Natures Sunshine Statements
NA
Data from Natures Sunshine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Natures Sunshine Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
114.61
3.7 %
100
32.856
28.7
81.759
3.6 %
71.3
—
0
76.475
66.7
76.475
4.4 %
66.7
5.284
-6.3 %
4.6
—
0
2.615
2.3
7.899
78.6 %
6.9
3.253
2.8
4.347
222.2 %
3.8
0.23
18.89
110.55
-0.4 %
100
31.664
28.6
78.887
-0.1 %
71.4
—
0
73.25
66.3
73.25
-1.5 %
66.3
5.637
21.9 %
5.1
—
0
-1.214
-1.1
4.423
-5 %
4
2.935
2.7
1.349
-41.9 %
1.2
0.071
19.119
110.99
1.9 %
100
32.015
28.8
78.978
0.8 %
71.2
—
0
74.354
67
74.354
2.3 %
67
4.624
-17.5 %
4.2
—
0
0.031
0.03
4.655
-39.2 %
4.2
2.165
2
2.321
-74.1 %
2.1
0.121
19.224
108.94
-2 %
100
30.613
28.1
78.323
-3.6 %
71.9
—
0
72.715
66.8
72.715
-3.6 %
66.8
5.608
-3.8 %
5.1
—
0
1.953
1.8
7.661
56.2 %
7
-1.683
-1.5
8.962
216.5 %
8.2
0.459
19.514
111.2
-4.6 %
100
29.964
26.9
81.238
-4 %
73.1
—
0
75.406
67.8
75.406
-2.8 %
67.8
5.832
-17.1 %
5.2
—
0
-0.927
-0.8
4.905
-17.6 %
4.4
1.763
1.6
2.832
16.9 %
2.5
0.145
19.492
116.55
7.3 %
100
31.924
27.4
84.624
10 %
72.6
—
0
77.587
66.6
77.587
9.3 %
66.6
7.037
17.8 %
6
—
0
-1.087
-0.9
5.95
252.9 %
5.1
3.273
2.8
2.422
181.6 %
2.1
0.123
19.747
108.63
5.7 %
100
31.692
29.2
76.942
20.5 %
70.8
—
0
70.97
65.3
70.97
2 %
65.3
5.972
204.4 %
5.5
—
0
1.514
1.4
1.686
-72.7 %
1.6
0.433
0.4
0.86
-56 %
0.8
0.044
19.433
102.75
-1.7 %
100
38.887
37.8
63.862
-14.7 %
62.2
—
0
69.58
67.7
69.58
-0.3 %
67.7
-5.718
-211.9 %
-5.6
—
0
1.994
1.9
6.176
126.1 %
6
4.092
4
1.954
2071.1 %
1.9
0.102
19.152
104.51
0.3 %
100
29.632
28.4
74.874
-0.8 %
71.6
—
0
69.762
66.8
69.762
1.2 %
66.8
5.112
-22 %
4.9
—
0
-2.281
-2.2
2.731
-48.6 %
2.6
2.531
2.4
0.09
-82.6 %
0.09
0.005
19.482
104.16
-5.7 %
100
28.671
27.5
75.49
-5.9 %
72.5
—
0
68.935
66.2
68.935
-7.4 %
66.2
6.555
12.8 %
6.3
—
0
-0.442
-0.4
5.313
434 %
5.1
4.361
4.2
0.516
117.5 %
0.5
0.026
19.594
110.49
-6.3 %
100
30.26
27.4
80.234
-8.1 %
72.6
—
0
74.425
67.4
74.425
-6.3 %
67.4
5.809
-26.4 %
5.3
—
0
-0.314
-0.3
0.995
-85.8 %
0.9
3.681
3.3
-2.95
-122 %
-2.7
-0.151
19.573
117.94
2.8 %
100
30.606
26
87.333
2.4 %
74
—
0
79.438
67.4
79.438
5.5 %
67.4
7.895
-21.1 %
6.7
—
0
-0.558
-0.5
6.985
-23.4 %
5.9
-6.818
-5.8
13.439
176.6 %
11.4
0.658
20.432
114.75
5.3 %
100
29.419
25.6
85.327
6 %
74.4
—
0
75.321
65.6
75.321
6 %
65.6
10.006
5.5 %
8.7
—
0
-0.886
-0.8
9.12
-8.9 %
7.9
3.662
3.2
4.858
-25.7 %
4.2
0.238
20.375
108.98
6.4 %
100
28.463
26.1
80.515
6.8 %
73.9
—
0
71.029
65.2
71.029
4.8 %
65.2
9.486
24.8 %
8.7
—
0
0.529
0.5
10.015
75.7 %
9.2
3.221
3
6.54
63.5 %
6
0.319
20.503
102.4
0.7 %
100
27
26.4
75.4
0.1 %
73.6
—
0
67.8
66.2
67.8
-6.4 %
66.2
7.6
162.1 %
7.4
—
0
-1.9
-1.9
5.7
50 %
5.6
1.6
1.6
4
-32.2 %
3.9
0.2
20.2
101.7
1.4 %
100
26.4
26
75.3
3 %
74
—
0
72.4
71.2
72.4
7.1 %
71.2
2.9
-47.3 %
2.9
—
0
1.6
1.6
3.8
-37.7 %
3.7
-2.8
-2.8
5.9
-13.2 %
5.8
0.29
20.4
100.3
14.9 %
100
27.2
27.1
73.1
13.7 %
72.9
—
0
67.6
67.4
67.6
17.2 %
67.4
5.5
-16.7 %
5.5
—
0
0.7
0.7
6.1
-24.7 %
6.1
-1
-1
6.8
17.2 %
6.8
0.34
19.9
87.3
-9 %
100
23
26.3
64.3
-9.7 %
73.7
—
0
57.7
66.1
57.7
-9.8 %
66.1
6.6
-9.6 %
7.6
—
0
1.5
1.7
8.1
68.8 %
9.3
2
2.3
5.8
93.3 %
6.6
0.29
19.8
95.9
4.6 %
100
24.7
25.8
71.2
5 %
74.2
—
0
64
66.7
64
0.2 %
66.7
7.3
87.2 %
7.6
—
0
-2.4
-2.5
4.8
9.1 %
5
1.7
1.8
3
200 %
3.1
0.15
19.6
91.7
3.6 %
100
23.9
26.1
67.8
3.2 %
73.9
—
0
63.9
69.7
63.9
5.4 %
69.7
3.9
-23.5 %
4.3
—
0
0.5
0.5
4.4
25.7 %
4.8
3.2
3.5
1
-23.1 %
1.1
0.05
19.8
88.5
-2.4 %
100
22.8
25.8
65.7
-1.8 %
74.2
—
0
60.6
68.5
60.6
-2.1 %
68.5
5.1
4.1 %
5.8
—
0
-1.2
-1.4
3.5
-27.1 %
4
2.1
2.4
1.3
-51.9 %
1.5
0.07
19.7
90.7
-0.7 %
100
23.9
26.4
66.9
-1.3 %
73.8
—
0
61.9
68.2
61.9
-2.2 %
68.2
4.9
6.5 %
5.4
—
0
0.3
0.3
4.8
65.5 %
5.3
2.2
2.4
2.7
50 %
3
0.14
19.6
91.3
-6.3 %
100
23.4
25.6
67.8
-5.6 %
74.3
—
0
63.3
69.3
63.3
-13.4 %
69.3
4.6
483.3 %
5
—
0
—
0
2.9
245 %
3.2
1.2
1.3
1.8
162.1 %
2
0.09
19.6
97.4
9.7 %
100
25.5
26.2
71.8
9.3 %
73.7
—
0
73.1
75.1
73.1
17.7 %
75.1
-1.2
-134.3 %
-1.2
-2.2
-2.3
1.4
1.4
-2
-162.5 %
-2.05
0.9
0.9
-2.9
-293.3 %
-3
-0.15
19.2
88.8
-2.7 %
100
23.2
26.1
65.7
-1.9 %
74
—
0
62.2
70
62.1
-4.2 %
69.9
3.5
59.1 %
3.9
—
0
-0.4
-0.5
3.2
700 %
3.6
1.8
2
1.5
1400 %
1.7
0.08
19.4
91.3
4.6 %
100
24.3
26.6
67
3.7 %
73.4
—
0
64.8
71
64.8
1.6 %
71
2.2
144.4 %
2.4
—
0
-1.8
-2
0.4
-75 %
0.4
0.4
0.4
0.1
-80 %
0.1
—
19.4
87.3
-1.1 %
100
22.7
26
64.6
1.4 %
74
—
0
63.7
73
63.8
-4.1 %
73.1
0.9
132.1 %
1
—
0
0.7
0.8
1.6
155.2 %
1.8
1.3
1.5
0.5
102.9 %
0.6
0.03
19.4
88.3
-1.1 %
24.6
63.7
-3.2 %
—
66.5
66.5
4.6 %
-2.8
-227.3 %
—
-0.1
-2.9
-226.1 %
14.6
-17.4
-825 %
-0.91
18.9
89.3
9.8 %
23.5
65.8
9.5 %
—
63.6
63.6
5.8 %
2.2
—
—
0.2
2.3
360 %
—
2.4
1300 %
0.13
19.3
81.3
-2.2 %
21.2
60.1
-2.1 %
—
60.1
60.1
1.3 %
—
-100 %
—
0.4
0.5
-84.8 %
0.9
-0.2
-109.1 %
-0.01
18.9
83.1
-1.1 %
21.7
61.4
3 %
—
59.3
59.3
-2.5 %
2.1
275 %
—
1.3
3.3
206.5 %
1.5
2.2
132.8 %
0.11
19.3
84
-1.6 %
24.3
59.6
-6.7 %
—
60.8
60.8
3.2 %
-1.2
-123.5 %
-0.8
-1
-3.1
-160.8 %
4.3
-6.7
-259.5 %
-0.35
18.8
85.4
-4.5 %
21.5
63.9
-3.6 %
—
58.9
58.9
-5 %
5.1
21.4 %
—
—
5.1
41.7 %
1.1
4.2
61.5 %
0.22
19.3
89.4
8.5 %
23.1
66.3
9.8 %
—
62
62
6.3 %
4.2
100 %
—
-0.6
3.6
-2.7 %
1.3
2.6
23.8 %
0.14
18.9
82.4
3 %
22
60.4
3.8 %
—
58.3
58.3
5.8 %
2.1
-32.3 %
—
1.6
3.7
68.2 %
1.9
2.1
-43.2 %
0.11
19.1
80
0.5 %
21.8
58.2
-1.2 %
—
55.1
55.1
-0.7 %
3.1
-8.8 %
-0.6
0.6
2.2
-24.1 %
-1.1
3.7
32.1 %
0.19
19.1
79.6
-2 %
20.6
58.9
-2.2 %
—
55.5
55.5
1.1 %
3.4
-35.8 %
—
-0.2
2.9
-9.4 %
1.3
2.8
7.7 %
0.14
19.1
81.2
-3.2 %
21.1
60.2
-2.9 %
—
54.9
54.9
-3 %
5.3
0 %
—
—
3.2
-36 %
0.8
2.6
-54.4 %
0.13
19.2
83.9
3.1 %
21.9
62
4 %
—
56.7
56.6
0.7 %
5.3
55.9 %
—
-0.3
5
-19.4 %
0.8
5.7
246.2 %
0.29
19.2
81.4
-12.8 %
21.8
59.6
-15.7 %
—
56.2
56.2
-13.8 %
3.4
-38.2 %
—
2.8
6.2
12.7 %
0.3
-3.9
-490 %
-0.2
18.7
93.4
0.6 %
22.7
70.7
1 %
—
65.1
65.2
1.6 %
5.5
-5.2 %
—
—
5.5
-3.5 %
0.4
1
-68.8 %
0.05
17.8
92.8
-0.7 %
22.8
70
-1.3 %
—
64.2
64.2
0.3 %
5.8
-14.7 %
—
-0.1
5.7
-13.6 %
2.2
3.2
-67 %
0.19
16.2
93.5
7.2 %
22.6
70.9
8.1 %
—
64
64
0.8 %
6.8
223.8 %
—
-0.3
6.6
153.8 %
-3.7
9.7
438.9 %
0.58
16.6
87.2
-5.7 %
21.6
65.6
-4.7 %
—
63.5
63.5
2.4 %
2.1
-68.7 %
2
-1.5
2.6
-59.4 %
0.7
1.8
-63.3 %
0.11
16.6
92.5
-1.3 %
23.7
68.8
-3.1 %
—
62.1
62
-2.1 %
6.7
-14.1 %
—
-0.3
6.4
-31.2 %
1.6
4.9
-19.7 %
0.3
16.1
93.7
-2.9 %
22.6
71
-1.4 %
—
63.2
63.3
-2.8 %
7.8
13 %
—
1.5
9.3
27.4 %
3.2
6.1
24.5 %
0.38
16.1
96.5
6.7 %
24.4
72
8.3 %
—
65.1
65.1
7.1 %
6.9
19 %
—
0.3
7.3
-2.7 %
2.4
4.9
8.9 %
0.3
16
90.4
—
23.8
66.5
—
—
60.7
60.8
—
5.8
—
—
1.6
7.5
—
3
4.5
—
0.28
16.1