LifeVantage Statements
LF
Data from LifeVantage`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
28 Jan, 2025
LifeVantage Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
47.214
-3.5 %
100
9.491
20.1
37.723
-3 %
79.9
—
0
35.153
74.5
35.153
-2.4 %
74.5
2.57
-11.7 %
5.4
0.019
0.04
-0.011
-0.02
2.578
-4.9 %
5.5
0.752
1.6
1.826
39.9 %
3.9
0.142
12.824
48.931
1.4 %
100
10.022
20.5
38.909
2.2 %
79.5
—
0
35.999
73.6
35.999
-0.4 %
73.6
2.91
50.5 %
5.9
-0.151
-0.3
-0.048
-0.1
2.711
41.1 %
5.5
1.406
2.9
1.305
-21.3 %
2.7
0.101
12.914
48.245
-6.5 %
100
10.172
21.1
38.073
-6.1 %
78.9
—
0
36.139
74.9
36.139
-13.6 %
74.9
1.934
253.4 %
4
-0.024
-0.05
0.011
0.02
1.921
272.8 %
4
0.262
0.5
1.659
352.9 %
3.4
0.128
12.986
51.624
0.5 %
100
11.066
21.4
40.558
-1.5 %
78.6
—
0
41.819
81
41.819
3.4 %
81
-1.261
-268.1 %
-2.4
0.145
0.3
0.004
0.008
-1.112
-234 %
-2.2
-0.456
-0.9
-0.656
-204.1 %
-1.3
-0.052
12.612
51.36
-5.3 %
100
10.18
19.8
41.18
-4.6 %
80.2
—
0
40.44
78.7
40.44
-0.3 %
78.7
0.75
-71.2 %
1.5
0.07
0.1
0.01
0.02
0.83
-67.6 %
1.6
0.2
0.4
0.63
-68 %
1.2
0.05
13.11
54.22
0.9 %
100
11.07
20.4
43.15
0.1 %
79.6
—
0
40.55
74.8
40.55
-2.3 %
74.8
2.6
62.5 %
4.8
-0.07
-0.1
0.02
0.04
2.56
53.3 %
4.7
0.59
1.1
1.97
93.1 %
3.6
0.16
12.61
53.74
0.1 %
100
10.62
19.8
43.12
2.9 %
80.2
—
0
41.52
77.3
41.52
-3.7 %
77.3
1.6
230.1 %
3
0.1
0.2
-0.03
-0.06
1.67
254.6 %
3.1
0.64
1.2
1.02
196.2 %
1.9
0.08
12.77
53.66
3.7 %
100
11.76
21.9
41.9
0.2 %
78.1
—
0
43.14
80.4
43.13
6.4 %
80.4
-1.23
-195.3 %
-2.3
0.23
0.4
-0.08
-0.1
-1.08
-227.1 %
-2.01
-0.02
-0.04
-1.06
-273.8 %
-2
-0.08
12.54
51.77
1.6 %
100
9.94
19.2
41.83
0.5 %
80.8
—
0
40.54
78.3
40.54
1.1 %
78.3
1.29
-14 %
2.5
-0.4
-0.8
-0.04
-0.08
0.85
185.9 %
1.6
0.24
0.5
0.61
143 %
1.2
0.05
12.5
50.94
1.9 %
100
9.33
18.3
41.61
3.1 %
81.7
—
0
40.12
78.8
40.11
4.1 %
78.7
1.5
-18 %
2.9
-0.25
-0.5
-0.04
-0.08
-0.99
-156.6 %
-1.9
0.42
0.8
-1.42
-224.6 %
-2.8
-0.12
11.76
50
-4.2 %
100
9.66
19.3
40.35
-5.1 %
80.7
—
0
38.52
77
38.52
-10.1 %
77
1.83
608.3 %
3.7
-0.11
-0.2
0.03
0.06
1.75
450 %
3.5
0.61
1.2
1.14
1325 %
2.3
0.09
13.26
52.19
-1.9 %
100
9.68
18.5
42.51
-2.9 %
81.5
—
0
42.87
82.1
42.87
9.4 %
82.1
-0.36
-107.8 %
-0.7
-0.1
-0.2
-0.04
-0.08
-0.5
-111.3 %
-1
-0.58
-1.1
0.08
-97.6 %
0.2
0.01
13.29
53.22
-2.8 %
100
9.43
17.7
43.79
-2.7 %
82.3
—
0
39.18
73.6
39.18
2 %
73.6
4.61
-29.9 %
8.7
-0.2
-0.4
0.02
0.04
4.43
-31.6 %
8.3
1.12
2.1
3.32
-32.4 %
6.2
0.25
13.47
54.78
6.2 %
100
9.78
17.9
44.99
5.2 %
82.1
—
0
38.41
70.1
38.42
-5.5 %
70.1
6.58
214.8 %
12
—
0
-0.1
-0.2
6.48
254.1 %
11.8
1.57
2.9
4.91
185.5 %
9
0.36
13.81
51.57
-12.6 %
100
8.82
17.1
42.75
-12.4 %
82.9
—
0
40.66
78.8
40.66
-6.2 %
78.8
2.09
-61.7 %
4.1
-0.3
-0.6
0.05
0.1
1.83
-67.1 %
3.5
0.11
0.2
1.72
-54.9 %
3.3
0.12
14.21
59.01
7.6 %
100
10.19
17.3
48.82
7.5 %
82.7
—
0
43.37
73.5
43.37
3.4 %
73.5
5.45
55.7 %
9.2
0.29
0.5
-0.17
-0.3
5.57
66.3 %
9.4
1.76
3
3.81
55.5 %
6.5
0.26
14.44
54.83
-7.6 %
100
9.4
17.1
45.43
-9 %
82.9
—
0
41.93
76.5
41.93
-4.1 %
76.5
3.5
-43.6 %
6.4
-0.11
-0.2
-0.04
-0.07
3.35
-45 %
6.1
0.9
1.6
2.45
-35.9 %
4.5
0.17
14.7
59.37
5.9 %
100
9.45
15.9
49.92
6.3 %
84.1
—
0
43.71
73.6
43.71
-0.5 %
73.6
6.21
105 %
10.5
0.07
0.1
-0.19
-0.3
6.09
128.1 %
10.3
2.26
3.8
3.82
130.1 %
6.4
0.26
14.62
56.08
-8.4 %
100
9.1
16.2
46.98
-7.9 %
83.8
—
0
43.95
78.4
43.94
-7.2 %
78.4
3.03
-17 %
5.4
-0.53
-0.9
0.16
0.3
2.67
-22.8 %
4.8
1.01
1.8
1.66
-61.4 %
3
0.11
14.69
61.24
8.9 %
100
10.23
16.7
51.01
8.4 %
83.3
—
0
47.37
77.4
47.37
6.5 %
77.4
3.65
41.5 %
6
0.06
0.1
-0.25
-0.4
3.46
41.2 %
5.6
-0.85
-1.4
4.3
144.3 %
7
0.3
14.56
56.23
0.1 %
100
9.19
16.3
47.04
1.2 %
83.7
—
0
44.46
79.1
44.46
9 %
79.1
2.58
-54.5 %
4.6
-0.15
-0.3
0.02
0.04
2.45
-55.5 %
4.4
0.69
1.2
1.76
-55 %
3.1
0.12
15.11
56.17
0.3 %
100
9.71
17.3
46.46
-0.6 %
82.7
—
0
40.79
72.6
40.79
-8.3 %
72.6
5.67
153.1 %
10.1
-0.36
-0.6
0.19
0.3
5.5
154.6 %
9.8
1.59
2.8
3.91
119.7 %
7
0.26
14.99
56.01
-3.7 %
100
9.27
16.6
46.74
-3.4 %
83.4
—
0
44.5
79.5
44.5
-6.9 %
79.5
2.24
286.2 %
4
-0.17
-0.3
0.09
0.2
2.16
426.8 %
3.9
0.38
0.7
1.78
114.5 %
3.2
0.12
15.29
58.17
4.6 %
100
9.79
16.8
48.37
4.2 %
83.2
—
0
47.79
82.2
47.8
6 %
82.2
0.58
-56.1 %
1
-0.13
-0.2
-0.05
-0.09
0.41
-65 %
0.7
-0.42
-0.7
0.83
-8.8 %
1.4
0.06
14.96
55.61
2.9 %
100
9.2
16.5
46.41
1 %
83.5
—
0
45.09
81.1
45.09
8.2 %
81.1
1.32
-69.3 %
2.4
-0.21
-0.4
0.05
0.09
1.17
-70.8 %
2.1
0.25
0.4
0.91
-69.6 %
1.6
0.06
15.14
54.03
6.9 %
100
8.07
14.9
45.96
10.4 %
85.1
—
0
41.66
77.1
41.66
5.9 %
77.1
4.3
87 %
8
-0.09
-0.2
-0.21
-0.4
4
79.4 %
7.4
0.79
1.5
2.99
82.3 %
5.5
0.23
14.14
50.56
2.2 %
100
8.92
17.6
41.64
3.1 %
82.4
—
0
39.34
77.8
39.34
3.4 %
77.8
2.3
-1.3 %
4.5
-0.07
-0.1
0.01
0.02
2.23
8.3 %
4.4
0.6
1.2
1.64
412.5 %
3.2
0.12
14.18
49.48
0.7 %
9.12
40.37
0 %
—
38.04
38.04
-2.4 %
2.33
66.4 %
-0.1
-0.17
2.06
63.5 %
0.54
0.32
-61 %
0.02
14.15
49.13
-3 %
8.74
40.39
-3.3 %
—
38.99
38.99
-3 %
1.4
-9.1 %
-0.16
0.02
1.26
65.8 %
0.44
0.82
925 %
0.06
14.08
50.64
12.5 %
8.89
41.75
13.5 %
—
40.21
40.21
10 %
1.54
600 %
-0.25
-0.53
0.76
1166.7 %
0.68
0.08
33.3 %
0.01
14.11
45.01
-8 %
8.23
36.77
-11.3 %
—
36.55
36.55
-10.3 %
0.22
-68.6 %
-0.33
0.17
0.06
-85.4 %
—
0.06
-78.6 %
—
14.11
48.95
-10.8 %
7.5
41.45
-10 %
—
40.75
40.75
-7.6 %
0.7
-64.8 %
0.06
-0.35
0.41
-75.6 %
0.13
0.28
-76.3 %
0.02
14.13
54.89
3.5 %
8.83
46.06
5.6 %
—
44.08
44.08
11.5 %
1.99
-51.2 %
-0.24
-0.07
1.68
-39.6 %
0.5
1.18
-51.6 %
0.08
14.47
53.03
-5.6 %
9.4
43.63
-6.1 %
—
39.55
39.55
-7.6 %
4.08
12.4 %
0.04
-1.34
2.78
56.2 %
0.35
2.44
144 %
0.15
15.91
56.16
8 %
9.71
46.45
5.2 %
—
42.82
42.82
4.1 %
3.63
19.8 %
-2.01
0.15
1.78
-26.4 %
0.77
1
-37.5 %
0.07
14.13
52
14.7 %
7.84
44.15
15 %
—
41.12
41.12
15.2 %
3.03
13.5 %
-0.62
—
2.42
41.5 %
0.82
1.6
49.5 %
0.11
14.02
45.35
0.1 %
6.98
38.38
1 %
—
35.71
35.7
-2.1 %
2.67
71.2 %
-0.75
-0.22
1.71
140.8 %
0.64
1.07
197.2 %
0.08
13.83
45.3
0.3 %
7.29
38.01
1.1 %
—
36.45
36.45
0.9 %
1.56
4.7 %
-1.54
0.7
0.71
-1.4 %
0.35
0.36
-36.8 %
0.03
13.83
45.16
-6.4 %
7.55
37.6
-7.8 %
—
36.12
36.12
-4.1 %
1.49
-51.8 %
-0.65
-0.11
0.72
-65 %
0.15
0.57
-61.2 %
0.04
13.96
48.25
-6.5 %
7.49
40.76
-11.3 %
—
37.67
37.67
-1.4 %
3.09
-60.2 %
-0.79
-0.25
2.06
-71.2 %
0.59
1.47
-68.9 %
0.1
14.39
51.63
-7.9 %
5.68
45.95
-2.4 %
—
38.19
38.19
-9.7 %
7.77
63.6 %
-0.81
0.2
7.16
101.1 %
2.44
4.72
100.9 %
0.32
14.84
56.04
1.8 %
8.98
47.06
1 %
—
42.31
42.31
0.4 %
4.75
6.3 %
-3.18
1.99
3.56
11.6 %
1.21
2.35
-5.6 %
0.16
15.04
55.06
6.8 %
8.46
46.61
6.9 %
—
42.14
42.14
9.7 %
4.47
-13.5 %
-1.16
-0.12
3.19
-33.5 %
0.7
2.49
-24.1 %
0.16
15.22
51.54
0.4 %
7.94
43.59
0.2 %
—
38.43
38.43
-0.1 %
5.17
2 %
-0.83
0.47
4.8
-6.1 %
1.52
3.28
0.6 %
0.2
16.06
51.33
-0.3 %
7.81
43.52
-1.6 %
—
38.45
38.45
-12.6 %
5.07
2012.5 %
—
0.04
5.11
2144 %
1.85
3.26
1911.1 %
0.18
17.65
51.51
2.3 %
7.29
44.22
1.7 %
0.84
42.66
43.98
11.2 %
0.24
-93.9 %
-0.84
0.35
-0.25
-106.2 %
-0.06
-0.18
-105.3 %
-0.01
16.07
50.37
-5.7 %
6.87
43.5
12.2 %
0.85
38.21
39.56
4.9 %
3.94
278.8 %
-0.27
0.39
4.06
763.8 %
0.65
3.42
1528.6 %
0.19
17.85
53.44
—
14.68
38.76
—
0.74
36.54
37.72
—
1.04
—
-0.55
-0.02
0.47
—
0.26
0.21
—
0.012
17.88