Olaplex Statements
OL
Olaplex Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
103.94
100
29.906
28.8
74.037
71.2
—
0
45.423
43.7
56.159
54
17.878
17.2
-8.335
-8.02
-0.264
-0.3
7.679
7.4
1.9
1.8
5.779
5.6
0.009
663.55
98.906
100
26.663
27.9
72.243
72.1
—
0
40.437
40.9
51.726
52.3
20.517
19.8
-8.301
-8.4
-0.947
-1
10.369
10.5
2.623
2.7
7.746
7.8
0.012
663.57
111.72
100
34.939
31.3
76.778
68.7
—
0
49.172
44
59.615
53.4
17.163
15.4
-8.867
-7.9
1.548
1.4
17.248
15.4
3.147
2.8
14.101
12.6
0.021
667.04
123.6
100
40
32.4
83.5
67.6
—
0
36.4
29.4
46.8
37.9
36.7
29.7
-9.5
-7.7
-1
-0.8
26.3
21.3
5.9
4.8
20.4
16.5
0.03
678.8
109.2
100
31.7
29
77.5
71
—
0
48.4
44.3
58.8
53.8
18.8
17.2
-10.2
-9.3
-0.6
-0.5
8
7.3
1.8
1.6
6.2
5.7
0.01
680.3
113.8
100
33
29
80.8
71
—
0
34.9
30.7
45.2
39.7
35.6
31.3
-10.5
-9.2
0.2
0.2
25.3
22.2
4.3
3.8
21
18.5
0.03
683.5
130.7
100
38.6
29.5
92.1
70.5
—
0
34.6
26.5
45.1
34.5
47
36
-10.5
-8.03
1.6
1.2
41.2
31.5
7.6
5.8
33.6
25.7
0.05
689.3
176.5
100
46.6
26.4
129.8
73.5
—
0
30.8
17.5
41.2
23.3
88.7
50.3
-10.5
-5.9
-2.3
-1.3
75.9
43
15.2
8.6
60.8
34.4
0.09
691.3
210.9
100
54.5
25.8
156.4
74.2
—
0
26.1
12.4
36.4
17.3
120
56.9
-8.7
-4.1
-1.2
-0.6
110.1
52.2
22.4
10.6
87.7
41.6
0.13
691.4
186.2
100
40.7
21.9
145.5
78.1
—
0
22.3
12
32.6
17.5
112.9
60.6
-11.5
-6.2
-0.4
-0.2
78
41.9
16
8.6
62
33.3
0.09
693
166.5
100
34.3
20.6
132.2
79.4
—
0
23.4
14.1
33.7
20.2
98.5
59.2
-15.1
-9.07
-0.6
-0.4
86.3
51.8
17
10.2
69.3
41.6
0.1
692.9
161.6
100
34.1
21.1
127.5
78.9
—
0
24.1
14.9
34.4
21.3
93.1
57.6
-15
-9.3
-0.2
-0.1
71.8
44.4
15.3
9.5
56.6
35
0.08
690.7
152.1
100
31.6
20.8
120.5
79.2
—
0
17.7
11.6
27.9
18.3
92.7
60.9
-15.6
-10.3
-0.2
-0.1
60.8
40
11.5
7.6
49.4
32.5
0.08
648.1
118.1
100
24.5
20.7
93.6
79.3
—
0
10.8
9.1
21.1
17.9
72.5
61.4
-15.5
-13.1
—
0
56.6
47.9
11.1
9.4
45.5
38.5
0.07
648.1
93.2
100
18.9
20.3
74.3
79.7
—
0
13.9
14.9
24
25.8
50.3
54
-10.1
-10.8
—
0
40.2
43.1
6.8
7.3
33.4
35.8
0.05
648.1
89.4
100
26.7
29.9
62.8
70.2
—
0
8.2
9.2
18.4
20.6
44.4
49.7
-9.8
-11
—
0
34.1
38.1
5.8
6.5
28.3
31.7
0.04
648.1
55.3
100
22.8
41.2
32.4
58.6
—
0
9.6
17.4
19.8
35.8
12.6
22.8
-10.1
-18.3
-0.1
-0.2
2.4
4.3
0.4
0.7
2
3.6
—
648.1