MGP Statements
MG
Data from MGP`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
20 Feb, 2025
MGP Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.46
-15.4 %
100
95.646
59.2
65.815
-20.9 %
40.8
—
0
26.836
16.6
33.236
-16.5 %
20.6
32.579
-25 %
20.2
-1.342
-0.8
0.194
0.1
31.416
-25.4 %
19.5
7.554
4.7
23.648
-25.5 %
14.6
1.072
22.07
190.81
11.9 %
100
107.57
56.4
83.232
32.5 %
43.6
—
0
34.409
18
39.809
18.2 %
20.9
43.423
49.2 %
22.8
-1.295
-0.7
0.033
0.02
42.125
56.9 %
22.1
10.108
5.3
31.738
55.5 %
16.6
1.435
22.119
170.56
-20.6 %
100
107.77
63.2
62.795
-26.2 %
36.8
—
0
29.591
17.3
33.691
-17.4 %
19.8
29.104
-34.4 %
17.1
-2.315
-1.4
0.244
0.1
26.846
-34.2 %
15.7
6.262
3.7
20.41
-33.6 %
12
0.922
22.125
214.89
1.6 %
100
129.74
60.4
85.145
16 %
39.6
—
0
37.87
17.6
40.77
16.5 %
19
44.375
15.6 %
20.7
-1.489
-0.7
-0.753
-0.4
40.83
133.3 %
19
9.784
4.6
30.753
134.8 %
14.3
1.393
22.075
211.6
1.2 %
100
138.2
65.3
73.4
-3.8 %
34.7
—
0
30.8
14.6
35
14 %
16.5
38.4
-15.8 %
18.1
-2
-0.9
-0.4
-0.2
17.5
-59.1 %
8.3
4.4
2.1
13.1
-58.8 %
6.2
0.58
22.4
209
4 %
100
132.7
63.5
76.3
9.3 %
36.5
—
0
30.7
14.7
30.7
8.5 %
14.7
45.6
9.6 %
21.8
-1.6
-0.8
0.2
0.1
42.8
5.2 %
20.5
10.8
5.2
31.8
3.2 %
15.2
1.44
22.1
201
5.2 %
100
131.2
65.3
69.8
10.4 %
34.7
—
0
28.3
14.1
28.3
-15.5 %
14.1
41.6
40.1 %
20.7
-1.3
-0.6
0.4
0.2
40.7
46.4 %
20.2
9.7
4.8
30.8
36.9 %
15.3
1.39
22.1
191
-5 %
100
127.8
66.9
63.2
7.1 %
33.1
—
0
33.5
17.5
33.5
32.9 %
17.5
29.7
-12.4 %
15.5
2.1
1.1
-4.1
-2.1
27.8
-10.9 %
14.6
5.3
2.8
22.5
-4.7 %
11.8
1.01
22.2
201.1
3.1 %
100
142.1
70.7
59
-0.3 %
29.3
—
0
25.2
12.5
25.2
5.4 %
12.5
33.9
-4 %
16.9
-1.6
-0.8
-1.1
-0.5
31.2
-4.6 %
15.5
7.5
3.7
23.6
-7.1 %
11.7
1.07
22
195
-0.1 %
100
135.8
69.6
59.2
-17.5 %
30.4
—
0
23.9
12.3
23.9
9.6 %
12.3
35.3
-29.5 %
18.1
-2.1
-1.08
-0.5
-0.3
32.7
-32.6 %
16.8
7.3
3.7
25.4
-31.5 %
13
1.15
22.3
195.2
17 %
100
123.4
63.2
71.8
36 %
36.8
—
0
21.8
11.2
21.8
-8 %
11.2
50.1
72.8 %
25.7
-1.6
-0.8
0.1
0.05
48.5
12.3 %
24.8
11.2
5.7
37.1
17.4 %
19
1.69
22
166.8
-5.5 %
100
114.1
68.4
52.8
-7.5 %
31.7
—
0
23.8
14.3
23.7
-0.8 %
14.2
29
-12.7 %
17.4
-2.2
-1.3
0.1
0.06
43.2
38 %
25.9
11.6
7
31.6
33.3 %
18.9
1.37
23
176.6
1 %
100
119.5
67.7
57.1
0.5 %
32.3
—
0
23.9
13.5
23.9
6.2 %
13.5
33.2
-3.5 %
18.8
-1.5
-0.8
—
0
31.3
18.1 %
17.7
7.7
4.4
23.7
18.5 %
13.4
1.08
22
174.9
61.5 %
100
118.1
67.5
56.8
75.9 %
32.5
—
0
22.4
12.8
22.5
127.3 %
12.9
34.4
53.6 %
19.7
-1.4
-0.8
0.2
0.1
26.5
32.5 %
15.2
6.4
3.7
20
30.7 %
11.4
0.91
21.9
108.3
7.3 %
100
76
70.2
32.3
1.9 %
29.8
—
0
9.9
9.1
9.9
-38.9 %
9.1
22.4
44.5 %
20.7
-0.5
-0.5
—
0
20
30.7 %
18.5
4.6
4.2
15.3
31.9 %
14.1
0.9
16.9
100.9
-2 %
100
69.2
68.6
31.7
36.6 %
31.4
—
0
16.2
16.1
16.2
70.5 %
16.1
15.5
13.1 %
15.4
-0.3
-0.3
—
0
15.3
15.9 %
15.2
3.6
3.6
11.6
12.6 %
11.5
0.68
16.9
103
11.2 %
100
79.8
77.5
23.2
12.1 %
22.5
—
0
9.5
9.2
9.5
2.2 %
9.2
13.7
21.2 %
13.3
-0.4
-0.4
—
0
13.2
20 %
12.8
2.9
2.8
10.3
22.6 %
10
0.61
16.9
92.6
-6.6 %
100
71.9
77.6
20.7
-10.8 %
22.4
—
0
9.4
10.2
9.3
-2.1 %
10
11.3
-17.5 %
12.2
-0.3
-0.3
—
0
11
-16 %
11.9
2.6
2.8
8.4
-14.3 %
9.1
0.5
16.9
99.1
7.1 %
100
75.9
76.6
23.2
7.4 %
23.4
—
0
9.5
9.6
9.5
79.2 %
9.6
13.7
-16 %
13.8
-0.6
-0.6
—
0
13.1
-17.6 %
13.2
3.2
3.2
9.8
-24 %
9.9
0.57
17
92.5
2 %
100
70.9
76.6
21.6
14.9 %
23.4
—
0
5.3
5.7
5.3
-26.4 %
5.7
16.3
40.5 %
17.6
-0.4
-0.4
—
0
15.9
42 %
17.2
2.9
3.1
12.9
57.3 %
13.9
0.76
17
90.7
0.2 %
100
71.9
79.3
18.8
-3.6 %
20.7
—
0
7.2
7.9
7.2
-16.3 %
7.9
11.6
6.4 %
12.8
-0.4
-0.4
—
0
11.2
5.7 %
12.3
3
3.3
8.2
3.8 %
9
0.48
17
90.5
1.6 %
100
71
78.5
19.5
16.8 %
21.5
—
0
8.6
9.5
8.6
4.9 %
9.5
10.9
28.2 %
12
-0.3
-0.3
—
0
10.6
27.7 %
11.7
2.6
2.9
7.9
-18.6 %
8.7
0.46
17
89.1
-15.1 %
100
72.4
81.3
16.7
-34.8 %
18.7
—
0
8.1
9.1
8.2
-8.9 %
9.2
8.5
-48.8 %
9.5
-0.3
-0.3
—
0
8.3
-49.1 %
9.3
-1.5
-1.7
9.7
-16.4 %
10.9
0.57
17
104.9
10.4 %
100
79.2
75.5
25.6
30.6 %
24.4
—
0
9
8.6
9
18.4 %
8.6
16.6
38.3 %
15.8
-0.3
-0.3
—
0
16.3
39.3 %
15.5
4.5
4.3
11.6
31.8 %
11.1
0.69
16.9
95
7.6 %
100
75.4
79.4
19.6
1 %
20.6
—
0
7.6
8
7.6
-8.4 %
8
12
8.1 %
12.6
-0.3
-0.3
—
0
11.7
8.3 %
12.3
2.7
2.8
8.8
18.9 %
9.3
0.52
16.9
88.3
0.3 %
100
68.8
77.9
19.4
2.1 %
22
—
0
8.3
9.4
8.3
-3.5 %
9.4
11.1
6.7 %
12.6
-0.3
-0.3
—
0
10.8
5.9 %
12.2
3.3
3.7
7.4
-15.9 %
8.4
0.44
17.1
88
-0.2 %
100
69
78.4
19
-2.6 %
21.6
—
0
8.6
9.8
8.6
-4.4 %
9.8
10.4
-1 %
11.8
-0.2
-0.2
—
0
10.2
-1 %
11.6
1.3
1.5
8.8
-29 %
10
0.52
16.8
88.2
2.2 %
68.7
19.5
4.8 %
—
9
9
9.8 %
10.5
0 %
-0.3
—
10.3
-52.3 %
1
12.4
-9.5 %
0.73
16.8
86.3
0.6 %
67.7
18.6
-1.1 %
—
8.2
8.2
-1.2 %
10.5
0 %
-0.2
—
21.6
132.3 %
7.5
13.7
121 %
0.82
16.8
85.8
-1.6 %
66.9
18.8
-1.1 %
—
8.3
8.3
7.8 %
10.5
-7.9 %
-1.2
—
9.3
-19.1 %
2.9
6.2
-26.2 %
0.37
17
87.2
7.5 %
68.1
19
8 %
—
7.6
7.7
11.6 %
11.4
7.5 %
0.1
—
11.5
-5 %
2.9
8.4
5 %
0.5
16.7
81.1
1.5 %
63.6
17.6
16.6 %
—
7
6.9
91.7 %
10.6
-7.8 %
1.5
—
12.1
2.5 %
3.8
8
-13 %
0.48
16.7
79.9
-0.6 %
64.8
15.1
-2.6 %
—
7
3.6
-43.7 %
11.5
26.4 %
0.3
—
11.8
19.2 %
2.3
9.2
48.4 %
0.55
16.7
80.4
4.7 %
64.9
15.5
-8.8 %
—
6.4
6.4
1.6 %
9.1
-15 %
0.8
—
9.9
-9.2 %
3.6
6.2
-8.8 %
0.37
16.8
76.8
-5.8 %
59.8
17
7.6 %
—
6.3
6.3
16.7 %
10.7
3.9 %
0.2
—
10.9
9 %
3.9
6.8
7.9 %
0.41
16.6
81.5
1.5 %
65.8
15.8
32.8 %
—
5.5
5.4
3.8 %
10.3
53.7 %
-0.1
—
10
28.2 %
3.5
6.3
-3.1 %
0.38
16.5
80.3
-6 %
68.5
11.9
-32 %
—
5.2
5.2
-35.8 %
6.7
-29.5 %
1.4
—
7.8
-37.6 %
1
6.5
-14.5 %
0.38
17.2
85.4
6.2 %
67.8
17.5
30.6 %
—
8
8.1
24.6 %
9.5
37.7 %
3
—
12.5
54.3 %
4.6
7.6
55.1 %
0.45
17.3
80.4
5.4 %
67
13.4
123.3 %
—
6.5
6.5
32.7 %
6.9
527.3 %
1.2
—
8.1
-25 %
3.1
4.9
-33.8 %
0.28
17.4
76.3
-1.5 %
70.3
6
-17.8 %
—
4.9
4.9
2.1 %
1.1
-56 %
2.6
—
10.8
111.8 %
3.3
7.4
23.3 %
0.43
17.4
77.5
-3.8 %
70.2
7.3
-12 %
—
4.7
4.8
-5.9 %
2.5
-21.9 %
1.4
—
5.1
-1.9 %
-1.2
6
22.4 %
0.34
17.3
80.6
2 %
72.3
8.3
22.1 %
—
5.2
5.1
0 %
3.2
88.2 %
2.1
—
5.2
6.1 %
0.1
4.9
6.5 %
0.28
17.3
79
2.2 %
72.2
6.8
-13.9 %
—
5.1
5.1
-43.3 %
1.7
254.5 %
3.1
—
4.9
916.7 %
0.1
4.6
1250 %
0.27
17.3
77.3
-3.6 %
69.4
7.9
887.5 %
—
8.8
9
34.3 %
-1.1
81.4 %
0.5
—
-0.6
90.5 %
-0.8
-0.4
93.7 %
-0.02
17.1
80.2
1 %
79.4
0.8
-84.9 %
—
6.8
6.7
39.6 %
-5.9
-1280 %
-0.4
—
-6.3
-2200 %
—
-6.3
-1675 %
-0.37
17.1
79.4
-8.1 %
74.1
5.3
-26.4 %
—
4.8
4.8
-18.6 %
0.5
-61.5 %
-0.2
—
0.3
200 %
—
0.4
-71.4 %
0.02
17.4
86.4
—
79.2
7.2
-2.7 %
—
5.9
5.9
-9.2 %
1.3
30 %
-1.2
—
0.1
-66.7 %
—
1.4
600 %
0.08
17
86.4
—
78.9
7.4
—
—
6.5
6.5
—
1
—
-0.6
—
0.3
—
0.2
0.2
—
0.009
22.6