Kraft Statements
KH
Data from Kraft`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
12 Feb, 2025
Kraft Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 383
-1.4 %
100
4 196
65.8
2 187
-4.7 %
34.2
—
0
857
13.5
857
-6.4 %
13.5
1 330
-3.6 %
20.8
-219
-3.6
36
0.9
-283
-181.3 %
-4.4
7
0.1
-290
-384.3 %
-4.5
-0.24
1 210
6 476
1 %
100
4 181
64.6
2 295
2.3 %
35.4
—
0
916
14.2
916
-3.1 %
14.2
1 379
6.2 %
21.2
-213
-3.5
38
0.8
348
-66.2 %
5.4
248
3.8
102
-87.3 %
1.6
0.084
1 216
6 411
-6.5 %
100
4 167
65
2 244
-3.7 %
35
—
0
945
14.7
945
-6.1 %
14.7
1 299
-1.9 %
20.3
-222
-3.5
29
0.5
1 029
8.3 %
16.1
225
3.5
801
5.8 %
12.5
0.655
1 223
6 860
4.4 %
100
4 530
66
2 330
2.2 %
34
—
0
1 006
14.7
1 006
7.8 %
14.7
1 324
-1.6 %
19.3
-218
-3.2
-138
-2.01
950
106.5 %
13.8
193
2.8
757
188.9 %
11
0.613
1 235
6 570
-2.2 %
100
4 291
65.3
2 279
1.1 %
34.7
—
0
933
14.2
933
3.3 %
14.2
1 346
-0.4 %
20.5
-221
-3.4
28
0.4
460
-60.8 %
7
206
3.1
262
-73.8 %
4
0.21
1 235
6 721
3.6 %
100
4 466
66.4
2 255
6.4 %
33.6
—
0
903
13.4
903
0.4 %
13.4
1 352
10.8 %
20.1
-288
-4.3
85
1.3
1 172
11.5 %
17.4
174
2.6
1 000
19.6 %
14.9
0.81
1 235
6 489
-12.1 %
100
4 370
67.3
2 119
-10.8 %
32.7
—
0
899
13.9
899
-20.3 %
13.9
1 220
-2.2 %
18.8
-219
-3.4
28
0.4
1 051
—
16.2
214
3.3
836
-6.1 %
12.9
0.68
1 234
7 381
13.5 %
100
5 005
67.8
2 376
27.2 %
32.2
—
0
1 128
15.3
1 128
39.4 %
15.3
1 248
17.8 %
16.9
-211
-2.9
12
0.2
1 051
92.8 %
14.2
164
2.2
890
106 %
12.1
0.72
1 235
6 505
-0.7 %
100
4 637
71.3
1 868
-6.1 %
28.7
—
0
809
12.4
809
-1.3 %
12.4
1 059
-9.5 %
16.3
-238
-3.7
32
0.5
545
36.6 %
8.4
110
1.7
432
63 %
6.6
0.35
1 235
6 554
8.4 %
100
4 564
69.6
1 990
-0.5 %
30.4
—
0
820
12.5
820
0.2 %
12.5
1 170
-1.1 %
17.9
-195
-3
50
0.8
399
-58.9 %
6.1
134
2
265
-65.9 %
4
0.21
1 235
6 045
-9.9 %
100
4 044
66.9
2 001
-8 %
33.1
—
0
818
13.5
818
-5.9 %
13.5
1 183
-9.4 %
19.6
-194
-3.2
51
0.8
971
286.7 %
16.1
190
3.1
776
401.9 %
12.8
0.63
1 234
6 709
6.1 %
100
4 534
67.6
2 175
7.2 %
32.4
—
0
869
13
869
1.4 %
13
1 306
11.5 %
19.5
-589
-8.8
57
0.8
-520
-159.2 %
-7.8
-30
-0.4
-257
-135.1 %
-3.8
-0.2
1 224
6 324
-4.4 %
100
4 296
67.9
2 028
-11.5 %
32.1
—
0
857
13.6
857
-7.4 %
13.6
1 171
-14.3 %
18.5
-408
-6.5
55
0.9
879
36.3 %
13.9
143
2.3
733
2814.8 %
11.6
0.59
1 236
6 615
3.5 %
100
4 323
65.4
2 292
4 %
34.6
—
0
925
14
925
6.7 %
14
1 367
2.2 %
20.7
-604
-9.1
60
0.9
645
-8.4 %
9.8
670
10.1
-27
-104.8 %
-0.4
-0.02
1 224
6 394
-7.9 %
100
4 190
65.5
2 204
-12.1 %
34.5
—
0
867
13.6
867
-8.4 %
13.6
1 337
-14.3 %
20.9
-416
-6.5
50
0.8
704
-45.3 %
11
136
2.1
563
-45.4 %
8.8
0.46
1 232
6 939
7.7 %
100
4 433
63.9
2 506
7 %
36.1
—
0
946
13.6
946
6.8 %
13.6
1 560
7.1 %
22.5
-328
-4.7
81
1.2
1 286
41.9 %
18.5
333
4.8
1 032
72.9 %
14.9
0.82
1 246
6 441
-3.1 %
100
4 099
63.6
2 342
-4.4 %
36.4
—
0
886
13.8
886
-2.9 %
13.8
1 456
-5.3 %
22.6
-365
-5.7
124
1.9
906
153.2 %
14.1
308
4.8
597
136.2 %
9.3
0.49
1 229
6 648
8 %
100
4 198
63.1
2 450
31.8 %
36.9
—
0
912
13.7
912
5.7 %
13.7
1 538
54.4 %
23.1
-475
-7.1
111
1.7
-1 703
-414.8 %
-25.6
-51
-0.8
-1 651
-536.8 %
-24.8
-1.35
1 223
6 157
-5.8 %
100
4 298
69.8
1 859
-12.6 %
30.2
—
0
863
14
863
6.3 %
14
996
-24.3 %
16.2
-284
-4.6
57
0.9
541
65.4 %
8.8
160
2.6
378
107.7 %
6.1
0.31
1 224
6 536
7.6 %
100
4 408
67.4
2 128
8.6 %
32.6
—
0
812
12.4
812
7.8 %
12.4
1 316
9.1 %
20.1
-318
-4.9
57
0.9
327
-71.9 %
5
144
2.2
182
-79.8 %
2.8
0.15
1 227
6 076
-5.2 %
100
4 117
67.8
1 959
-6.2 %
32.2
—
0
753
12.4
753
2.2 %
12.4
1 206
-10.7 %
19.8
-401
-6.6
383
6.3
1 162
110.9 %
19.1
264
4.3
899
100.2 %
14.8
0.74
1 223
6 406
7.5 %
100
4 318
67.4
2 088
3.4 %
32.6
—
0
737
11.5
737
-8.2 %
11.5
1 351
11 %
21.1
-324
-5.06
141
2.2
551
-11.3 %
8.6
103
1.6
449
10.9 %
7
0.37
1 222
5 959
-13.5 %
100
3 939
66.1
2 020
-9.8 %
33.9
—
0
803
13.5
803
2.3 %
13.5
1 217
-16.3 %
20.4
-330
-5.5
389
6.5
621
104.3 %
10.4
217
3.6
405
103.2 %
6.8
0.33
1 224
6 891
8 %
100
4 652
67.5
2 239
6 %
32.5
—
0
785
11.4
785
-0.5 %
11.4
1 454
9.9 %
21.1
-315
-4.6
140
2
-14 474
-1867.3 %
-210.04
-1 844
-26.8
-12 568
-2130.4 %
-182.4
-10.31
1 219
6 383
-4.6 %
100
4 271
66.9
2 112
-13.1 %
33.1
—
0
789
12.4
789
6.8 %
12.4
1 323
-21.8 %
20.7
-345
-5.4
90
1.4
819
-22.8 %
12.8
139
2.2
619
-17.9 %
9.7
0.5
1 226
6 690
6.1 %
100
4 260
63.7
2 430
3.8 %
36.3
—
0
739
11
739
-0.5 %
11
1 691
5.8 %
25.3
-368
-5.5
136
2
1 061
-16.7 %
15.9
244
3.6
754
-24.8 %
11.3
0.61
1 226
6 304
-7.8 %
100
3 962
62.8
2 342
-2.3 %
37.2
—
0
743
11.8
743
4.4 %
11.8
1 599
-5.2 %
25.4
-280
-4.4
53
0.8
1 273
1.8 %
20.2
290
4.6
1 003
-87.4 %
15.9
0.8
1 228
6 835
8.8 %
4 437
2 398
4.8 %
—
712
712
9.4 %
1 686
3 %
-488
148
1 251
-7.9 %
313
7 945
741.6 %
6.48
1 225
6 280
-5.4 %
3 992
2 288
-9.1 %
—
651
651
-9.3 %
1 637
-9 %
-227
48
1 359
-14.5 %
416
944
-18.6 %
0.77
1 228
6 637
4.9 %
4 121
2 516
9.6 %
—
718
718
-1.2 %
1 798
14.7 %
-251
197
1 590
27.2 %
430
1 159
29.8 %
0.94
1 229
6 324
-5.2 %
4 029
2 295
5 %
—
727
727
-20.8 %
1 568
23.7 %
-297
114
1 250
4.5 %
359
893
-1.7 %
0.73
1 229
6 670
6.4 %
4 484
2 186
-7.8 %
—
918
918
27.5 %
1 268
-23.2 %
-262
419
1 196
8.2 %
288
908
7.8 %
0.74
1 226
6 267
-7.7 %
3 897
2 370
-13.2 %
—
720
720
-11.1 %
1 650
-14.1 %
-336
28
1 105
-19.1 %
262
842
9.4 %
0.69
1 228
6 793
3.4 %
4 063
2 730
6.7 %
—
810
810
3.1 %
1 920
8.3 %
-236
-34
1 366
7.4 %
411
770
-14.1 %
0.63
1 227
6 570
-7.8 %
4 011
2 559
6.4 %
—
786
786
-29.6 %
1 773
37.8 %
-328
87
1 272
23.5 %
372
896
214.4 %
0.73
1 225
7 124
16.4 %
4 720
2 404
47.7 %
—
1 117
1 117
-9.1 %
1 287
222.6 %
-209
-48
1 030
709.5 %
382
285
194.1 %
0.24
1 202
6 120
133.9 %
4 492
1 628
116.5 %
—
1 229
1 229
299 %
399
-10.1 %
-408
-160
-169
13.3 %
-49
-303
11.9 %
-0.25
1 213
2 616
5.6 %
1 864
752
-23 %
—
315
308
-33.2 %
444
-14 %
-405
-234
-195
-156.2 %
-35
-344
-458.3 %
-0.29
1 234.7
2 478
-11.5 %
1 501
977
-21.8 %
—
461
461
-48.6 %
516
46.6 %
-145
-17
347
102.9 %
68
96
664.7 %
0.08
1 191.3
2 799
7.9 %
1 550
1 249
62.8 %
—
897
897
150.6 %
352
-13.9 %
-149
-32
171
-20.1 %
6
-17
-112.5 %
-0.01
1 191.3
2 594
-4.9 %
1 827
767
16 %
—
358
358
24.7 %
409
9.4 %
-167
-28
214
26.6 %
40
-8
84.9 %
-0.01
1 191.3
2 729
-2.5 %
2 068
661
-30.7 %
—
287
287
-44.9 %
374
-13.6 %
-158
-47
169
-32.1 %
34
-53
-453.3 %
-0.04
1 191.3
2 800
—
1 846
954
—
—
521
521
—
433
—
-179
-5
249
—
51
15
—
0.01
1 191.3