NuZee Statements
NU
Data from NuZee`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
19 Aug, 2024
Expected release date:
15 Jan, 2025
NuZee Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.367
-71.2 %
100
0.513
139.9
-0.146
-357.3 %
-39.9
—
0
0.054
14.8
1.335
-60.9 %
364
-1.482
57 %
-403.8
-0.002
-0.5
0.291
79.3
-1.192
65.7 %
-325.01
—
0
-1.44
62.1 %
-392.5
-0.92
1.561
1.275
-5.8 %
100
1.307
124.1
-0.032
-118.2 %
-24.1
—
0
0.087
14.3
3.413
47.2 %
241.8
-3.445
-60.7 %
-265.9
-0.003
-0.09
-0.023
-7.04
-3.471
-61.6 %
-273.03
—
0
-3.803
-77 %
-273.03
-2.62
1.451
1.354
73 %
100
1.179
87.1
0.175
212.7 %
12.9
—
0
0.044
3.2
2.318
-9.2 %
171.2
-2.143
20.9 %
-158.3
-0.003
-0.2
-0.003
-0.2
-2.149
16.5 %
-158.7
—
0
-2.149
16.5 %
-158.7
-1.839
1.168
0.783
20.4 %
100
0.938
119.9
-0.155
-411 %
-19.9
—
0
0.117
14.9
2.552
23.9 %
326.1
-2.708
-34.1 %
-346
-0.002
-0.3
0.137
17.5
-2.573
-26.8 %
-328.7
—
0
-2.573
-26.8 %
-328.7
-3.297
0.781
0.65
-16.7 %
100
0.6
92.3
0.05
25 %
7.7
—
0
0.02
3.1
2.06
3.5 %
316.9
-2.02
-3.6 %
-310.8
—
0
-0.01
-1.5
-2.03
-3 %
-312.3
—
0
-2.03
-3 %
-312.3
-2.63
0.77
0.78
-31.6 %
100
0.74
94.9
0.04
-50 %
5.1
—
0
0.04
5.1
1.99
-12.7 %
255.1
-1.95
11.4 %
-250
0.01
1.3
-0.03
-3.8
-1.97
9.6 %
-252.6
—
0
-1.97
9.6 %
-252.6
-2.8
0.7
1.14
90 %
100
1.06
93
0.08
300 %
7
—
0
0.09
7.9
2.28
-16.8 %
200
-2.2
20.9 %
-193
—
0
0.01
0.9
-2.18
30.6 %
-191.2
—
0
-2.18
30.6 %
-191.2
-3.2
0.68
0.6
-22.1 %
100
0.64
106.7
-0.04
50 %
-6.7
—
0
—
0
2.74
7.9 %
456.7
-2.78
-5.7 %
-463.3
—
0
-0.35
-58.3
-3.14
-19.4 %
-523.3
—
0
-3.14
-19.4 %
-523.3
-4.98
0.63
0.77
6.9 %
100
0.86
111.7
-0.08
—
-10.4
—
0
—
0
2.54
-20.6 %
329.9
-2.63
17.8 %
-341.6
—
0
—
0
-2.63
18.3 %
-341.6
—
0
-2.63
18.3 %
-341.6
-4.77
0.55
0.72
-29.4 %
100
0.71
98.6
—
-100 %
0
—
0
—
0
3.2
13.5 %
444.4
-3.2
-14.3 %
-444.4
—
0
-0.02
-2.8
-3.22
-15 %
-447.2
—
0
-3.22
-15 %
-447.2
-6.19
0.52
1.02
112.5 %
100
1
98
0.02
111.8 %
2
—
0
—
0
2.82
42.4 %
276.5
-2.8
-30.2 %
-274.5
—
0
—
0
-2.8
20 %
-274.5
—
0
-2.8
20 %
-274.5
-5.49
0.51
0.48
-5.9 %
100
0.65
135.4
-0.17
-270 %
-35.4
—
0
—
0
1.98
-37.5 %
412.5
-2.15
30 %
-447.9
-0.01
-2.08
-0.51
-106.3
-3.5
-14 %
-729.2
—
0
-3.5
-14 %
-729.2
-6.88
0.51
0.51
24.4 %
100
0.41
80.4
0.1
1100 %
19.6
—
0
—
0
3.17
-47.9 %
621.6
-3.07
49.6 %
-602
—
0
0.01
2
-3.07
49.6 %
-602
—
0
-3.07
49.6 %
-602
-6.02
0.51
0.41
-21.2 %
100
0.42
102.4
-0.01
—
-2.4
—
0
—
0
6.08
3.8 %
1482.9
-6.09
-3.9 %
-1485.4
-0.01
-2.4
0.01
2.4
-6.09
-3.2 %
-1485.4
—
0
-6.09
-3.2 %
-1485.4
-13.84
0.44
0.52
92.6 %
100
0.52
100
—
100 %
0
—
0
—
0
5.86
681.3 %
1126.9
-5.86
-573.6 %
-1126.9
-0.01
-1.9
-0.03
-5.8
-5.9
-472.8 %
-1134.6
—
0
-5.9
-478.4 %
-1134.6
-13.72
0.43
0.27
42.1 %
100
0.39
144.4
-0.12
14.3 %
-44.4
—
0
—
0
0.75
-68.5 %
277.8
-0.87
65.5 %
-322.2
0.02
7.4
-0.18
-66.7
-1.03
59.4 %
-381.5
—
0
-1.02
59.8 %
-377.8
-2.48
0.41
0.19
-51.3 %
100
0.33
173.7
-0.14
-40 %
-73.7
—
0
—
0
2.38
-1.2 %
1252.6
-2.52
—
-1326.3
-0.01
-5.3
-0.02
-10.5
-2.54
-0.8 %
-1336.8
—
0
-2.54
-2 %
-1336.8
-6.51
0.39
0.39
-29.1 %
100
0.5
128.2
-0.1
-183.3 %
-25.6
—
0
—
0
2.41
-32.1 %
617.9
-2.52
26.5 %
-646.2
-0.01
-2.6
—
0
-2.52
26.5 %
-646.2
—
0
-2.49
27.2 %
-638.5
-6.38
0.39
0.55
12.2 %
100
0.42
76.4
0.12
233.3 %
21.8
—
0
—
0
3.55
381.7 %
645.5
-3.43
-390.7 %
-623.6
—
0
—
0
-3.43
-385.8 %
-623.6
—
0
-3.42
-373.6 %
-621.8
-8.76
0.39
0.49
-16.9 %
100
0.57
116.3
-0.09
-175 %
-18.4
—
0
—
0
-1.26
-113.2 %
-257.1
1.18
112.6 %
240.8
—
0
0.02
4.1
1.2
112.8 %
244.9
—
0
1.25
113.3 %
255.1
2.83
0.44
0.59
59.5 %
100
0.47
79.7
0.12
—
20.3
—
0
—
0
9.51
569.7 %
1611.9
-9.4
-623.1 %
-1593.2
—
0
0.01
1.7
-9.39
-556.6 %
-1591.5
—
0
-9.41
-549 %
-1594.9
-24.76
0.38
0.37
5.7 %
100
0.25
67.6
0.12
-14.3 %
32.4
—
0
—
0
1.42
-48 %
383.8
-1.3
49.8 %
-351.4
—
0
-0.13
-35.1
-1.43
44.8 %
-386.5
—
0
-1.45
43.8 %
-391.9
-3.72
0.39
0.35
-5.4 %
100
0.21
60
0.14
156 %
40
—
0
—
0
2.73
100.7 %
780
-2.59
-60.9 %
-740
—
0
—
0
-2.59
-67.1 %
-740
—
0
-2.58
-66.5 %
-737.1
-6.78
0.38
0.37
37 %
100
0.62
167.6
-0.25
-350 %
-67.6
—
0
—
0
1.36
86.3 %
367.6
-1.61
-155.6 %
-435.1
—
0
0.06
16.2
-1.55
-142.2 %
-418.9
—
0
-1.55
-146 %
-418.9
-4.3
0.36
0.27
-30.8 %
100
0.17
63
0.1
—
37
—
0
—
0
0.73
-13.1 %
270.4
-0.63
13.7 %
-233.3
—
0
-0.01
-3.7
-0.64
13.5 %
-237.04
—
0
-0.63
16 %
-233.3
-1.75
0.36
0.39
8.3 %
100
0.29
74.4
0.1
-16.7 %
25.6
—
0
—
0
0.84
10.5 %
215.4
-0.73
-14.1 %
-187.2
-0.01
-2.6
0.01
2.6
-0.74
-15.6 %
-189.7
—
0
-0.75
-17.2 %
-192.3
-2.14
0.35
0.36
-12.2 %
0.24
0.12
300 %
—
—
0.76
5.6 %
-0.64
5.9 %
—
—
-0.64
5.9 %
—
-0.64
7.2 %
-1.92
0.33
0.41
51.9 %
0.37
0.03
-57.1 %
—
—
0.72
63.6 %
-0.68
-83.8 %
—
—
-0.68
-83.8 %
—
-0.69
-91.7 %
-2.15
0.32
0.27
-28.9 %
0.2
0.07
40 %
—
—
0.44
7.3 %
-0.37
-2.8 %
—
0.01
-0.37
5.1 %
—
-0.36
5.3 %
-1.16
0.31
0.38
-34.5 %
0.33
0.05
-68.8 %
—
—
0.41
-19.6 %
-0.36
-2.9 %
-0.03
0.01
-0.39
-11.4 %
—
-0.38
-11.8 %
-1.22
0.31
0.58
163.6 %
0.42
0.16
420 %
—
—
0.51
104 %
-0.35
-12.9 %
-0.02
0.02
-0.35
-16.7 %
—
-0.34
-13.3 %
-1.1
0.31
0.22
57.1 %
0.28
-0.05
-183.3 %
—
—
0.25
-37.5 %
-0.31
6.1 %
—
—
-0.3
6.3 %
—
-0.3
6.3 %
-1
0.3
0.14
180 %
0.07
0.06
200 %
—
—
0.4
11.1 %
-0.33
2.9 %
—
0.01
-0.32
5.9 %
—
-0.32
5.9 %
-1.11
0.29
0.05
25 %
0.03
0.02
—
—
—
0.36
12.5 %
-0.34
-9.7 %
—
—
-0.34
-9.7 %
—
-0.34
-9.7 %
-1.17
0.29
0.04
33.3 %
0.03
0.02
—
—
—
0.32
-23.8 %
-0.31
22.5 %
—
—
-0.31
22.5 %
—
-0.31
22.5 %
-1.07
0.29
0.03
—
0.01
0.02
100 %
—
—
0.42
13.5 %
-0.4
-11.1 %
—
—
-0.4
-11.1 %
—
-0.4
-11.1 %
-1.15
0.35
0.03
50 %
0.02
0.01
—
—
—
0.37
-9.8 %
-0.36
12.2 %
—
—
-0.36
12.2 %
—
-0.36
12.2 %
-1.37
0.26
0.02
-50 %
0.01
0.01
—
—
—
0.41
36.7 %
-0.41
-36.7 %
—
—
-0.41
-36.7 %
—
-0.41
-36.7 %
-1.57
0.26
0.04
300 %
0.04
0.01
—
—
—
0.3
-36.2 %
-0.3
34.8 %
—
—
-0.3
34.8 %
—
-0.3
34.8 %
-1.13
0.27
0.01
-83.3 %
—
0.01
—
—
—
0.47
-23 %
-0.46
25.8 %
—
—
-0.46
25.8 %
—
-0.46
25.8 %
-1.58
0.29
0.06
—
0.06
—
—
—
—
0.61
-7.6 %
-0.62
6.1 %
—
—
-0.62
6.1 %
—
-0.62
6.1 %
-2.21
0.28
—
—
—
—
—
—
—
0.66
-52.9 %
-0.66
52.9 %
—
—
-0.66
52.9 %
—
-0.66
52.9 %
-2.37
0.28
—
-100 %
—
—
100 %
—
—
1.4
311.8 %
-1.4
-250 %
—
—
-1.4
-288.9 %
—
-1.4
-288.9 %
-4.66
0.3
0.02
-60 %
0.08
-0.06
—
—
—
0.34
13.3 %
-0.4
-33.3 %
—
0.04
-0.36
-20 %
—
-0.36
-20 %
-1
0.36
0.05
150 %
0.04
—
-100 %
—
—
0.3
30.4 %
-0.3
-36.4 %
—
—
-0.3
-11.1 %
—
-0.3
-11.1 %
-0.02
12.09
0.02
-50 %
0.01
0.01
-50 %
—
—
0.23
15 %
-0.22
-22.2 %
—
-0.04
-0.27
-50 %
—
-0.27
-50 %
-0.02
11.24
0.04
—
0.02
0.02
—
—
—
0.2
—
-0.18
—
—
—
-0.18
—
—
-0.18
—
-0.017
10.5