Mondelez Statements
MD
Mondelez Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 343
100
5 546
66.5
2 797
33.5
—
0
1 882
22.6
1 919
23
878
10.5
-130
-1.6
126
1.5
850
10.2
295
3.5
601
7.2
0.446
1 348
9 290
100
4 540
48.9
4 750
51.1
—
0
1 930
20.8
1 968
21.2
2 782
29.9
-122
-1.3
77
0.8
2 682
28.9
632
6.8
1 412
15.2
1.042
1 355
9 314
100
5 844
62.7
3 470
37.3
—
0
2 221
23.8
2 258
24.2
1 212
13
-118
-1.3
88
0.9
1 163
12.5
257
2.8
950
10.2
0.696
1 364
9 029
100
5 535
61.3
3 494
38.7
—
0
1 997
22.1
2 035
22.5
1 459
16.2
-135
-1.5
87
1
1 331
14.7
354
3.9
984
10.9
0.72
1 370
8 507
100
5 153
60.6
3 354
39.4
—
0
1 843
21.7
1 880
22.1
1 474
17.3
-334
-3.9
71
0.8
1 161
13.6
268
3.2
944
11.1
0.69
1 371
9 166
100
5 720
62.4
3 446
37.6
—
0
1 843
20.1
1 882
20.5
1 564
17.1
643
7
77
0.8
2 225
24.3
658
7.2
2 081
22.7
1.52
1 373
8 695
100
5 620
64.6
3 075
35.4
—
0
2 118
24.4
2 154
24.8
921
10.6
-134
-1.5
72
0.8
772
8.9
270
3.1
583
6.7
0.42
1 373
7 763
100
5 150
66.3
2 613
33.7
—
0
1 872
24.1
1 904
24.5
709
9.1
-114
-1.5
73
0.9
638
8.2
184
2.4
532
6.9
0.39
1 379
7 274
100
4 633
63.7
2 641
36.3
—
0
1 666
22.9
1 698
23.3
943
13
-89
-1.2
21
0.3
859
11.8
201
2.8
747
10.3
0.54
1 389
7 764
100
4 781
61.6
2 983
38.4
—
0
1 688
21.7
1 720
22.2
1 263
16.3
-91
-1.2
85
1.1
959
12.4
210
2.7
855
11
0.61
1 398
7 658
100
4 825
63
2 833
37
—
0
1 667
21.8
1 699
22.2
1 134
14.8
-90
-1.2
29
0.4
1 143
14.9
238
3.1
1 003
13.1
0.71
1 407
7 182
100
4 358
60.7
2 824
39.3
—
0
1 434
20
1 466
20.4
1 358
18.9
-87
-1.2
42
0.6
1 249
17.4
342
4.8
1 258
17.5
0.89
1 408
6 642
100
4 011
60.4
2 631
39.6
—
0
1 590
23.9
1 622
24.4
1 009
15.2
-90
-1.4
86
1.3
868
13.1
398
6
1 078
16.2
0.76
1 416
7 238
100
4 272
59
2 966
41
—
0
1 559
21.5
1 597
22.1
1 369
18.9
-98
-1.4
61
0.8
1 109
15.3
212
2.9
961
13.3
0.68
1 422
7 298
100
4 426
60.6
2 872
39.4
—
0
1 622
22.2
1 673
22.9
1 199
16.4
-101
-1.4
78
1.1
941
12.9
344
4.7
1 156
15.8
0.8
1 438
6 665
100
3 873
58.1
2 792
41.9
—
0
1 482
22.2
1 532
23
1 260
18.9
-104
-1.6
53
0.8
1 084
16.3
391
5.9
1 119
16.8
0.78
1 442
5 911
100
3 580
60.6
2 331
39.4
—
0
1 450
24.5
1 500
25.4
831
14.1
-108
-1.8
54
0.9
659
11.1
341
5.8
544
9.2
0.38
1 439
6 707
100
4 256
63.5
2 451
36.5
—
0
1 535
22.9
1 578
23.5
873
13
-213
-3.2
56
0.8
699
10.4
148
2.2
736
11
0.51
1 441
6 913
100
4 154
60.1
2 759
39.9
—
0
1 754
25.4
1 798
26
961
13.9
-113
-1.6
61
0.9
854
12.4
227
3.3
733
10.6
0.51
1 455
6 355
100
3 839
60.4
2 516
39.6
—
0
1 466
23.1
1 509
23.7
1 007
15.8
-232
-3.7
40
0.6
684
10.8
-633
-10
1 426
22.4
0.98
1 458
6 062
100
3 593
59.3
2 469
40.7
—
0
1 427
23.5
1 470
24.2
999
16.5
-127
-2.1
38
0.6
936
15.4
216
3.6
803
13.2
0.55
1 458
6 538
100
3 945
60.3
2 593
39.7
—
0
1 493
22.8
1 537
23.5
1 056
16.2
-123
-1.9
60
0.9
973
14.9
189
2.9
967
14.8
0.66
1 459
6 773
100
4 224
62.4
2 549
37.6
—
0
1 436
21.2
1 480
21.9
1 069
15.8
-128
-1.9
25
0.4
767
11.3
187
2.8
759
11.2
0.51
1 471
6 288
100
3 874
61.6
2 414
38.4
—
0
1 423
22.6
1 467
23.3
947
15.1
-103
-1.6
34
0.5
670
10.7
302
4.8
1 194
19
0.81
1 480
6 112
100
3 572
58.4
2 540
41.6
—
0
1 834
30
1 878
30.7
662
10.8
-113
-1.8
20
0.3
248
4.1
17
0.3
318
5.2
0.21
1 488
6 765
100
3 916
57.9
2 849
42.1
—
0
1 462
21.6
1 506
22.3
1 343
19.9
-93
-1.4
23
0.3
1 157
17.1
248
3.7
1 046
15.5
0.69
1 505
6 966
4 313
2 653
—
1 580
1 625
1 028
-100
-7
724
200
695
0.45
1 513
6 530
3 981
2 549
—
1 276
1 321
1 228
-77
68
1 162
272
981
0.64
1 524
5 986
3 672
2 314
—
1 391
1 435
879
-107
-2
517
84
522
0.35
1 528
6 414
3 896
2 518
—
1 428
1 472
1 046
-104
-1
721
154
630
0.41
1 550
6 770
4 181
2 589
—
1 382
1 426
1 163
-111
-33
-68
-78
93
0.06
1 555
6 396
3 908
2 488
—
1 255
1 299
1 189
-125
-16
557
40
548
0.35
1 576
6 302
3 786
2 516
—
1 448
1 492
1 024
-127
-16
487
118
464
0.29
1 576
6 455
3 920
2 535
—
1 382
1 426
1 109
-229
-11
478
49
554
0.35
1 587
7 364
4 529
2 835
—
1 897
1 941
894
-200
—
-756
32
-729
-0.46
1 589
6 849
4 179
2 670
—
1 785
1 830
840
-109
—
7 688
348
7 266
4.46
1 629
7 661
4 595
3 066
—
1 955
2 001
1 065
-319
—
527
100
406
0.25
1 628
7 762
4 821
2 941
—
1 912
1 958
983
-397
—
425
113
324
0.19
1 665
8 830
5 684
3 146
—
2 101
2 150
996
29
—
618
111
500
0.3
1 697
8 337
5 195
3 142
—
2 057
2 105
1 037
231
—
1 080
178
899
0.53
1 705
8 436
5 331
3 105
—
2 040
2 095
1 010
-222
—
733
91
622
0.36
1 712
8 641
5 437
3 204
—
2 266
2 320
884
-719
—
123
-27
163
0.09
1 722
9 488
5 995
3 493
—
2 294
2 347
1 146
-847
—
163
52
1 707
0.96
1 762
8 472
5 328
3 144
—
1 784
1 839
1 305
-218
—
1 044
26
1 012
0.56
1 794
8 595
5 364
3 231
—
2 266
2 321
910
-238
—
630
28
601
0.34
1 788
8 744
5 502
3 242
—
2 332
2 386
856
-279
—
555
13
536
0.3
1 798