LF

LifeVantage CorpNASDAQ LFVN Stock Report

Last reporting period 30 Sep, 2024

Updated 21 Nov, 2024

Last price

Market cap $B

0.136

Micro

Exchange

XNAS - Nasdaq

View Section: Price ratios

LifeVantage Statements

LF

Data from LifeVantage`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

29 Oct, 2024

Expected release date:

28 Jan, 2025

LifeVantage Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

47.214

-3.5 %

100

9.491

20.1

37.723

-3 %

79.9

0

35.153

74.5

35.153

-2.4 %

74.5

2.57

-11.7 %

5.4

0.019

0.04

-0.011

-0.02

2.578

-4.9 %

5.5

0.752

1.6

1.826

39.9 %

3.9

0.142

12.824

2024-06-30
%

48.931

1.4 %

100

10.022

20.5

38.909

2.2 %

79.5

0

35.999

73.6

35.999

-0.4 %

73.6

2.91

50.5 %

5.9

-0.151

-0.3

-0.048

-0.1

2.711

41.1 %

5.5

1.406

2.9

1.305

-21.3 %

2.7

0.101

12.914

2024-03-31
%

48.245

-6.5 %

100

10.172

21.1

38.073

-6.1 %

78.9

0

36.139

74.9

36.139

-13.6 %

74.9

1.934

253.4 %

4

-0.024

-0.05

0.011

0.02

1.921

272.8 %

4

0.262

0.5

1.659

352.9 %

3.4

0.128

12.986

2023-12-31
%

51.624

0.5 %

100

11.066

21.4

40.558

-1.5 %

78.6

0

41.819

81

41.819

3.4 %

81

-1.261

-268.1 %

-2.4

0.145

0.3

0.004

0.008

-1.112

-234 %

-2.2

-0.456

-0.9

-0.656

-204.1 %

-1.3

-0.052

12.612

2023-09-30
%

51.36

-5.3 %

100

10.18

19.8

41.18

-4.6 %

80.2

0

40.44

78.7

40.44

-0.3 %

78.7

0.75

-71.2 %

1.5

0.07

0.1

0.01

0.02

0.83

-67.6 %

1.6

0.2

0.4

0.63

-68 %

1.2

0.05

13.11

2023-06-30
%

54.22

0.9 %

100

11.07

20.4

43.15

0.1 %

79.6

0

40.55

74.8

40.55

-2.3 %

74.8

2.6

62.5 %

4.8

-0.07

-0.1

0.02

0.04

2.56

53.3 %

4.7

0.59

1.1

1.97

93.1 %

3.6

0.16

12.61

2023-03-31
%

53.74

0.1 %

100

10.62

19.8

43.12

2.9 %

80.2

0

41.52

77.3

41.52

-3.7 %

77.3

1.6

230.1 %

3

0.1

0.2

-0.03

-0.06

1.67

254.6 %

3.1

0.64

1.2

1.02

196.2 %

1.9

0.08

12.77

2022-12-31
%

53.66

3.7 %

100

11.76

21.9

41.9

0.2 %

78.1

0

43.14

80.4

43.13

6.4 %

80.4

-1.23

-195.3 %

-2.3

0.23

0.4

-0.08

-0.1

-1.08

-227.1 %

-2.01

-0.02

-0.04

-1.06

-273.8 %

-2

-0.08

12.54

2022-09-30
%

51.77

1.6 %

100

9.94

19.2

41.83

0.5 %

80.8

0

40.54

78.3

40.54

1.1 %

78.3

1.29

-14 %

2.5

-0.4

-0.8

-0.04

-0.08

0.85

185.9 %

1.6

0.24

0.5

0.61

143 %

1.2

0.05

12.5

2022-06-30
%

50.94

1.9 %

100

9.33

18.3

41.61

3.1 %

81.7

0

40.12

78.8

40.11

4.1 %

78.7

1.5

-18 %

2.9

-0.25

-0.5

-0.04

-0.08

-0.99

-156.6 %

-1.9

0.42

0.8

-1.42

-224.6 %

-2.8

-0.12

11.76

2022-03-31
%

50

-4.2 %

100

9.66

19.3

40.35

-5.1 %

80.7

0

38.52

77

38.52

-10.1 %

77

1.83

608.3 %

3.7

-0.11

-0.2

0.03

0.06

1.75

450 %

3.5

0.61

1.2

1.14

1325 %

2.3

0.09

13.26

2021-12-31
%

52.19

-1.9 %

100

9.68

18.5

42.51

-2.9 %

81.5

0

42.87

82.1

42.87

9.4 %

82.1

-0.36

-107.8 %

-0.7

-0.1

-0.2

-0.04

-0.08

-0.5

-111.3 %

-1

-0.58

-1.1

0.08

-97.6 %

0.2

0.01

13.29

2021-09-30
%

53.22

-2.8 %

100

9.43

17.7

43.79

-2.7 %

82.3

0

39.18

73.6

39.18

2 %

73.6

4.61

-29.9 %

8.7

-0.2

-0.4

0.02

0.04

4.43

-31.6 %

8.3

1.12

2.1

3.32

-32.4 %

6.2

0.25

13.47

2021-06-30
%

54.78

6.2 %

100

9.78

17.9

44.99

5.2 %

82.1

0

38.41

70.1

38.42

-5.5 %

70.1

6.58

214.8 %

12

0

-0.1

-0.2

6.48

254.1 %

11.8

1.57

2.9

4.91

185.5 %

9

0.36

13.81

2021-03-31
%

51.57

-12.6 %

100

8.82

17.1

42.75

-12.4 %

82.9

0

40.66

78.8

40.66

-6.2 %

78.8

2.09

-61.7 %

4.1

-0.3

-0.6

0.05

0.1

1.83

-67.1 %

3.5

0.11

0.2

1.72

-54.9 %

3.3

0.12

14.21

2020-12-31
%

59.01

7.6 %

100

10.19

17.3

48.82

7.5 %

82.7

0

43.37

73.5

43.37

3.4 %

73.5

5.45

55.7 %

9.2

0.29

0.5

-0.17

-0.3

5.57

66.3 %

9.4

1.76

3

3.81

55.5 %

6.5

0.26

14.44

2020-09-30
%

54.83

-7.6 %

100

9.4

17.1

45.43

-9 %

82.9

0

41.93

76.5

41.93

-4.1 %

76.5

3.5

-43.6 %

6.4

-0.11

-0.2

-0.04

-0.07

3.35

-45 %

6.1

0.9

1.6

2.45

-35.9 %

4.5

0.17

14.7

2020-06-30
%

59.37

5.9 %

100

9.45

15.9

49.92

6.3 %

84.1

0

43.71

73.6

43.71

-0.5 %

73.6

6.21

105 %

10.5

0.07

0.1

-0.19

-0.3

6.09

128.1 %

10.3

2.26

3.8

3.82

130.1 %

6.4

0.26

14.62

2020-03-31
%

56.08

-8.4 %

100

9.1

16.2

46.98

-7.9 %

83.8

0

43.95

78.4

43.94

-7.2 %

78.4

3.03

-17 %

5.4

-0.53

-0.9

0.16

0.3

2.67

-22.8 %

4.8

1.01

1.8

1.66

-61.4 %

3

0.11

14.69

2019-12-31
%

61.24

8.9 %

100

10.23

16.7

51.01

8.4 %

83.3

0

47.37

77.4

47.37

6.5 %

77.4

3.65

41.5 %

6

0.06

0.1

-0.25

-0.4

3.46

41.2 %

5.6

-0.85

-1.4

4.3

144.3 %

7

0.3

14.56

2019-09-30
%

56.23

0.1 %

100

9.19

16.3

47.04

1.2 %

83.7

0

44.46

79.1

44.46

9 %

79.1

2.58

-54.5 %

4.6

-0.15

-0.3

0.02

0.04

2.45

-55.5 %

4.4

0.69

1.2

1.76

-55 %

3.1

0.12

15.11

2019-06-30
%

56.17

0.3 %

100

9.71

17.3

46.46

-0.6 %

82.7

0

40.79

72.6

40.79

-8.3 %

72.6

5.67

153.1 %

10.1

-0.36

-0.6

0.19

0.3

5.5

154.6 %

9.8

1.59

2.8

3.91

119.7 %

7

0.26

14.99

2019-03-31
%

56.01

-3.7 %

100

9.27

16.6

46.74

-3.4 %

83.4

0

44.5

79.5

44.5

-6.9 %

79.5

2.24

286.2 %

4

-0.17

-0.3

0.09

0.2

2.16

426.8 %

3.9

0.38

0.7

1.78

114.5 %

3.2

0.12

15.29

2018-12-31
%

58.17

4.6 %

100

9.79

16.8

48.37

4.2 %

83.2

0

47.79

82.2

47.8

6 %

82.2

0.58

-56.1 %

1

-0.13

-0.2

-0.05

-0.09

0.41

-65 %

0.7

-0.42

-0.7

0.83

-8.8 %

1.4

0.06

14.96

2018-09-30
%

55.61

2.9 %

100

9.2

16.5

46.41

1 %

83.5

0

45.09

81.1

45.09

8.2 %

81.1

1.32

-69.3 %

2.4

-0.21

-0.4

0.05

0.09

1.17

-70.8 %

2.1

0.25

0.4

0.91

-69.6 %

1.6

0.06

15.14

2018-06-30
%

54.03

6.9 %

100

8.07

14.9

45.96

10.4 %

85.1

0

41.66

77.1

41.66

5.9 %

77.1

4.3

87 %

8

-0.09

-0.2

-0.21

-0.4

4

79.4 %

7.4

0.79

1.5

2.99

82.3 %

5.5

0.23

14.14

2018-03-31
%

50.56

2.2 %

100

8.92

17.6

41.64

3.1 %

82.4

0

39.34

77.8

39.34

3.4 %

77.8

2.3

-1.3 %

4.5

-0.07

-0.1

0.01

0.02

2.23

8.3 %

4.4

0.6

1.2

1.64

412.5 %

3.2

0.12

14.18

2017-12-31

49.48

0.7 %

9.12

40.37

0 %

38.04

38.04

-2.4 %

2.33

66.4 %

-0.1

-0.17

2.06

63.5 %

0.54

0.32

-61 %

0.02

14.15

2017-09-30

49.13

-3 %

8.74

40.39

-3.3 %

38.99

38.99

-3 %

1.4

-9.1 %

-0.16

0.02

1.26

65.8 %

0.44

0.82

925 %

0.06

14.08

2017-06-30

50.64

12.5 %

8.89

41.75

13.5 %

40.21

40.21

10 %

1.54

600 %

-0.25

-0.53

0.76

1166.7 %

0.68

0.08

33.3 %

0.01

14.11

2017-03-31

45.01

-8 %

8.23

36.77

-11.3 %

36.55

36.55

-10.3 %

0.22

-68.6 %

-0.33

0.17

0.06

-85.4 %

0.06

-78.6 %

14.11

2016-12-31

48.95

-10.8 %

7.5

41.45

-10 %

40.75

40.75

-7.6 %

0.7

-64.8 %

0.06

-0.35

0.41

-75.6 %

0.13

0.28

-76.3 %

0.02

14.13

2016-09-30

54.89

3.5 %

8.83

46.06

5.6 %

44.08

44.08

11.5 %

1.99

-51.2 %

-0.24

-0.07

1.68

-39.6 %

0.5

1.18

-51.6 %

0.08

14.47

2016-06-30

53.03

-5.6 %

9.4

43.63

-6.1 %

39.55

39.55

-7.6 %

4.08

12.4 %

0.04

-1.34

2.78

56.2 %

0.35

2.44

144 %

0.15

15.91

2016-03-31

56.16

8 %

9.71

46.45

5.2 %

42.82

42.82

4.1 %

3.63

19.8 %

-2.01

0.15

1.78

-26.4 %

0.77

1

-37.5 %

0.07

14.13

2015-12-31

52

14.7 %

7.84

44.15

15 %

41.12

41.12

15.2 %

3.03

13.5 %

-0.62

2.42

41.5 %

0.82

1.6

49.5 %

0.11

14.02

2015-09-30

45.35

0.1 %

6.98

38.38

1 %

35.71

35.7

-2.1 %

2.67

71.2 %

-0.75

-0.22

1.71

140.8 %

0.64

1.07

197.2 %

0.08

13.83

2015-06-30

45.3

0.3 %

7.29

38.01

1.1 %

36.45

36.45

0.9 %

1.56

4.7 %

-1.54

0.7

0.71

-1.4 %

0.35

0.36

-36.8 %

0.03

13.83

2015-03-31

45.16

-6.4 %

7.55

37.6

-7.8 %

36.12

36.12

-4.1 %

1.49

-51.8 %

-0.65

-0.11

0.72

-65 %

0.15

0.57

-61.2 %

0.04

13.96

2014-12-31

48.25

-6.5 %

7.49

40.76

-11.3 %

37.67

37.67

-1.4 %

3.09

-60.2 %

-0.79

-0.25

2.06

-71.2 %

0.59

1.47

-68.9 %

0.1

14.39

2014-09-30

51.63

-7.9 %

5.68

45.95

-2.4 %

38.19

38.19

-9.7 %

7.77

63.6 %

-0.81

0.2

7.16

101.1 %

2.44

4.72

100.9 %

0.32

14.84

2014-06-30

56.04

1.8 %

8.98

47.06

1 %

42.31

42.31

0.4 %

4.75

6.3 %

-3.18

1.99

3.56

11.6 %

1.21

2.35

-5.6 %

0.16

15.04

2014-03-31

55.06

6.8 %

8.46

46.61

6.9 %

42.14

42.14

9.7 %

4.47

-13.5 %

-1.16

-0.12

3.19

-33.5 %

0.7

2.49

-24.1 %

0.16

15.22

2013-12-31

51.54

0.4 %

7.94

43.59

0.2 %

38.43

38.43

-0.1 %

5.17

2 %

-0.83

0.47

4.8

-6.1 %

1.52

3.28

0.6 %

0.2

16.06

2013-09-30

51.33

-0.3 %

7.81

43.52

-1.6 %

38.45

38.45

-12.6 %

5.07

2012.5 %

0.04

5.11

2144 %

1.85

3.26

1911.1 %

0.18

17.65

2013-06-30

51.51

2.3 %

7.29

44.22

1.7 %

0.84

42.66

43.98

11.2 %

0.24

-93.9 %

-0.84

0.35

-0.25

-106.2 %

-0.06

-0.18

-105.3 %

-0.01

16.07

2013-03-31

50.37

-5.7 %

6.87

43.5

12.2 %

0.85

38.21

39.56

4.9 %

3.94

278.8 %

-0.27

0.39

4.06

763.8 %

0.65

3.42

1528.6 %

0.19

17.85

2012-12-31

53.44

14.68

38.76

0.74

36.54

37.72

1.04

-0.55

-0.02

0.47

0.26

0.21

0.012

17.88

View Section: Balance Sheet