Pilgrims Statements
PP
Pilgrims Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 559.31
100
3 867.69
84.8
691.63
15.2
—
0
214.16
4.7
214.16
4.7
477.47
10.5
-13.113
-0.3
-0.504
-0.01
427.17
9.4
100.65
2.2
326.3
7.2
1.373
237.73
4 361.93
100
3 978.03
91.2
383.91
8.8
—
0
119.08
2.7
119.08
2.7
264.83
6.1
-26.56
-0.6
3.286
0.08
227
5.2
52.062
1.2
174.42
4
0.734
237.49
4 528.3
100
4 207.26
92.9
321.05
7.1
—
0
131.09
2.9
131.09
2.9
189.96
4.2
-31.613
-0.7
3.942
0.09
156.63
3.5
22.417
0.5
134.65
3
0.567
237.46
4 360.2
100
4 014.31
92.1
345.88
7.9
—
0
138.57
3.2
138.57
3.2
207.31
4.8
-42.454
-1
2.201
0.05
166.12
3.8
44.553
1
121.28
2.8
0.511
237.35
4 308.09
100
4 029.67
93.5
278.43
6.5
—
0
148.44
3.4
148.44
3.4
129.99
3
-55.919
-1.3
1.331
0.03
45.683
1.1
-15.225
-0.4
60.456
1.4
0.255
237.21
4 165.63
100
3 992.58
95.8
173.05
4.2
—
0
133.68
3.2
133.68
3.2
39.369
0.9
-57.205
-1.4
22.653
0.5
-3.209
-0.08
-8.84
-0.2
5.187
0.1
0.022
237.16
4 127.36
100
4 031.58
97.7
95.782
2.3
—
0
142.84
3.5
142.84
3.5
-47.058
-1.1
-53.767
-1.3
1.505
0.04
-129.79
-3.1
25.256
0.6
-154.98
-3.8
-0.655
236.47
4 468.97
100
3 971.7
88.9
497.27
11.1
—
0
158.07
3.5
158.07
3.5
339.2
7.6
-34.276
-0.8
19.822
0.4
324.75
7.3
65.749
1.5
258.35
5.8
1.08
239.21
4 631.65
100
3 954.88
85.4
676.77
14.6
—
0
163.87
3.5
163.87
3.5
512.9
11.1
-39.86
-0.9
1.688
0.04
474.73
10.2
112.71
2.4
362.12
7.8
1.503
240.97
4 240.4
100
3 698.41
87.2
541.98
12.8
—
0
139.97
3.3
139.97
3.3
402.01
9.5
-46.558
-1.1
0.324
0.008
355.78
8.4
75.219
1.8
280.44
6.6
1.148
244.3
4 038.77
100
3 686.27
91.3
352.5
8.7
—
0
291.64
7.2
291.64
7.2
60.856
1.5
-15.016
-0.4
1.575
0.04
41.659
1
5.191
0.1
36.754
0.9
0.15
245.59
3 827.57
100
3 455.72
90.3
371.84
9.7
—
0
251.07
6.6
251.07
6.6
120.78
3.2
-30.548
-0.8
1.391
0.04
91.22
2.4
30.385
0.8
60.725
1.6
0.249
244.19
3 637.7
100
3 257.46
89.5
380.24
10.5
—
0
503.37
13.8
503.37
13.8
-123.13
-3.4
-29.654
-0.8
0.77
0.02
-176.31
-4.8
-9.812
-0.3
-166.69
-4.6
-0.684
243.68
3 273.4
100
3 012.2
92
261.2
8
—
0
102.8
3.1
102.8
3.1
158.5
4.8
-30.5
-0.9
7.8
0.2
135.8
4.1
35.4
1.1
100.2
3.1
0.41
243.9
3 117.8
100
2 890.4
92.7
227.4
7.3
—
0
187.8
6
187.8
6
39.6
1.3
-36.1
-1.2
5.8
0.2
9.2
0.3
8.9
0.3
0.1
0.003
—
243.8
3 075.1
100
2 761.3
89.8
313.8
10.2
—
0
219.6
7.1
219.5
7.1
94.3
3.1
-37.9
-1.2
-0.4
-0.01
56
1.8
22.3
0.7
33.4
1.1
0.14
244.4
2 824
100
2 704.2
95.8
119.9
4.2
—
0
92.6
3.3
92.5
3.3
27.3
1
-36.7
-1.3
—
0
-9.4
-0.3
-3
-0.1
-6
-0.2
-0.02
246.7
3 074.9
100
2 897.8
94.2
177.1
5.8
—
0
92.7
3
92.7
3
84.4
2.7
-12.6
-0.4
34.2
1.1
106
3.4
38.5
1.3
67.3
2.2
0.27
249.6
3 063.5
100
2 862.1
93.4
201.4
6.6
—
0
115.6
3.8
115.6
3.8
85.8
2.8
27.2
0.9
-2.1
-0.07
110.9
3.6
18.7
0.6
92.1
3
0.37
249.9
2 778
100
2 495.8
89.8
282.2
10.2
—
0
94
3.4
94
3.4
188.2
6.8
-30.4
-1.09
-1.4
-0.05
156.5
5.6
46.4
1.7
109.8
4
0.44
249.7
2 843.1
100
2 475.2
87.1
367.9
12.9
—
0
88.4
3.1
88.3
3.1
279.6
9.8
-32.4
-1.1
-1.5
-0.05
245.6
8.6
75.5
2.7
170.1
6
0.68
249.6
2 724.7
100
2 505.7
92
218.9
8
—
0
81.9
3
81.9
3
137
5
-32.9
-1.2
0.4
0.01
104.5
3.8
20.4
0.7
84
3.1
0.34
249.6
2 656.8
100
2 544.9
95.8
111.8
4.2
—
0
85.6
3.2
85.7
3.2
26.2
1
-53.7
-2.02
0.9
0.03
-29.2
-1.1
-47.3
-1.8
-7.3
-0.3
-0.02
249
2 697.6
100
2 527.9
93.7
169.7
6.3
—
0
84.1
3.1
84.1
3.1
85.6
3.2
-24.4
-0.9
-0.7
-0.03
60.3
2.2
30.8
1.1
29.3
1.1
0.12
249.2
2 836.7
100
2 562.5
90.3
274.2
9.7
—
0
88
3.1
88
3.1
186.2
6.6
-41.1
-1.4
0.8
0.03
144.9
5.1
38.5
1.4
106.5
3.8
0.43
249.1
2 746.7
100
2 459
89.5
287.7
10.5
—
0
85.3
3.1
85.3
3.1
202.4
7.4
-47
-1.7
1.6
0.06
156.2
5.7
37
1.3
119.4
4.3
0.48
249
2 742.4
2 480.5
261.8
—
105.5
105.5
156.3
-36.6
1.3
119.8
27.4
134.3
0.53
249
2 793.9
2 315.3
478.6
—
102.2
102.2
376.3
-21.6
1.1
351.7
113.4
232.7
0.93
249
2 752.3
2 277.5
474.8
—
92.1
92.2
382.6
-19.2
1.3
360.4
115.3
233.6
0.94
249
2 479.3
2 222.8
256.5
—
89.8
89.8
166.7
-19.4
2.8
150.1
49.4
93.9
0.38
248.9
1 908.2
1 727.7
180.5
—
55.4
55.3
125.1
-14.9
1.6
111
40.8
70.6
0.28
251.4
2 495.3
2 242.2
253.1
—
75.9
75.9
177.1
-23.4
2.4
155.8
53.8
98.7
0.39
254.9
3 049.5
2 665
384.5
—
105.1
105
279.4
-20.2
2
261.3
86.6
152.9
0.6
254.8
1 962.9
1 725.4
237.6
—
48.8
48.8
188.8
-11.1
2.9
180.6
62.6
118.4
0.46
255.1
1 960.8
1 800.1
160.7
—
52.9
52.9
107.8
-12.2
0.5
96.1
33
63.1
0.25
255.4
2 112.5
1 828
284.5
—
52.6
52.6
231.9
-23
2.1
210.2
73.2
137.1
0.53
259.5
2 053.9
1 621.9
432
—
48.8
48.8
383.2
-12.3
4.7
370.7
129.1
241.5
0.93
259.9
2 052.9
1 675.8
377.1
—
49.5
49.5
327.6
-12.3
0.4
315.7
111.5
204.2
0.79
259.9
2 110.4
1 731.3
379.1
—
50.2
50.1
329
-57.9
1.9
273
106
167.2
0.64
259.5
2 268
1 817.8
450.3
—
44.6
44.6
405.6
-16.6
0.6
389.5
133.7
256
0.99
259.5
2 186.8
1 837.3
349.5
—
48.7
48.7
300.8
-11.8
1
289.7
99.2
190.4
0.73
259.6
2 018.1
1 803
215.1
—
45.7
45.7
169.4
-19
1
150.2
52
98.1
0.38
259.4
2 047.3
1 839.4
207.9
—
49
49
158.9
-17.8
3.6
143.7
—
143.4
0.55
259.5
2 142.8
1 906.2
236.6
—
43.8
43.8
192.8
-22.5
—
166.6
5.6
160.9
0.62
259.4
2 184.1
1 901.6
282.5
—
44.1
44.1
238.4
-32
0.7
206.7
15.9
190.7
0.74
259.2
2 036.9
1 918.5
118.4
—
44
44
74.5
-17
—
57
2.8
54.6
0.21
259