John B Statements
JB
John B Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
269.57
100
219.57
81.5
50.001
18.5
—
0
34.963
13
35.344
13.1
14.657
5.4
-0.482
-0.2
-0.711
-0.3
13.464
5
3.451
1.3
10.013
3.7
0.856
11.699
271.88
100
222.71
81.9
49.177
18.1
—
0
30.444
11.2
30.825
11.3
18.352
6.7
-0.785
-0.3
-0.674
-0.2
16.893
6.2
3.416
1.3
13.477
5
1.152
11.699
291.22
100
233.28
80.1
57.939
19.9
—
0
32.082
11
32.564
11.2
25.375
8.7
-1.055
-0.4
-0.61
-0.2
25.936
8.9
6.765
2.3
19.171
6.6
1.643
11.668
234.1
100
177.1
75.7
57
24.3
—
0
32
13.7
32.4
13.8
24.6
10.5
-0.2
-0.09
-0.7
-0.3
23.6
10.1
6.1
2.6
17.6
7.5
1.51
11.7
234.2
100
179.5
76.6
54.7
23.4
—
0
32.7
14
33.2
14.2
21.5
9.2
-0.3
-0.1
-0.6
-0.3
20.6
8.8
5.9
2.5
14.7
6.3
1.26
11.7
238.5
100
188.8
79.2
49.8
20.9
—
0
27.5
11.5
27.9
11.7
21.8
9.1
-0.6
-0.3
-0.7
-0.3
20.5
8.6
4.8
2
15.7
6.6
1.35
11.7
274.3
100
217.8
79.4
56.5
20.6
—
0
31.6
11.5
32.1
11.7
24.5
8.9
-0.6
-0.2
-0.7
-0.3
23.2
8.5
6.3
2.3
16.9
6.2
1.45
11.6
252.6
100
202
80
50.6
20
—
0
27.8
11
28.2
11.2
22.4
8.9
-0.7
-0.3
-0.8
-0.3
21
8.3
5.5
2.2
15.5
6.1
1.34
11.6
257.7
100
201.6
78.2
56.2
21.8
—
0
31.3
12.1
31.7
12.3
24.4
9.5
-0.6
-0.2
-0.9
-0.3
22.9
8.9
5.5
2.1
17.4
6.8
1.5
11.6
218.6
100
179.2
82
39.4
18
—
0
21.5
9.8
22
10.1
17.4
8
-0.5
-0.2
-1
-0.5
15.9
7.3
4
1.8
11.9
5.4
1.02
11.6
253.2
100
201
79.4
52.2
20.6
—
0
33.5
13.2
33.9
13.4
18.3
7.2
-0.4
-0.2
-0.9
-0.4
16.9
6.7
3.7
1.5
13.2
5.2
1.14
11.6
226.3
100
174.5
77.1
51.8
22.9
—
0
26.3
11.6
26.8
11.8
25
11
-0.4
-0.2
-1
-0.4
26
11.5
6.8
3
19.2
8.5
1.66
11.6
206.7
100
159.9
77.4
46.8
22.6
—
0
28.9
14
29.4
14.2
17.4
8.4
-0.3
-0.1
-0.9
-0.4
16.3
7.9
3.9
1.9
12.3
6
1.07
11.6
207.9
100
161.8
77.8
46
22.1
—
0
24.4
11.7
25
12
21.1
10.1
-0.3
-0.1
-1
-0.5
19.8
9.5
5.1
2.5
14.7
7.1
1.27
11.6
233.6
100
180.8
77.4
52.8
22.6
—
0
24.4
10.4
25
10.7
27.8
11.9
-0.4
-0.2
-1
-0.4
26.4
11.3
6.5
2.8
19.9
8.5
1.72
11.5
210.3
100
170.9
81.3
39.3
18.7
—
0
19.9
9.5
20.5
9.7
18.9
9
-0.5
-0.2
-1.1
-0.5
17.4
8.3
4.5
2.1
12.8
6.1
1.11
11.6
204.2
100
163.5
80.1
40.7
19.9
—
0
24.5
12
25.1
12.3
15.6
7.6
-0.5
-0.2
-1.1
-0.5
14
6.9
3.7
1.8
10.3
5
0.89
11.5
211.6
100
168.8
79.8
42.8
20.2
—
0
22.8
10.8
23.4
11.1
19.4
9.2
-0.6
-0.3
-0.9
-0.4
17.9
8.5
4.5
2.1
13.5
6.4
1.17
11.5
246.4
100
196.4
79.7
50
20.3
—
0
24.8
10.1
25.6
10.4
24.5
9.9
-0.4
-0.2
-0.8
-0.3
23.2
9.4
5.7
2.3
17.5
7.1
1.52
11.5
217.8
100
175.6
80.6
42.2
19.4
—
0
22.5
10.3
23.2
10.7
19.1
8.8
-0.5
-0.2
-1
-0.5
17.6
8.1
4.6
2.1
12.9
5.9
1.12
11.5
216.8
100
173.1
79.8
43.6
20.1
—
0
27.2
12.5
27.2
12.5
16.4
7.6
-0.6
-0.3
-0.7
-0.3
15.1
7
3.9
1.8
11.3
5.2
0.98
11.5
201.8
100
163
80.8
38.8
19.2
—
0
23.4
11.6
23.4
11.6
15.4
7.6
-0.8
-0.4
-0.8
-0.4
13.8
6.8
3.5
1.7
10.3
5.1
0.9
11.5
253.3
100
210.4
83.1
42.9
16.9
—
0
26.2
10.3
26.3
10.4
16.6
6.6
-0.8
-0.3
-0.8
-0.3
15.1
6
3.8
1.5
11.3
4.5
0.98
11.5
204.3
100
171.3
83.8
33
16.2
—
0
22.9
11.2
22.9
11.2
10.1
4.9
-0.9
-0.4
-0.8
-0.4
8.4
4.1
1.8
0.9
6.6
3.2
0.57
11.5
211.7
100
178.7
84.4
32.9
15.5
—
0
22.5
10.6
22.5
10.6
10.4
4.9
-0.9
-0.4
-0.7
-0.3
8.9
4.2
2.5
1.2
5.6
2.6
0.48
11.5
202.8
100
169.7
83.7
33.1
16.3
—
0
19.1
9.4
19.1
9.4
14
6.9
-1
-0.5
-0.8
-0.4
12.2
6
3.6
1.8
8.6
4.2
0.75
11.5
258.8
221.1
37.7
—
23.6
23.6
14.1
-0.8
-0.7
12.6
2.6
7.6
0.66
11.4
215.7
180.5
35.1
—
17.5
17.5
17.6
-0.8
-1.1
15.7
5
10.7
0.94
11.4
201.6
168
33.6
—
19.9
19.8
13.7
-0.8
-2.4
10.6
3.9
6.7
0.59
11.4
173.4
145
28.4
—
18
17.9
10.4
-0.9
-0.4
9.2
2.9
6.3
0.55
11.4
249.4
206
43.4
—
23.1
23.1
20.3
-0.6
-0.8
18.8
6
12.9
1.13
11.4
222.3
185.8
36.5
—
19.4
19.4
17.1
-0.6
-0.9
15.5
5.3
10.2
0.89
11.4
231.5
197.9
33.7
—
21.3
21.2
12.4
-0.9
-0.2
11.4
4.1
7.3
0.64
11.4
215.7
190.2
25.6
—
20.1
20.1
5.5
-0.9
-0.3
4.3
1.2
3.1
0.27
11.3
279
234
45
—
25.3
25.3
19.7
-0.8
-0.3
18.5
6.5
12.1
1.07
11.3
225.8
192.6
33.2
—
19.5
19.4
13.7
-0.9
-0.5
12.3
4.3
8
0.71
11.3
221.4
187.1
34.3
—
20.7
20.6
13.7
-1.1
-0.2
12.4
3.9
8.5
0.75
11.3
209.4
179.6
29.8
—
18.3
18.3
11.5
-1
-0.4
10.1
3.6
6.5
0.58
11.3
251.4
214.1
37.2
—
22.6
22.6
14.7
-0.9
-0.5
13.3
4.9
8.4
0.75
11.2
205
174.4
30.7
—
18.7
18.6
12
-1
-1.9
9.1
3.2
5.9
0.53
11.2
202.5
168.8
33.7
—
21.6
21.6
12.1
-1.1
-1
10
3.4
6.6
0.59
11.2
174.3
151.5
22.8
—
16.7
16.7
6.1
-1.1
-0.5
4.6
0.9
3.7
0.33
11.2
225.1
188.2
36.9
—
22.2
22.1
14.8
-1.1
-0.8
14.5
5.3
9.2
0.83
11.1
176.7
147.3
29.4
—
17
17.1
12.3
-1.1
-0.5
10.7
4
6.8
0.61
11.1
177.4
147.6
29.8
—
19.8
19.8
10
-1.2
-0.4
8.4
2.8
5.6
0.51
11
163.8
140.9
22.9
—
19.6
19.6
3.3
-1.2
-0.4
1.8
1.4
0.3
0.03
11