Sadot Statements
SD
Data from Sadot`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Sadot Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
201.73
15.3 %
100
199.27
98.8
2.463
-2.9 %
1.2
—
0
5.97
3
6.019
34.4 %
3
-3.556
-83 %
-1.8
3.743
1.9
0.91
0.5
1.097
-52.8 %
0.5
0.003
0.001
1.163
-50.9 %
0.6
0.232
5.011
175.04
62.2 %
100
172.5
98.6
2.537
904.9 %
1.4
—
0
4.388
2.5
4.48
39.5 %
2.6
-1.943
44.9 %
-1.1
3.042
1.7
1.223
0.7
2.322
844.2 %
1.3
0.005
0.003
2.369
994 %
1.4
0.473
5.009
107.94
-37 %
100
108.25
100.3
-0.315
56.4 %
-0.3
—
0
2.932
2.7
3.212
4.8 %
3
-3.527
6.9 %
-3.3
2.758
2.6
0.457
0.4
-0.312
83.6 %
-0.3
0.001
0.0009
-0.265
84 %
-0.2
-0.063
4.187
171.23
-6 %
100
171.95
100.4
-0.723
-124.9 %
-0.4
—
0
2.775
1.6
3.066
-40.8 %
1.8
-3.789
-66.6 %
-2.2
1.691
1
0.195
0.1
-1.904
64 %
-1.1
-0.033
-0.02
-1.653
68.8 %
-1
-0.419
3.943
182.17
13.6 %
100
179.27
98.4
2.905
-14.6 %
1.6
—
0
4.736
2.6
5.179
43.9 %
2.8
-2.274
-658 %
-1.2
-0.65
-0.4
-0.72
-0.4
-5.282
-2741 %
-2.9
0.013
0.007
-5.295
-2747.5 %
-2.9
-0.141
37.422
160.3
-24.7 %
100
157
97.9
3.4
-30.6 %
2.1
—
0
2.2
1.4
3.6
-43.7 %
2.2
-0.3
80 %
-0.2
—
0
0.2
0.1
0.2
118.2 %
0.1
—
0
0.2
118.2 %
0.1
0.01
33.6
213
39.2 %
100
208
97.7
4.9
2.1 %
2.3
—
0
2.5
1.2
6.4
-7.2 %
3
-1.5
28.6 %
-0.7
—
0
-0.1
-0.05
-1.1
54.2 %
-0.5
—
0
-1.1
54.2 %
-0.5
-0.04
29.4
153
5364.3 %
100
148.2
96.9
4.8
1100 %
3.1
—
0
2.7
1.8
6.9
228.6 %
4.5
-2.1
-16.7 %
-1.4
—
0
—
0
-2.4
-26.3 %
-1.6
—
0
-2.4
-26.3 %
-1.6
-0.08
29
2.8
-3.4 %
100
2.5
89.3
0.4
500 %
14.3
—
0
1.6
57.1
2.1
23.5 %
75
-1.8
-5.9 %
-64.3
—
0
-0.1
-3.6
-1.9
-5.6 %
-67.9
—
0
-1.9
-5.6 %
-67.9
-0.07
28.8
2.9
—
100
3
103.4
-0.1
50 %
-3.4
—
0
1.1
37.9
1.7
-5.6 %
58.6
-1.7
15 %
-58.6
—
0
—
0
-1.8
5.3 %
-62.07
—
0
-1.8
5.3 %
-62.07
-0.06
28.7
2.9
-3.3 %
100
3.1
106.9
-0.2
-108.7 %
-6.9
—
0
1.3
44.8
1.8
-35.7 %
62.1
-2
-300 %
-69
—
0
—
0
-1.9
34.5 %
-65.5
—
0
-1.9
34.5 %
-65.5
-0.07
27.8
3
11.1 %
100
0.7
23.3
2.3
—
76.7
—
0
2.5
83.3
2.8
21.7 %
93.3
-0.5
78.3 %
-16.7
—
0
-1.2
-40
-2.9
-163.6 %
-96.7
—
0
-2.9
-163.6 %
-96.7
-0.14
20.9
2.7
107.7 %
100
2.7
100
—
100 %
0
—
0
2
74.1
2.3
-25.8 %
85.2
-2.3
37.8 %
-85.2
—
0
0.2
7.4
-1.1
70.3 %
-40.7
—
0
-1.1
70.3 %
-40.7
-0.16
6.9
1.3
18.2 %
100
1.9
146.2
-0.5
—
-38.5
—
0
3
230.8
3.1
55 %
238.5
-3.7
-48 %
-284.6
—
0
—
0
-3.7
-54.2 %
-284.6
—
0
-3.7
-54.2 %
-284.6
-0.31
11.8
1.1
-8.3 %
100
1.6
145.5
-0.5
-400 %
-45.5
—
0
1.8
163.6
2
233.3 %
181.8
-2.5
-316.7 %
-227.3
—
0
—
0
-2.4
-242.9 %
-218.2
—
0
-2.4
-242.9 %
-218.2
-0.28
8.7
1.2
50 %
100
1.2
100
-0.1
—
-8.3
—
0
0.5
41.7
0.6
-60 %
50
-0.6
60 %
-50
—
0
—
0
-0.7
53.3 %
-58.3
—
0
-0.7
53.3 %
-58.3
-0.09
7.6
0.8
-42.9 %
100
0.8
100
—
100 %
0
—
0
1.3
162.5
1.5
-71.7 %
187.5
-1.5
72.2 %
-187.5
—
0
—
0
-1.5
72.7 %
-187.5
—
0
-1.5
72.7 %
-187.5
-0.17
8.4
1.4
7.7 %
100
1.5
107.1
-0.1
—
-7.1
—
0
5.2
371.4
5.3
562.5 %
378.6
-5.4
-500 %
-385.7
-0.1
-7.1
—
0
-5.5
76.1 %
-392.9
—
0
-5.5
76.1 %
-392.9
-0.84
6.5
1.3
18.2 %
100
1.4
107.7
-0.1
-150 %
-7.7
—
0
0.7
53.8
0.8
-50 %
61.5
-0.9
35.7 %
-69.2
-1.6
-123.08
-20.5
-1576.9
-23
-900 %
-1769.2
—
0
-23
-900 %
-1769.2
-17.69
1.3
1.1
-21.4 %
100
0.9
81.8
0.2
-60 %
18.2
—
0
1.6
145.5
1.6
60 %
145.5
-1.4
-133.3 %
-127.3
-1.1
-100
0.1
9.1
-2.3
-53.3 %
-209.09
—
0
-2.3
-53.3 %
-209.09
-0.22
10.9
1.4
16.7 %
100
0.9
64.3
0.5
25 %
35.7
—
0
1
71.4
1
-16.7 %
71.4
-0.6
25 %
-42.9
-1
-71.4
—
0
-1.5
—
-107.1
—
0
-1.5
—
-107.1
-0.15
10.5
1.2
-14.3 %
100
0.8
66.7
0.4
-50 %
33.3
—
0
1.1
91.7
1.2
50 %
100
-0.8
—
-66.7
-0.6
-50
-0.1
-8.3
-1.5
-200 %
-125
—
0
-1.5
-200 %
-125
-0.14
10.4
1.4
40 %
100
0.6
42.9
0.8
700 %
57.1
—
0
0.6
42.9
0.8
-20 %
57.1
—
100 %
0
-0.5
-35.7
—
0
-0.5
54.5 %
-35.7
—
0
-0.5
54.5 %
-35.7
-0.05
10.9
1
-33.3 %
100
0.9
90
0.1
-66.7 %
10
—
0
0.9
90
1
-50 %
100
-0.8
50 %
-80
-0.4
-40
0.1
10
-1.1
54.2 %
-110.00000000000001
—
0
-1.1
54.2 %
-110.00000000000001
-0.14
8.3
1.5
-25 %
100
1.2
80
0.3
400 %
20
—
0
1.4
93.3
2
33.3 %
133.3
-1.6
-6.7 %
-106.7
-0.7
-46.7
—
0
-2.4
25 %
-160
—
0
-2.4
25 %
-160
-0.26
9
2
17.6 %
100
2.1
105
-0.1
-200 %
-5
—
0
1.4
70
1.5
-31.8 %
75
-1.5
28.6 %
-75
-1.6
-80
—
0
-3.2
8.6 %
-160
—
0
-3.2
—
-160
-0.41
7.7
1.7
-29.2 %
100
1.6
94.1
0.1
-66.7 %
5.9
—
0
2.1
123.5
2.2
-12 %
129.4
-2.1
8.7 %
-123.5
—
0
—
0
-3.5
35.2 %
-205.9
-0.3
-17.6
-3.2
34.7 %
-188.2
-0.42
7.5
2.4
—
100
2.1
87.5
0.3
—
12.5
—
0
2.4
100
2.5
—
104.2
-2.3
—
-95.8
-0.2
-8.3
—
0
-5.4
—
-225.00000000000006
—
0
-4.9
—
-204.2
-0.84
5.8