Monster Statements
MN
Monster Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 900.6
100
881.09
46.4
1 019.51
53.6
—
0
108.27
5.7
492.34
25.9
527.16
27.7
24.376
1.3
—
0
551.54
29
126.17
6.6
425.37
22.4
0.41
1 037.38
1 899.1
100
871.97
45.9
1 027.13
54.1
—
0
125.28
6.6
485.14
25.5
541.99
28.5
35.754
1.9
—
0
577.75
30.4
135.7
7.1
442.05
23.3
0.42
1 051.28
1 730.11
100
791.74
45.8
938.37
54.2
—
0
113.64
6.6
504.41
29.2
433.96
25.1
16.117
0.9
—
0
450.08
26
83.097
4.8
366.98
21.2
0.349
1 052.5
1 856.03
100
872.26
47
983.76
53
—
0
115.47
6.2
473.24
25.5
510.53
27.5
71.357
3.8
—
0
581.88
31.4
129.19
7
452.69
24.4
0.427
1 059.97
1 855
100
880.7
47.5
974.2
52.5
—
0
111.8
6
450.5
24.3
523.8
28.2
15.2
0.8
—
0
539
29.1
125.1
6.7
413.9
22.3
0.39
1 060.1
1 698.9
100
801.1
47.2
897.8
52.8
—
0
106.1
6.2
412.8
24.3
485.1
28.6
12.5
0.7
—
0
497.6
29.3
100.1
5.9
397.4
23.4
0.38
1 059.1
1 512.9
100
728.6
48.2
784.3
51.8
—
0
92.9
6.1
390
25.8
394.4
26.1
-0.8
-0.05
—
0
393.5
26
91.9
6.1
301.7
19.9
0.29
1 058.2
1 624.3
100
790.6
48.7
833.7
51.3
—
0
98.9
6.1
415.8
25.6
417.9
25.7
2.1
0.1
—
0
420.1
25.9
97.7
6
322.4
19.8
0.3
1 066.6
1 655.3
100
875.4
52.9
779.9
47.1
—
0
90.3
5.5
406.9
24.6
373
22.5
-6.8
-0.4
—
0
366.2
22.1
92.8
5.6
273.4
16.5
0.26
1 069.6
1 518.6
100
741.9
48.9
776.7
51.1
—
0
97.3
6.4
377.2
24.8
399.5
26.3
-7.3
-0.5
—
0
392.2
25.8
98
6.5
294.2
19.4
0.27
1 071.1
1 425
100
657.5
46.1
767.6
53.9
—
0
90.1
6.3
349.4
24.5
418.2
29.3
6.1
0.4
—
0
419
29.4
97.7
6.9
321.3
22.5
0.29
1 071.2
1 410.6
100
621.4
44.1
789.2
55.9
—
0
85.2
6
344.7
24.4
444.5
31.5
-2.3
-0.2
—
0
442.2
31.3
105
7.4
337.2
23.9
0.31
1 071.8
1 461.9
100
625.1
42.8
836.8
57.2
—
0
84.7
5.8
310.9
21.3
526
36
0.9
0.06
—
0
526.8
36
123.1
8.4
403.8
27.6
0.38
1 071.1
1 243.8
100
528.9
42.5
714.9
57.5
—
0
87.7
7.1
300.8
24.2
414.1
33.3
-0.8
-0.06
—
0
413.4
33.2
98.2
7.9
315.2
25.3
0.29
1 070
1 196.3
100
522.8
43.7
673.5
56.3
—
0
62
5.2
269.5
22.5
404
33.8
-1.5
-0.1
—
0
400.8
33.5
-70.9
-5.9
471.7
39.4
0.44
1 069.6
1 246.4
100
529
42.4
717.3
57.5
—
0
60.4
4.8
255.8
20.5
461.6
37
-4.6
-0.4
—
0
454
36.4
106.4
8.5
347.7
27.9
0.33
1 066.5
1 093.9
100
450.3
41.2
643.6
58.8
—
0
58.7
5.4
235.1
21.5
408.5
37.3
-1.8
-0.2
—
0
405.5
37.1
94.1
8.6
311.4
28.5
0.29
1 062.4
1 062.1
100
442
41.6
620.1
58.4
—
0
56.8
5.3
252.1
23.7
368
34.6
0.9
0.08
—
0
365.9
34.5
87
8.2
278.8
26.2
0.26
1 081
1 017.2
100
422.9
41.6
594.3
58.4
—
0
67.4
6.6
277
27.2
317.3
31.2
4.2
0.4
—
0
321.2
31.6
66.3
6.5
255
25.1
0.23
1 093.2
1 133.6
100
476.6
42
657
58
—
0
49.8
4.4
261.5
23.1
395.4
34.9
3.1
0.3
—
0
398.6
35.2
99.6
8.8
298.9
26.4
0.27
1 096.8
1 104
100
458.4
41.5
645.7
58.5
—
0
55.2
5
266.4
24.1
379.3
34.4
3
0.3
—
0
382
34.6
89.5
8.1
292.5
26.5
0.27
1 096.4
946
100
387.8
41
558.2
59
—
0
55
5.8
236
24.9
322.2
34.1
2.7
0.3
—
0
314.2
33.2
52.7
5.6
261.5
27.6
0.24
1 096.5
924.2
100
386.7
41.8
537.5
58.2
—
0
47.4
5.1
231
25
306.5
33.2
4.4
0.5
—
0
310.9
33.6
70
7.6
239.1
25.9
0.22
1 113.3
1 016.2
100
422.5
41.6
593.7
58.4
—
0
40.4
4
240
23.6
353.7
34.8
3
0.3
—
0
342.6
33.7
74.8
7.4
267.7
26.3
0.24
1 119.9
1 015.9
100
410.5
40.4
605.4
59.6
—
0
41.6
4.1
242.3
23.9
363.1
35.7
0.5
0.05
—
0
358.1
35.2
88
8.7
270.1
26.6
0.24
1 132.7
850.9
100
349.1
41
501.9
59
—
0
42.1
4.9
214.9
25.3
286.9
33.7
1.8
0.2
—
0
281.7
33.1
65.7
7.7
216.1
25.4
0.19
1 148.3
810.4
319.7
490.6
—
42.8
224
266.6
0.7
—
267.8
24.6
201.3
0.17
1 149.3
909.5
351.7
557.8
—
37.9
224.5
333.3
4
—
321.4
102.6
218.7
0.19
1 156.7
907.1
336.4
570.7
—
39.6
220.4
350.2
-2.6
—
347.5
124.9
222.6
0.19
1 156
742.1
274.4
467.8
—
36.8
183.6
284.2
0.7
—
264.9
86.9
178
0.15
1 164.1
753.8
267.8
486
—
23.2
187.9
298
-5
—
246.7
73.8
172.9
0.15
1 137.6
788
297.1
490.9
—
38
195.8
295.1
-1
—
289.3
97.7
191.6
0.16
1 166.6
827.5
321.2
506.3
—
39.2
192.5
313.8
-0.2
—
288.3
104.1
184.2
0.15
1 229.8
680.2
267.2
413
—
34.3
154.9
258.1
0.6
—
255.3
91.4
163.9
0.13
1 241.5
645.4
251.1
394.4
—
46.5
165.9
228.4
1
—
229.5
90.7
138.7
0.11
1 235.7
756.6
300
456.6
—
28.2
165.2
291.4
-3.4
—
288.1
113.5
174.6
0.14
1 248.6
693.7
307.7
386
—
41.6
181.4
204.6
-1
—
365.1
136.1
229
0.21
1 088.5
626.8
257.8
369
—
—
361.4
7.6
1.2
—
8.9
4.4
4.4
—
1 042.7
605.6
273.8
331.8
—
—
138.8
192.9
-1
—
191.9
66.6
125.3
0.12
1 050.6
636
294.1
341.9
—
—
152
189.9
-1
—
188.9
67.3
121.6
0.12
1 045.6
687.2
307.9
379.3
—
—
163.5
215.8
0.2
—
216
75
141
0.14
1 043.8
536.1
249.3
286.8
—
—
138
148.9
0.2
—
149
53.8
95.3
0.09
1 042.5
540.8
263.7
277.2
—
—
142.4
134.8
-3
—
131.7
55.6
76.1
0.07
1 041.1
590.4
283
307.5
—
—
156
151.4
-0.7
—
150.7
58.5
92.2
0.09
1 043.7
630.9
294.7
336.3
—
—
156.8
179.4
-3.4
—
176
69.2
106.9
0.2
529.9
484.2
232.2
252
—
—
144.7
107.3
-1.9
—
105.4
41.9
63.5
0.12
517.7
471.5
227.6
243.9
—
—
130
113.9
-2.3
—
111.6
43.6
68
0.134
506.4