Arcadia Statements
RK
Arcadia Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.306
100
0.633
48.5
0.673
51.5
0.01
0.8
2.683
205.4
2.693
206.2
-2.02
-154.7
-0.28
-21.4
0.15
11.5
1.85
141.7
—
0
1.061
81.2
0.77
1.363
0.987
100
0.471
65.3
0.516
34.7
0.006
21.7
2.062
254.1
2.068
275.8
-1.552
-241.1
0.638
50.8
0.003
0.2
-0.947
-193.07
—
0
-2.423
-193.07
-1.77
1.363
1.17
100
0.67
57.3
0.5
42.7
0.332
28.4
3.423
292.6
3.755
320.9
-3.255
-278.2
0.736
62.9
0.012
1
-2.616
-223.6
0.007
0.6
-2.853
-243.8
-2.09
1.362
1.6
100
0.85
53.1
0.75
46.9
0.31
19.4
3.44
215
3.75
234.4
-3
-187.5
0.74
46.3
0.02
1.3
-2.48
-155
—
0
-2.57
-160.6
-1.88
1.36
1.05
100
0.53
50.5
0.52
49.5
0.39
37.1
3.25
309.5
3.65
347.6
-3.12
-297.1
4.62
440
-0.01
-1
1.33
126.7
—
0
0.82
78.1
0.48
1.7
1.51
100
0.8
53
0.71
47
0.36
23.8
4.39
290.7
4.76
315.2
-4.05
-268.2
1.14
75.5
-6.47
-428.5
-9.38
-621.2
—
0
-9.38
-621.2
-10.9
0.86
1
100
0.55
55
0.45
45
0.5
50
4.21
421
4.72
472
-4.27
-427
1.5
150
0.02
2
-4.32
-432
0.01
1
-4.24
-424
-6.32
0.67
1.57
100
1.13
72
0.44
28
0.26
16.6
4.18
266.2
4.43
282.2
-3.99
-254.1
1.98
126.1
-0.27
-17.2
-2.29
-145.9
—
0
-2.87
-182.8
-4.7
0.61
1.88
100
0.98
52.1
0.9
47.9
0.36
19.1
2.88
153.2
3.2
170.2
-2.3
-122.3
0.03
1.6
-0.04
-2.1
-0.75
-39.9
—
0
-3.78
-201.06
-5.9
0.64
3.22
100
3.09
96
0.13
4
0.4
12.4
4.35
135.1
4.71
146.3
-4.58
-142.2
—
0
0.01
0.3
-4.61
-143.2
—
0
-4.49
-139.4
-8.16
0.55
2.17
100
1.95
89.9
0.22
10.1
0.56
25.8
5.34
246.1
4.52
208.3
-4.29
-197.7
4.35
200.5
-0.1
-4.6
-9.56
-440.6
—
0
-9.28
-427.6
-16.87
0.55
2.38
100
1.69
71
0.68
28.6
1.04
43.7
6.31
265.1
7.36
309.2
-6.67
-280.3
4.76
200
-0.01
-0.4
-2.84
-119.3
—
0
-2.18
-91.6
-3.96
0.55
1.41
100
0.76
53.9
0.64
45.4
1.13
80.1
6.37
451.8
7.51
532.6
-6.86
-486.5
-0.5
-35.5
2.76
195.7
-5.42
-384.4
—
0
-5.26
-373.05
-9.74
0.54
0.83
100
0.7
84.3
0.13
15.7
1.16
139.8
4.07
490.4
5.08
612
-4.96
-597.6
0.31
37.3
6.69
806
1.68
202.4
—
0
2.06
248.2
4.29
0.48
7.13
100
0.54
7.6
6.59
92.4
1.96
27.5
4.78
67
6.73
94.4
-0.14
-2
0.34
4.8
0.66
9.3
8.47
118.8
-0.14
-2
8.9
124.8
31.78
0.28
0.31
100
0.34
109.7
-0.03
-9.7
1.76
567.7
4.23
1364.5
5.99
1932.3
-6.01
-1938.7
1.11
358.1
—
0
-7.16
-2309.7
0.01
3.2
-6.39
-2061.3
-23.66
0.27
0.28
100
0.09
32.1
0.19
67.9
1.99
710.7
3.67
1310.7
5.67
2025
-5.48
-1957.1
-3.09
-1103.6
0.01
3.6
-9.9
-3535.7
-0.01
-3.6
-9.69
-3460.7
-42.13
0.23
0.31
100
0.07
22.6
0.24
77.4
2.24
722.6
3.72
1200
5.97
1925.8
-5.73
-1848.4
8.16
2632.3
0.07
22.6
2.44
787.1
0.02
6.5
2.53
816.1
11.49
0.22
0.42
100
0.56
133.3
-0.15
-35.7
1.71
407.1
3.13
745.2
3.85
916.7
-3.99
-950
-2.46
-585.7
0.12
28.6
-6.32
-1504.8
-0.01
-2.4
-6.24
-1485.7
-28.36
0.22
0.39
100
0.18
46.2
0.22
56.4
1.93
494.9
4.48
1148.7
6.41
1643.6
-6.19
-1587.2
-7.78
-1994.9
-0.22
-56.4
-14.19
-3638.5
—
0
-14.19
-3638.5
-83.47
0.17
0.2
100
0.09
45
0.11
55
1.95
975
3.15
1575
5.09
2545
-4.98
-2490
9.48
4740
-0.26
-130
4.24
2120
—
0
4.24
2120
32.61
0.13
0.16
100
0.06
37.5
0.1
62.5
1.51
943.8
2.81
1756.3
4.32
2700
-4.22
-2637.5
-8.5
-5312.5
0.12
75
-12.59
-7868.8
0.02
12.5
-12.61
-7881.3
-105.08
0.12
0.44
100
0.23
52.3
0.21
47.7
1.55
352.3
3.02
686.4
4.57
1038.6
-4.35
-988.6
3.58
813.6
0.12
27.3
-0.66
-150
-0.02
-4.5
-0.65
-147.7
-5.4
0.12
0.37
100
0.12
32.4
0.25
67.6
1.33
359.5
3.01
813.5
4.35
1175.7
-4.1
-1108.1
8.42
2275.7
0.13
35.1
4.46
1205.4
0.01
2.7
4.45
1202.7
37.08
0.12
0.44
100
0.27
61.4
0.17
38.6
1.79
406.8
2.95
670.5
4.74
1077.3
-4.58
-1040.9
-0.54
-122.7
-1.55
-352.3
-6.66
-1513.6
0.01
2.3
-6.67
-1515.9
-83.37
0.08
0.21
100
0.04
19
0.18
85.7
1.4
666.7
2.62
1247.6
4.01
1909.5
-3.84
-1828.6
-1.9
-904.8
-4.87
-2319.05
-10.61
-5052.4
0.01
4.8
-10.62
-5057.1
-212.39
0.05
1.43
0.02
1.41
2.17
2.24
4.41
-3
—
0.04
-2.97
-0.01
-2.96
-59.2
0.05
0.59
0.04
0.55
1.75
2.42
4.16
-3.62
-0.04
0.05
-4.51
0.01
-4.53
-90.6
0.05
0.99
0.12
0.88
1.67
2.94
4.61
-3.74
-0.37
0.1
-4
0.01
-4.01
-80.19
0.05
1.02
0.11
0.91
1.82
3.05
4.87
-3.96
-0.34
0.1
-4.21
0.01
-4.22
-70.33
0.06
0.54
0.65
-0.11
1.99
3.37
5.36
-5.47
-0.33
0.1
-5.71
—
-5.71
-95.16
0.06
1.08
0.06
1.02
2.26
2.69
4.94
-3.93
-0.33
0.09
-4.17
0.01
-4.18
-69.66
0.06
0.72
0.04
0.69
2.22
2.76
4.97
-4.29
-0.33
0.08
-4.54
0.01
-4.55
-75.83
0.06
0.85
0.15
0.71
2.2
3.44
5.64
-4.93
-0.33
0.08
-5.18
0.01
-5.19
-86.5
0.06
1.35
0.67
0.68
1.87
2.88
4.75
-4.07
-0.65
0.9
-4.05
-0.2
-3.86
-64.33
0.06
1.82
0.06
1.76
3.18
2.82
6
-4.24
-0.77
0.29
-4.72
-0.1
-4.62
-77
0.06
1.43
0.11
1.32
2.09
2.79
4.87
-3.55
-0.78
0.74
-3.59
0.09
-4.56
-91.19
0.05
0.82
0.06
0.76
1.83
2.64
4.47
-3.71
-0.47
-1.4
-5.57
0.23
-7.7
-154
0.05
2.8
0.07
2.73
2.07
2.29
4.36
-1.63
-0.35
0.02
-1.96
0.03
-5.73
-114.6
0.05
1.5
1.8
-0.29
3.68
1.97
5.65
-5.94
-0.27
-0.81
-7.02
0.04
-8.63
-172.6
0.05
1.31
0.05
1.26
2.28
3.98
6.25
-5
-0.4
0.22
-5.18
0.1
-6.33
-126.6
0.05
1.38
0.09
1.29
1.98
1.89
3.87
-2.58
-0.38
-0.02
-2.99
0.09
-3.48
-69.59
0.05
2
0.09
1.92
2.19
2
4.18
-2.27
-0.27
—
-2.54
0.04
-2.87
-57.4
0.05
1.82
0.09
1.73
2.43
1.95
4.38
-2.65
-0.15
—
-2.79
0.05
-3.72
-74.4
0.05