LifeMD Statements
LF
Data from LifeMD`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
LifeMD Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.393
5.4 %
100
5.014
9.4
48.38
6 %
90.6
2.612
4.9
48.631
91.1
53.066
2.2 %
99.4
-4.686
25.7 %
-8.8
-0.559
-1.05
—
0
-5.245
23.3 %
-9.8
0.233
0.4
-5.908
22.8 %
-11.07
-0.141
42.021
50.662
14.8 %
100
5.025
9.9
45.637
15.4 %
90.1
2.403
4.7
47.866
94.5
51.942
13.6 %
102.5
-6.306
-2.2 %
-12.4
-0.531
-1.05
—
0
-6.837
-2.8 %
-13.5
—
0
-7.652
-1.4 %
-15.1
-0.185
41.296
44.144
-1.6 %
100
4.6
10.4
39.544
0.1 %
89.6
2.087
4.7
41.554
94.1
45.715
9.7 %
103.6
-6.171
-184.2 %
-14
-0.478
-1.08
—
0
-6.649
-138 %
-15.06
—
0
-7.545
-67.3 %
-17.09
-0.192
39.242
44.86
16.2 %
100
5.356
11.9
39.504
16.8 %
88.1
1.998
4.5
38.239
85.2
41.676
8.5 %
92.9
-2.172
52.5 %
-4.8
-0.623
-1.4
—
0
-2.794
47.1 %
-6.2
0.428
1
-4.509
34.7 %
-10.05
-0.123
36.742
38.61
7.4 %
100
4.78
12.4
33.83
7.7 %
87.6
1.5
3.9
35.5
91.9
38.4
5.8 %
99.5
-4.57
6.7 %
-11.8
-0.71
-1.8
—
0
-5.28
10.4 %
-13.7
—
0
-6.9
8.1 %
-17.9
-0.2
34.47
35.95
8.5 %
100
4.55
12.7
31.4
8.6 %
87.3
1.38
3.8
33.81
94
36.29
14.3 %
100.9
-4.9
-71.9 %
-13.6
-1
-2.8
—
0
-5.89
-71.2 %
-16.4
—
0
-7.51
-56.8 %
-20.9
-0.23
32.56
33.13
17.8 %
100
4.21
12.7
28.91
20.2 %
87.3
1.18
3.6
29.1
87.8
31.76
23.1 %
95.9
-2.85
-62.9 %
-8.6
-0.26
-0.8
—
0
-3.44
69.3 %
-10.4
—
0
-4.79
62.3 %
-14.5
-0.15
31.68
28.12
-10.5 %
100
4.07
14.5
24.05
-9.9 %
85.5
1.02
3.6
27.98
99.5
25.8
-23 %
91.7
-1.75
74.3 %
-6.2
-0.84
-3
-2.49
-8.9
-11.21
-55.7 %
-39.9
0.36
1.3
-12.71
-57.7 %
-45.2
-0.4
31.41
31.41
3.1 %
100
4.72
15
26.7
3.4 %
85
0.82
2.6
31.17
99.2
33.51
-13.5 %
106.7
-6.82
47.2 %
-21.7
-0.13
-0.4
-0.25
-0.8
-7.2
44.5 %
-22.9
—
0
-8.06
41.6 %
-25.7
-0.26
30.94
30.46
4.9 %
100
4.64
15.2
25.82
8.5 %
84.8
0.7
2.3
36.28
119.1
38.72
4.9 %
127.1
-12.91
1.5 %
-42.4
-0.13
-0.4
2.74
9
-12.97
2.3 %
-42.6
—
0
-13.8
2 %
-45.3
-0.45
30.8
29.04
5.9 %
100
5.25
18.1
23.79
8.9 %
81.9
0.43
1.5
35.35
121.7
36.9
3.9 %
127.1
-13.11
4.1 %
-45.1
-0.17
-0.6
—
0
-13.27
26.3 %
-45.7
—
0
-14.08
25.8 %
-48.5
-0.46
30.85
27.42
9.9 %
100
5.57
20.3
21.85
10.1 %
79.7
0.34
1.2
34.11
124.4
35.51
9.5 %
129.5
-13.67
-8.6 %
-49.9
-0.15
-0.5
—
0
-18
-24.8 %
-65.6
0.01
0.04
-18.98
-32.3 %
-69.2
-0.62
30.57
24.95
11.8 %
100
5.1
20.4
19.85
9.6 %
79.6
0.13
0.5
31.5
126.3
32.44
-5.3 %
130
-12.59
21.9 %
-50.5
-1.82
-7.3
—
0
-14.42
15.3 %
-57.8
—
0
-14.35
14.7 %
-57.5
-0.54
26.68
22.31
22.6 %
100
4.2
18.8
18.11
20.8 %
81.2
0.05
0.2
33.28
149.2
34.24
27.3 %
153.5
-16.13
-35.4 %
-72.3
-0.9
-4.03
—
0
-17.03
-43.5 %
-76.3
—
0
-16.83
-45.1 %
-75.4
-0.64
26.29
18.2
41.2 %
100
3.21
17.6
14.99
39.8 %
82.4
0.31
1.7
26.05
143.1
26.9
-37.5 %
147.8
-11.91
63.2 %
-65.4
-0.14
-0.8
—
0
-11.87
64.7 %
-65.2
—
0
-11.6
64 %
-63.7
-0.47
24.47
12.89
17.1 %
100
2.18
16.9
10.72
17.5 %
83.2
0.16
1.2
42.47
329.5
43.05
45.2 %
334
-32.33
-57.5 %
-250.8
-0.35
-2.7
—
0
-33.6
-61.4 %
-260.7
0.12
0.9
-32.25
-33.3 %
-250.2
-2.26
14.28
11.01
21.1 %
100
1.89
17.2
9.12
23.2 %
82.8
0.12
1.1
29.2
265.2
29.65
179.2 %
269.3
-20.53
-537.6 %
-186.5
-0.29
-2.6
—
0
-20.82
-503.5 %
-189.1
—
0
-24.2
-435.4 %
-219.8
-1.65
14.67
9.09
111.4 %
100
1.69
18.6
7.4
149.2 %
81.4
0.09
1
10.32
113.5
10.62
125.5 %
116.8
-3.22
-85.1 %
-35.4
-0.23
-2.5
—
0
-3.45
-36.4 %
-38
—
0
-4.52
-89.1 %
-49.7
-0.28
16.71
4.3
9.1 %
100
1.34
31.2
2.97
10.4 %
69.1
0.08
1.9
4.51
104.9
4.71
47.2 %
109.5
-1.74
-234.6 %
-40.5
-0.79
-18.4
—
0
-2.53
-197.6 %
-58.8
—
0
-2.39
-236.6 %
-55.6
-0.22
10.7
3.94
25.9 %
100
1.26
32
2.69
9.8 %
68.3
0.22
5.6
2.26
57.4
3.2
-6.4 %
81.2
-0.52
46.4 %
-13.2
-0.33
-8.4
—
0
-0.85
22.7 %
-21.6
-0.12
-3.05
-0.71
24.5 %
-18.02
-0.07
10.71
3.13
15.9 %
100
0.68
21.7
2.45
20.1 %
78.3
—
0
3.42
109.3
3.42
19.2 %
109.3
-0.97
-16.9 %
-31
-0.13
-4.2
—
0
-1.1
-14.6 %
-35.1
—
0
-0.94
-14.6 %
-30.03
-0.09
10.13
2.7
—
100
0.66
24.4
2.04
2.5 %
75.6
—
0
2.88
106.7
2.87
12.5 %
106.3
-0.83
-48.2 %
-30.7
-0.13
-4.8
—
0
-0.96
-31.5 %
-35.6
—
0
-0.82
-24.2 %
-30.4
-0.09
9.38
2.7
23.9 %
100
0.71
26.3
1.99
28.4 %
73.7
0.05
1.9
2.3
85.2
2.55
9 %
94.4
-0.56
29.1 %
-20.7
-0.17
-6.3
—
0
-0.73
22.3 %
-27.04
—
0
-0.66
14.3 %
-24.4
-0.07
9.36
2.18
-12.8 %
100
0.64
29.4
1.55
-24.8 %
71.1
—
0
2.34
107.3
2.34
-4.1 %
107.3
-0.79
-102.6 %
-36.2
-0.15
-6.9
—
0
-0.94
-77.4 %
-43.1
-0.12
-5.5
-0.77
-54 %
-35.3
-0.08
9.13
2.5
22.5 %
100
0.44
17.6
2.06
37.3 %
82.4
—
0
2.44
97.6
2.44
15.6 %
97.6
-0.39
35 %
-15.6
-0.15
-6
—
0
-0.53
18.5 %
-21.2
—
0
-0.5
18 %
-20
-0.06
8.89
2.04
26.7 %
100
0.53
26
1.5
20 %
73.5
—
0
2.1
102.9
2.11
37.9 %
103.4
-0.6
-114.3 %
-29.4
-0.05
-2.5
—
0
-0.65
-124.1 %
-31.9
—
0
-0.61
-196.8 %
-29.9
-0.07
8.63
1.61
101.3 %
100
0.36
22.4
1.25
111.9 %
77.6
—
0
1.53
95
1.53
15.9 %
95
-0.28
61.6 %
-17.4
-0.01
-0.6
—
0
-0.29
-70.6 %
-18.01
—
0
0.63
386.4 %
39.1
0.07
8.7
0.8
-61 %
100
0.21
26.2
0.59
-61.2 %
73.8
—
0
0.77
96.3
1.32
-26.3 %
165
-0.73
-170.4 %
-91.3
0.56
70
—
0
-0.17
73.8 %
-21.3
—
0
-0.22
67.6 %
-27.5
-0.02
7.77
2.05
210.6 %
100
0.54
26.3
1.52
223.4 %
74.1
—
0
1.79
87.3
1.79
110.6 %
87.3
-0.27
28.9 %
-13.2
-0.38
-18.5
—
0
-0.65
-220.4 %
-31.7
—
0
-0.68
-191.9 %
-33.2
-0.08
8.83
0.66
288.2 %
100
0.19
28.8
0.47
487.5 %
71.2
—
0
0.86
130.3
0.85
77.1 %
128.8
-0.38
5 %
-57.6
0.92
139.4
—
0
0.54
149.1 %
81.8
—
0
0.74
171.2 %
112.1
0.06
9.45
0.17
-82.8 %
100
0.09
52.9
0.08
-96 %
47.1
—
0
0.48
282.4
0.48
-82.4 %
282.4
-0.4
43.7 %
-235.3
-0.7
-411.8
—
0
-1.1
-48.6 %
-647.06
—
0
-1.04
-67.7 %
-611.8
-0.14
7.52
0.99
-28.3 %
100
-1.04
-105.05
2.02
359.1 %
204
—
0
2.73
275.8
2.73
320 %
275.8
-0.71
-238.1 %
-71.7
-0.03
-3.03
—
0
-0.74
-236.4 %
-74.7
—
0
-0.62
-169.6 %
-62.6
-0.08
7.63
1.38
12.2 %
100
0.94
68.1
0.44
-17 %
31.9
—
0
0.65
47.1
0.65
-4.4 %
47.1
-0.21
-40 %
-15.2
-0.01
-0.7
—
0
-0.22
-37.5 %
-15.9
—
0
-0.23
-15 %
-16.7
-0.03
6.89
1.23
-25 %
100
0.7
56.9
0.53
76.7 %
43.1
—
0
0.68
55.3
0.68
65.9 %
55.3
-0.15
-36.4 %
-12.2
—
0
—
0
-0.16
-45.5 %
-13.008
—
0
-0.2
-233.3 %
-16.3
-0.03
6.47
1.64
343.2 %
100
1.34
81.7
0.3
-16.7 %
18.3
—
0
0.41
25
0.41
-34.9 %
25
-0.11
59.3 %
-6.7
—
0
—
0
-0.11
26.7 %
-6.7
—
0
-0.06
-20 %
-3.7
-0.01
6.4
0.37
32.1 %
100
0.01
2.7
0.36
71.4 %
97.3
0.02
5.4
0.61
164.9
0.63
231.6 %
170.3
-0.27
-1450 %
-73
0.12
32.4
—
0
-0.15
—
-40.5
—
0
-0.05
-600 %
-13.5
-0.01
6.25
0.28
—
100
0.07
25
0.21
10.5 %
75
—
0
0.19
67.9
0.19
-5 %
67.9
0.02
200 %
7.1
-0.01
-3.6
—
0
—
100 %
0
—
0
0.01
150 %
3.6
—
6.12
0.28
-3.4 %
100
0.09
32.1
0.19
-9.5 %
67.9
—
0
0.21
75
0.2
-4.8 %
71.4
-0.02
-300 %
-7.1
-0.01
-3.6
—
0
-0.03
—
-10.7
—
0
-0.02
—
-7.1
—
6.13
0.29
81.2 %
100
0.07
24.1
0.21
16.7 %
72.4
—
0
0.21
72.4
0.21
-34.4 %
72.4
0.01
107.1 %
3.4
-0.01
-3.4
—
0
—
100 %
0
—
0
—
100 %
0
—
6.27
0.16
-5.9 %
100
-0.02
-12.5
0.18
100 %
112.5
—
0
0.32
200
0.32
39.1 %
200
-0.14
-7.7 %
-87.5
—
0
—
0
-0.15
-36.4 %
-93.8
—
0
-0.14
-40 %
-87.5
-0.02
6.15
0.17
-15 %
100
0.07
41.2
0.09
-30.8 %
52.9
—
0
0.23
135.3
0.23
15 %
135.3
-0.13
-62.5 %
-76.5
—
0
0.03
17.6
-0.11
-37.5 %
-64.7
—
0
-0.1
-42.9 %
-58.8
-0.02
6.08
0.2
5.3 %
100
0.07
35
0.13
-7.1 %
65
—
0
0.2
100
0.2
-37.5 %
100
-0.08
55.6 %
-40
—
0
—
0
-0.08
46.7 %
-40
—
0
-0.07
50 %
-35
-0.01
6.04
0.19
18.8 %
100
0.05
26.3
0.14
40 %
73.7
—
0
0.32
168.4
0.32
-17.9 %
168.4
-0.18
37.9 %
-94.7
—
0
0.03
15.8
-0.15
-87.5 %
-78.9
—
0
-0.14
-100 %
-73.7
-0.02
6.03
0.16
77.8 %
100
0.06
37.5
0.1
25 %
62.5
—
0
0.39
243.8
0.39
62.5 %
243.8
-0.29
-70.6 %
-181.2
—
0
—
0
-0.08
42.9 %
-50
—
0
-0.07
50 %
-43.8
-0.01
5.98
0.09
—
100
0.02
22.2
0.08
—
88.9
—
0
0.25
277.8
0.24
—
266.7
-0.17
—
-188.9
—
0
0.03
33.3
-0.14
—
-155.6
—
0
-0.14
—
-155.6
-0.02
5.88