Natural Statements
NA
Data from Natural`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Feb, 2025
Natural Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.15
12.4 %
100
30.891
93.2
2.259
59.2 %
6.8
—
0
4.095
12.4
4.095
3.8 %
12.4
-1.836
27.3 %
-5.5
-0.576
-1.7
-0.001
-0.003
-2.413
13.2 %
-7.3
-0.431
-1.3
-1.982
-5.8 %
-6
-0.335
5.919
29.489
17.3 %
100
28.07
95.2
1.419
-26.2 %
4.8
—
0
3.944
13.4
3.944
1.8 %
13.4
-2.525
-29.4 %
-8.6
-0.16
-0.5
-0.096
-0.3
-2.781
-41.3 %
-9.4
-0.907
-3.08
-1.874
-18.8 %
-6.4
-0.317
5.916
25.136
-0.3 %
100
23.214
92.4
1.922
396.6 %
7.6
—
0
3.874
15.4
3.874
-0.7 %
15.4
-1.952
44.4 %
-7.8
-0.018
-0.07
0.002
0.008
-1.968
48.6 %
-7.8
-0.39
-1.6
-1.578
48.6 %
-6.3
-0.269
5.868
25.202
-25.8 %
100
24.815
98.5
0.387
-87.7 %
1.5
—
0
3.9
15.5
3.9
6 %
15.5
-3.513
-550.6 %
-13.9
-0.297
-1.2
-0.021
-0.08
-3.831
-335.3 %
-15.2
-0.761
-3.02
-3.07
-338.6 %
-12.2
-0.525
5.85
33.97
-5.3 %
100
30.83
90.8
3.14
-39.6 %
9.2
—
0
3.68
10.8
3.68
82.2 %
10.8
-0.54
-117 %
-1.6
-0.36
-1.06
0.02
0.06
-0.88
-132.1 %
-2.6
-0.19
-0.6
-0.7
-134.3 %
-2.06
-0.12
5.85
35.89
9.8 %
100
30.7
85.5
5.2
276.8 %
14.5
—
0
2.02
5.6
2.02
-47.8 %
5.6
3.17
227.3 %
8.8
-0.37
-1.03
-0.06
-0.2
2.74
198.2 %
7.6
0.7
2
2.04
185.7 %
5.7
0.35
5.85
32.7
-22.7 %
100
31.32
95.8
1.38
-77.8 %
4.2
—
0
3.86
11.8
3.87
3.8 %
11.8
-2.49
-200 %
-7.6
-0.3
-0.9
—
0
-2.79
-221.8 %
-8.5
-0.41
-1.3
-2.38
-231.5 %
-7.3
-0.41
5.82
42.3
-1.9 %
100
36.08
85.3
6.21
15.6 %
14.7
—
0
3.73
8.8
3.73
-2.6 %
8.8
2.49
61.7 %
5.9
-0.19
-0.4
-0.01
-0.02
2.29
73.5 %
5.4
0.47
1.1
1.81
72.4 %
4.3
0.31
5.87
43.13
-17.9 %
100
37.76
87.5
5.37
-35.2 %
12.5
—
0
3.83
8.9
3.83
-15.1 %
8.9
1.54
-59.3 %
3.6
-0.22
-0.5
-0.01
-0.02
1.32
-66 %
3.1
0.27
0.6
1.05
-66.2 %
2.4
0.18
5.94
52.53
24 %
100
44.24
84.2
8.29
12.2 %
15.8
—
0
4.51
8.6
4.51
9.5 %
8.6
3.78
15.6 %
7.2
0.12
0.2
-0.01
-0.02
3.88
21.6 %
7.4
0.77
1.5
3.11
24.4 %
5.9
0.52
5.97
42.37
12.3 %
100
34.98
82.6
7.39
12.8 %
17.4
—
0
4.12
9.7
4.12
-0.7 %
9.7
3.27
36.3 %
7.7
-0.06
-0.1
-0.03
-0.07
3.19
33.5 %
7.5
0.68
1.6
2.5
35.1 %
5.9
0.41
6.04
37.73
-1.6 %
100
31.18
82.6
6.55
-20.9 %
17.4
—
0
4.15
11
4.15
2.5 %
11
2.4
-43.3 %
6.4
—
0
-0.01
-0.03
2.39
-43.1 %
6.3
0.55
1.5
1.85
-43.3 %
4.9
0.3
6.26
38.34
-13.6 %
100
30.06
78.4
8.28
4.4 %
21.6
—
0
4.05
10.6
4.05
-8.8 %
10.6
4.23
20.9 %
11
-0.02
-0.05
-0.01
-0.03
4.2
23.5 %
11
0.95
2.5
3.26
10.1 %
8.5
0.51
6.35
44.39
-4.2 %
100
36.46
82.1
7.93
15.9 %
17.9
—
0
4.43
10
4.44
7.2 %
10
3.5
29.6 %
7.9
-0.1
-0.2
—
0
3.4
43.5 %
7.7
0.44
1
2.96
54.2 %
6.7
0.47
6.31
46.32
-3.7 %
100
39.48
85.2
6.84
-29.3 %
14.8
—
0
4.14
8.9
4.14
-3.3 %
8.9
2.7
-49.9 %
5.8
-0.32
-0.7
-0.01
-0.02
2.37
-48.4 %
5.1
0.46
1
1.92
-47.1 %
4.1
0.3
6.33
48.08
21 %
100
38.41
79.9
9.67
60.9 %
20.1
—
0
4.28
8.9
4.28
9.2 %
8.9
5.39
157.9 %
11.2
-0.8
-1.7
-0.01
-0.02
4.59
160.8 %
9.5
0.95
2
3.63
60.6 %
7.5
0.57
6.41
39.73
13.2 %
100
33.72
84.9
6.01
-8 %
15.1
—
0
3.92
9.9
3.92
-12.3 %
9.9
2.09
1 %
5.3
-0.31
-0.8
-0.01
-0.03
1.76
-4.3 %
4.4
-0.49
-1.2
2.26
25.6 %
5.7
0.35
6.47
35.1
37.8 %
100
28.56
81.4
6.53
126 %
18.6
—
0
4.46
12.7
4.47
-37.2 %
12.7
2.07
149.1 %
5.9
-0.23
-0.7
-0.01
-0.03
1.84
143.1 %
5.2
0.04
0.1
1.8
144.8 %
5.1
0.27
6.58
25.48
-12.4 %
100
22.59
88.7
2.89
-42.9 %
11.3
—
0
7.12
27.9
7.12
62.9 %
27.9
-4.22
-702.9 %
-16.6
-0.05
-0.2
—
0
-4.27
-849.1 %
-16.8
-0.26
-1.02
-4.02
-937.5 %
-15.8
-0.61
6.56
29.1
-0.3 %
100
24.04
82.6
5.06
15.5 %
17.4
—
0
4.36
15
4.37
-1.6 %
15
0.7
1266.7 %
2.4
-0.12
-0.4
-0.01
-0.03
0.57
375 %
2
0.1
0.3
0.48
380 %
1.6
0.07
6.89
29.2
-3.5 %
100
24.81
85
4.38
20 %
15
—
0
4.44
15.2
4.44
-0.4 %
15.2
-0.06
92.6 %
-0.2
0.18
0.6
-0.01
-0.03
0.12
125 %
0.4
0.03
0.1
0.1
152.6 %
0.3
0.01
6.99
30.26
-14.7 %
100
26.61
87.9
3.65
-42.3 %
12.1
—
0
4.45
14.7
4.46
-0.7 %
14.7
-0.81
-144 %
-2.7
0.32
1.1
0.01
0.03
-0.48
-119.5 %
-1.6
-0.28
-0.9
-0.19
-109.5 %
-0.6
-0.03
6.86
35.46
-1.6 %
100
29.13
82.1
6.33
-1.7 %
17.9
—
0
4.49
12.7
4.49
6.1 %
12.7
1.84
-16.7 %
5.2
0.63
1.8
-0.01
-0.03
2.46
-10.5 %
6.9
0.46
1.3
1.99
-8.7 %
5.6
0.27
7.39
36.04
-1.3 %
100
29.61
82.2
6.44
-10.1 %
17.9
—
0
4.23
11.7
4.23
-4.7 %
11.7
2.21
-18.8 %
6.1
0.56
1.6
-0.01
-0.03
2.75
-14.6 %
7.6
0.57
1.6
2.18
-14.8 %
6
0.31
7
36.53
-6.8 %
100
29.37
80.4
7.16
8.2 %
19.6
—
0
4.44
12.2
4.44
17.8 %
12.2
2.72
-4.6 %
7.4
0.47
1.3
0.02
0.05
3.22
-9 %
8.8
0.66
1.8
2.56
-11.1 %
7
0.37
6.96
39.21
23.2 %
100
32.6
83.1
6.62
-1.3 %
16.9
—
0
3.77
9.6
3.77
-9.8 %
9.6
2.85
13.1 %
7.3
0.69
1.8
—
0
3.54
36.2 %
9
0.88
2.2
2.88
40.5 %
7.3
0.41
6.96
31.82
-4.6 %
100
25.11
78.9
6.71
1.4 %
21.1
—
0
4.19
13.2
4.18
-3.7 %
13.1
2.52
10.5 %
7.9
0.08
0.3
-0.01
-0.03
2.6
4.8 %
8.2
0.55
1.7
2.05
255.3 %
6.4
0.3
6.91
33.34
18.8 %
26.71
6.62
3.9 %
—
4.34
4.34
-3.3 %
2.28
21.3 %
0.22
-0.01
2.48
24.6 %
0.56
-1.32
-192.3 %
-0.19
6.62
28.07
-12.8 %
21.7
6.37
-7.9 %
—
4.49
4.49
-7.8 %
1.88
-8.7 %
0.11
—
1.99
0.5 %
0.56
1.43
-6.5 %
0.21
6.83
32.19
28 %
25.26
6.92
35.2 %
—
4.86
4.87
18.2 %
2.06
108.1 %
-0.09
—
1.98
88.6 %
0.44
1.53
104 %
0.23
6.68
25.14
-17.7 %
20.02
5.12
-21.2 %
—
4.13
4.12
21.5 %
0.99
-68.2 %
0.06
-0.01
1.05
-70 %
0.31
0.75
-69.6 %
0.11
6.61
30.56
-10.3 %
24.06
6.5
-15.3 %
—
3.38
3.39
-17.9 %
3.11
-12.1 %
0.4
-0.01
3.5
-2.5 %
1.03
2.47
-0.8 %
0.37
6.68
34.07
-4.6 %
26.4
7.67
-8.7 %
—
4.13
4.13
11.3 %
3.54
-24.5 %
0.06
-0.01
3.59
-21.3 %
1.1
2.49
-27.6 %
0.37
6.65
35.7
19 %
27.3
8.4
30 %
—
3.71
3.71
10.7 %
4.69
50.8 %
-0.14
0.01
4.56
-1.1 %
1.12
3.44
13.9 %
0.52
6.68
30.01
11.5 %
23.55
6.46
13.9 %
—
3.35
3.35
13.9 %
3.11
13.5 %
-0.11
1.62
4.61
73.3 %
1.58
3.02
61.5 %
0.46
6.56
26.91
24.6 %
21.24
5.67
19.9 %
—
2.93
2.94
-2.3 %
2.74
58.4 %
-0.07
—
2.66
52.9 %
0.79
1.87
54.5 %
0.28
6.63
21.59
-4.4 %
16.85
4.73
21.6 %
—
3.01
3.01
10.7 %
1.73
47.9 %
0.02
-0.01
1.74
47.5 %
0.53
1.21
22.2 %
0.18
6.7
22.58
15.1 %
18.69
3.89
6 %
—
2.72
2.72
3.4 %
1.17
12.5 %
-0.01
0.02
1.18
10.3 %
0.19
0.99
25.3 %
0.15
6.73
19.61
5.3 %
15.94
3.67
-7.8 %
—
2.63
2.63
1.2 %
1.04
-24.6 %
0.03
—
1.07
-23.6 %
0.29
0.79
-26.9 %
0.12
6.76
18.62
-0.4 %
14.64
3.98
42.1 %
—
2.6
2.6
16.6 %
1.38
142.1 %
0.03
-0.02
1.4
112.1 %
0.32
1.08
120.4 %
0.16
6.86
18.7
-11.8 %
15.9
2.8
-30.7 %
—
2.23
2.23
-19.8 %
0.57
-54.8 %
0.1
-0.01
0.66
-46.3 %
0.17
0.49
-55 %
0.07
6.87
21.19
10.8 %
17.15
4.04
17.4 %
—
2.78
2.78
22.5 %
1.26
7.7 %
-0.01
-0.02
1.23
17.1 %
0.14
1.09
75.8 %
0.16
6.92
19.13
16.1 %
15.69
3.44
36 %
—
2.27
2.27
0.4 %
1.17
350 %
-0.02
-0.09
1.05
288.9 %
0.43
0.62
226.3 %
0.09
6.84
16.48
-4 %
13.95
2.53
-7.3 %
—
2.26
2.26
-14.7 %
0.26
188.9 %
—
—
0.27
125 %
0.07
0.19
111.1 %
0.03
6.85
17.16
2 %
14.42
2.73
-22.2 %
—
2.64
2.65
-1.5 %
0.09
-89.2 %
0.03
0.01
0.12
-85.4 %
0.03
0.09
-84.7 %
0.01
6.84
16.82
6.2 %
13.3
3.51
22.7 %
—
2.68
2.69
17 %
0.83
45.6 %
-0.01
—
0.82
57.7 %
0.23
0.59
227.8 %
0.09
6.87
15.84
15.7 %
12.97
2.86
38.8 %
—
2.29
2.3
-1.3 %
0.57
311.1 %
-0.05
—
0.52
292.6 %
0.34
0.18
80 %
0.03
6.84
13.69
—
11.63
2.06
—
—
2.33
2.33
—
-0.27
—
0.01
—
-0.27
—
-0.37
0.1
—
0.014
6.9