Kraft Statements
KH
Kraft Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 476
100
4 181
64.6
2 295
35.4
—
0
916
14.2
916
14.2
1 379
21.2
-213
-3.5
38
0.8
348
5.4
248
3.8
102
1.6
0.084
1 216
6 411
100
4 167
65
2 244
35
—
0
945
14.7
945
14.7
1 299
20.3
-222
-3.5
29
0.5
1 029
16.1
225
3.5
801
12.5
0.655
1 223
6 860
100
4 530
66
2 330
34
—
0
1 006
14.7
1 006
14.7
1 324
19.3
-218
-3.2
-138
-2.01
950
13.8
193
2.8
757
11
0.613
1 235
6 570
100
4 291
65.3
2 279
34.7
—
0
933
14.2
933
14.2
1 346
20.5
-221
-3.4
28
0.4
460
7
206
3.1
262
4
0.21
1 235
6 721
100
4 466
66.4
2 255
33.6
—
0
903
13.4
903
13.4
1 352
20.1
-288
-4.3
85
1.3
1 172
17.4
174
2.6
1 000
14.9
0.81
1 235
6 489
100
4 370
67.3
2 119
32.7
—
0
899
13.9
899
13.9
1 220
18.8
-219
-3.4
28
0.4
1 051
16.2
214
3.3
836
12.9
0.68
1 234
7 381
100
5 005
67.8
2 376
32.2
—
0
1 128
15.3
1 128
15.3
1 248
16.9
-211
-2.9
12
0.2
1 051
14.2
164
2.2
890
12.1
0.72
1 235
6 505
100
4 637
71.3
1 868
28.7
—
0
809
12.4
809
12.4
1 059
16.3
-238
-3.7
32
0.5
545
8.4
110
1.7
432
6.6
0.35
1 235
6 554
100
4 564
69.6
1 990
30.4
—
0
820
12.5
820
12.5
1 170
17.9
-195
-3
50
0.8
399
6.1
134
2
265
4
0.21
1 235
6 045
100
4 044
66.9
2 001
33.1
—
0
818
13.5
818
13.5
1 183
19.6
-194
-3.2
51
0.8
971
16.1
190
3.1
776
12.8
0.63
1 234
6 709
100
4 534
67.6
2 175
32.4
—
0
869
13
869
13
1 306
19.5
-589
-8.8
57
0.8
-520
-7.8
-30
-0.4
-257
-3.8
-0.2
1 224
6 324
100
4 296
67.9
2 028
32.1
—
0
857
13.6
857
13.6
1 171
18.5
-408
-6.5
55
0.9
879
13.9
143
2.3
733
11.6
0.59
1 236
6 615
100
4 323
65.4
2 292
34.6
—
0
925
14
925
14
1 367
20.7
-604
-9.1
60
0.9
645
9.8
670
10.1
-27
-0.4
-0.02
1 224
6 394
100
4 190
65.5
2 204
34.5
—
0
867
13.6
867
13.6
1 337
20.9
-416
-6.5
50
0.8
704
11
136
2.1
563
8.8
0.46
1 232
6 939
100
4 433
63.9
2 506
36.1
—
0
946
13.6
946
13.6
1 560
22.5
-328
-4.7
81
1.2
1 286
18.5
333
4.8
1 032
14.9
0.82
1 246
6 441
100
4 099
63.6
2 342
36.4
—
0
886
13.8
886
13.8
1 456
22.6
-365
-5.7
124
1.9
906
14.1
308
4.8
597
9.3
0.49
1 229
6 648
100
4 198
63.1
2 450
36.9
—
0
912
13.7
912
13.7
1 538
23.1
-475
-7.1
111
1.7
-1 703
-25.6
-51
-0.8
-1 651
-24.8
-1.35
1 223
6 157
100
4 298
69.8
1 859
30.2
—
0
863
14
863
14
996
16.2
-284
-4.6
57
0.9
541
8.8
160
2.6
378
6.1
0.31
1 224
6 536
100
4 408
67.4
2 128
32.6
—
0
812
12.4
812
12.4
1 316
20.1
-318
-4.9
57
0.9
327
5
144
2.2
182
2.8
0.15
1 227
6 076
100
4 117
67.8
1 959
32.2
—
0
753
12.4
753
12.4
1 206
19.8
-401
-6.6
383
6.3
1 162
19.1
264
4.3
899
14.8
0.74
1 223
6 406
100
4 318
67.4
2 088
32.6
—
0
737
11.5
737
11.5
1 351
21.1
-324
-5.06
141
2.2
551
8.6
103
1.6
449
7
0.37
1 222
5 959
100
3 939
66.1
2 020
33.9
—
0
803
13.5
803
13.5
1 217
20.4
-330
-5.5
389
6.5
621
10.4
217
3.6
405
6.8
0.33
1 224
6 891
100
4 652
67.5
2 239
32.5
—
0
785
11.4
785
11.4
1 454
21.1
-315
-4.6
140
2
-14 474
-210.04
-1 844
-26.8
-12 568
-182.4
-10.31
1 219
6 383
100
4 271
66.9
2 112
33.1
—
0
789
12.4
789
12.4
1 323
20.7
-345
-5.4
90
1.4
819
12.8
139
2.2
619
9.7
0.5
1 226
6 690
100
4 260
63.7
2 430
36.3
—
0
739
11
739
11
1 691
25.3
-368
-5.5
136
2
1 061
15.9
244
3.6
754
11.3
0.61
1 226
6 304
100
3 962
62.8
2 342
37.2
—
0
743
11.8
743
11.8
1 599
25.4
-280
-4.4
53
0.8
1 273
20.2
290
4.6
1 003
15.9
0.8
1 228
6 835
4 437
2 398
—
712
712
1 686
-488
148
1 251
313
7 945
6.48
1 225
6 280
3 992
2 288
—
651
651
1 637
-227
48
1 359
416
944
0.77
1 228
6 637
4 121
2 516
—
718
718
1 798
-251
197
1 590
430
1 159
0.94
1 229
6 324
4 029
2 295
—
727
727
1 568
-297
114
1 250
359
893
0.73
1 229
6 670
4 484
2 186
—
918
918
1 268
-262
419
1 196
288
908
0.74
1 226
6 267
3 897
2 370
—
720
720
1 650
-336
28
1 105
262
842
0.69
1 228
6 793
4 063
2 730
—
810
810
1 920
-236
-34
1 366
411
770
0.63
1 227
6 570
4 011
2 559
—
786
786
1 773
-328
87
1 272
372
896
0.73
1 225
7 124
4 720
2 404
—
1 117
1 117
1 287
-209
-48
1 030
382
285
0.24
1 202
6 120
4 492
1 628
—
1 229
1 229
399
-408
-160
-169
-49
-303
-0.25
1 213
2 616
1 864
752
—
315
308
444
-405
-234
-195
-35
-344
-0.29
1 234.7
2 478
1 501
977
—
461
461
516
-145
-17
347
68
96
0.08
1 191.3
2 799
1 550
1 249
—
897
897
352
-149
-32
171
6
-17
-0.01
1 191.3
2 594
1 827
767
—
358
358
409
-167
-28
214
40
-8
-0.01
1 191.3
2 729
2 068
661
—
287
287
374
-158
-47
169
34
-53
-0.04
1 191.3
2 800
1 846
954
—
521
521
433
-179
-5
249
51
15
0.01
1 191.3