05
94.7
7.4
22.7
1.8
72
5.6
3.79
19
1 184.6
100
874.1
73.8
310.5
26.2
—
0
236.9
20
236.8
20
73.6
6.2
-6.2
-0.5
0.6
0.05
68.8
5.8
16.6
1.4
52.2
4.4
2.58
20.2
1 190.4
100
876.3
73.6
314.2
26.4
—
0
238.2
20
238.2
20
75.9
6.4
-6.4
-0.5
0.7
0.06
70.7
5.9
16.9
1.4
53.8
4.5
2.66
20.3
1 197.2
100
872.7
72.9
324.5
27.1
—
0
236.8
19.8
236.8
19.8
87.7
7.3
-8.7
-0.7
0.7
0.06
76.3
6.4
18.5
1.5
57.9
4.8
2.86
20.3
1 189.6
100
864.9
72.7
324.7
27.3
—
0
234.6
19.7
234.5
19.7
90.2
7.6
-9.7
-0.8
0.6
0.05
82.4
6.9
19.6
1.6
62.8
5.3
3.1
20.3
1 145.5
100
853.9
74.5
291.6
25.5
—
0
228.4
19.9
228.4
19.9
63.2
5.5
-10.2
-0.9
0.2
0.02
53.3
4.7
13
1.1
40.3
3.5
1.99
20.3
1 078.4
100
820.9
76.1
257.5
23.9
—
0
222
20.6
221.9
20.6
35.6
3.3
-11.9
-1.1
0.2
0.02
23
2.1
5.3
0.5
17.7
1.6
0.87
20.3
1 076.1
100
815.7
75.8
260.3
24.2
—
0
222.2
20.6
222.3
20.7
38.1
3.5
-11.5
-1.07
0.3
0.03
27.4
2.5
6.5
0.6
20.9
1.9
1.03
20.3
1 062.3
100
803.3
75.6
258.9
24.4
—
0
216.5
20.4
216.5
20.4
42.5
4
-11.7
-1.1
0.1
0.009
31.8
3
8.3
0.8
23.5
2.2
1.16
20.3
1 001.8
100
757.5
75.6
244.3
24.4
—
0
216.5
21.6
216.5
21.6
27.8
2.8
-12
-1.2
0.4
0.04
19.2
1.9
4.2
0.4
15
1.5
0.74
20.3
1 061.8
100
803.4
75.7
258.4
24.3
—
0
218.7
20.6
218.7
20.6
39.8
3.7
-12.2
-1.1
0.9
0.08
28.1
2.6
6
0.6
22.2
2.1
1.09
20.3
1 059.7
100
803.3
75.8
256.4
24.2
—
0
220.9
20.8
220.9
20.8
35.5
3.4
-11.9
-1.1
0.6
0.06
24.3
2.3
5.8
0.5
18.4
1.7
0.91
20.3
1 034.8
100
790.9
76.4
243.9
23.6
—
0
214.7
20.7
214.7
20.7
29.2
2.8
-12
-1.2
0.6
0.06
18.5
1.8
4.6
0.4
24.5
2.4
1.2
20.3
984.6
100
749.4
76.1
235.2
23.9
—
0
211.6
21.5
211.6
21.5
23.6
2.4
-12.2
-1.2
0.9
0.09
12.2
1.2
2.9
0.3
9.3
0.9
0.46
20.3
1 013.8
769.1
244.7
—
208.8
208.9
35.8
-11.5
1
25.4
6.9
45.1
2.22
20.3
1 089.4
828.1
261.3
—
220.2
220.3
41
-12.7
1.3
29.7
10.3
19.4
0.96
20.3
984.4
747.3
237.1
—
207.6
207.5
29.6
-11.7
1
19
7.4
11.5
0.57
20.3
946.2
718.1
228.1
—
203
203
25.1
-11.7
0.8
14.1
5
9.2
0.45
20.3
982.8
745.7
237.1
—
206.3
206.3
30.8
-11.3
0.7
21.5
7.7
13.8
0.68
20.3
962.4
725.2
237.2
—
204.9
204.9
32.3
-11.9
0.7
20.8
6.6
14.2
0.7
20.3
957.2
724.3
232.9
—
199.4
199.4
33.5
-11.2
0.5
21.2
8.5
12.7
0.63
20.3
924.3
695.6
228.7
—
196.1
196.2
32.5
-11.2
0.5
22.4
8.1
14.4
0.71
20.3
951.1
725.5
225.6
—
194.1
194.1
31.5
-12
0.6
20.3
7.3
13
0.64
20.3
952.8
724.8
228.1
—
193
193
35
-12.8
0.6
24.7
8.5
16.2
0.8
20.3
946
723.8
222.2
—
190.7
190.8
31.4
-10.6
0.5
21.1
7.3
13.8
0.68
20.3
915.3
696.6
218.7
—
185.6
185.6
33.1
-11.6
0.6
22.6
8.3
14.3
0.71
20.3
964.5
740.1
224.4
—
187
187
37.4
-12
0.6
26.1
11
15
0.74
20.3
964.8
744.5
220.4
—
184.1
184.1
36.3
-11.5
0.8
25.2
7.6
17.6
0.3
58.7
978.3
763.1
215.2
—
182.7
182.7
32.5
-11.6
0.7
22.5
8.6
13.8
0.61
22.8
947.8
741.6
206.1
—
178.4
178.5
27.7
-11.7
0.7
16.8
6.4
10.5
0.46
22.8
945.1
741.6
203.5
—
177.4
177.4
26.1
-11.8
0.8
15.3
5.7
9.5
0.42
22.8
955.2
743.9
211.3
—
178.9
179.8
31.5
-11.9
0.8
20.4
4.9
15.6
0.48
32.2
931.9
721.6
210.3
—
177.8
177.5
32.8
-16
0.8
-25.4
-11
-14.4
-0.6
24.2
920.7
722
198.6
—
175
175.1
23.6
-15.7
0.7
12.7
4.7
8.1
0.33
24.3
935
726.8
208.2
—
174.8
174.8
33.4
-15.6
0.6
18.5
6.9
11.6
0.477
24.3