Sprouts Farmers Statements
SF
Sprouts Farmers Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 893.52
100
1 175.15
62.1
718.37
37.9
—
0
556.37
29.4
587.86
31
130.51
6.9
0.139
0.007
—
0
127.46
6.7
32.167
1.7
95.289
5
0.942
101.2
1 883.81
100
1 161.49
61.7
722.31
38.3
—
0
539.77
28.7
572
30.4
150.31
8
-0.818
-0.04
—
0
147.45
7.8
33.348
1.8
114.1
6.1
1.118
102.02
1 698.55
100
1 078.17
63.5
620.37
36.5
—
0
513.48
30.2
545.53
32.1
74.838
4.4
-0.433
-0.03
—
0
69.005
4.1
18.956
1.1
50.049
2.9
0.489
102.29
1 713.3
100
1 087.8
63.5
625.4
36.5
—
0
502.8
29.3
534.6
31.2
90.9
5.3
-1.7
-0.1
—
0
86
5
20.6
1.2
65.3
3.8
0.64
102.7
1 692.2
100
1 066.3
63
626
37
—
0
498
29.4
531.9
31.4
94
5.6
-2.1
-0.1
—
0
89.5
5.3
22.1
1.3
67.3
4
0.65
103.5
1 733.3
100
1 083.2
62.5
650.1
37.5
—
0
486.2
28.1
520.3
30
129.8
7.5
-2.2
-0.1
—
0
99.3
5.7
23.1
1.3
76.2
4.4
0.73
104.9
1 576.6
100
1 003.7
63.7
572.8
36.3
—
0
472.8
30
503
31.9
69.9
4.4
-1.4
-0.09
—
0
60.5
3.8
15.4
1
45.1
2.9
0.42
106.9
1 591
100
1 007.4
63.3
583.7
36.7
—
0
460.8
29
491.1
30.9
92.5
5.8
-2
-0.1
—
0
88.4
5.6
22.6
1.4
65.7
4.1
0.61
108.1
1 595.5
100
1 015.1
63.6
580.4
36.4
—
0
462.1
29
493.4
30.9
87
5.5
-2.7
-0.2
—
0
83.9
5.3
21.9
1.4
62
3.9
0.57
109.6
1 641.2
100
1 029.4
62.7
611.7
37.3
—
0
459.9
28
491.7
30
120
7.3
-3
-0.2
—
0
116.6
7.1
28.3
1.7
88.3
5.4
0.79
111.8
1 492.8
100
959.6
64.3
533.2
35.7
—
0
448.7
30.1
478.9
32.1
54.3
3.6
-2.8
-0.2
—
0
48.5
3.2
12.3
0.8
36.2
2.4
0.32
112.6
1 509.6
100
969.9
64.2
539.7
35.8
—
0
423.4
28
453.8
30.1
85.9
5.7
-2.9
-0.2
—
0
82.9
5.5
19
1.3
63.9
4.2
0.56
114.8
1 522
100
971.9
63.9
550.1
36.1
—
0
436.4
28.7
466.8
30.7
83.3
5.5
-2.9
-0.2
—
0
80.7
5.3
19.7
1.3
61
4
0.52
117.8
1 575.4
100
989.3
62.8
586.2
37.2
—
0
439.7
27.9
470.9
29.9
115.2
7.3
-3
-0.2
—
0
110.2
7
27.2
1.7
83
5.3
0.7
118.6
1 601.8
100
1 013.8
63.3
588
36.7
—
0
463.6
28.9
495.1
30.9
92.9
5.8
-3.1
-0.2
—
0
89.8
5.6
21.4
1.3
68.4
4.3
0.58
118.4
1 577.6
100
992.8
62.9
584.8
37.1
—
0
475.1
30.1
506.1
32.1
78.7
5
-3.1
-0.2
—
0
75.3
4.8
15
1
60.2
3.8
0.51
118.5
1 642.8
100
1 030.1
62.7
612.7
37.3
—
0
488.9
29.8
519.4
31.6
93.3
5.7
-3.7
-0.2
—
0
89
5.4
22
1.3
67
4.1
0.57
118.2
1 646.5
100
1 052.7
63.9
593.8
36.1
—
0
436.3
26.5
467.4
28.4
126.5
7.7
-4.8
-0.3
—
0
122.8
7.5
31
1.9
91.8
5.6
0.78
117.7
1 365
100
896
65.6
469
34.4
—
0
387.5
28.4
418.2
30.6
50.8
3.7
-5.2
-0.4
—
0
41.7
3.1
10.1
0.7
31.6
2.3
0.27
118.3
1 440.2
100
963.5
66.9
476.7
33.1
—
0
404.3
28.1
435.1
30.2
41.7
2.9
-5.6
-0.4
—
0
34
2.4
7.7
0.5
26.3
1.8
0.22
118.2
1 415.7
100
951
67.2
464.8
32.8
—
0
383.1
27.1
412.6
29.1
52.1
3.7
-5.4
-0.4
—
0
45.9
3.2
10.6
0.7
35.3
2.5
0.3
118.4
1 413.9
100
929.5
65.7
484.3
34.3
—
0
374.8
26.5
404.3
28.6
80.1
5.7
-5
-0.4
—
0
74.6
5.3
18.2
1.3
56.4
4
0.46
123.9
1 269.3
100
848.4
66.8
421
33.2
—
0
352.7
27.8
380.6
30
40.4
3.2
-7.4
-0.6
—
0
21.3
1.7
8.6
0.7
12.7
1
0.1
127.5
1 329.1
100
885.7
66.6
443.4
33.4
—
0
362.6
27.3
390.1
29.4
53.3
4
-7.4
-0.6
—
0
45.4
3.4
7.9
0.6
37.5
2.8
0.29
127.6
1 321.7
100
883.2
66.8
438.5
33.2
—
0
350.4
26.5
376.8
28.5
61.7
4.7
-6.5
-0.5
0.1
0.008
55.3
4.2
13.6
1
41.7
3.2
0.32
130
1 287.2
100
842.6
65.5
444.6
34.5
—
0
338.8
26.3
364.9
28.3
79.7
6.2
-6.1
-0.5
0.2
0.02
73.8
5.7
7.2
0.6
66.6
5.2
0.5
133.8
1 143.9
602.6
541.3
—
409.7
504.2
37.1
-5.7
0.2
31.6
10.6
39.7
0.29
135.1
1 206.1
859.7
346.4
—
292.6
292.6
53.8
-5.6
0.2
47.6
16.1
31.5
0.23
136.8
1 184
842
342
—
278.5
278.5
63.5
-5.1
0.1
58.5
17.5
41
0.29
139.5
1 130.6
793.4
337.3
—
264.8
264.7
72.5
-4.7
0.1
67.9
21.6
46.3
0.33
140.1
985.7
526.1
459.6
—
351.1
429.3
30.3
-3.8
0.1
26.5
9.5
17
0.12
143.9
1 035.8
744.3
291.5
—
250
250.1
41.4
-3.7
0.1
37.9
14
23.9
0.16
150
1 031.6
725.8
305.8
—
242.2
242.3
63.6
-3.7
0.1
59.9
22.7
37.2
0.25
151.5
993.2
686.7
306.5
—
228.6
228.7
77.8
-3.6
0.1
74.3
28.1
46.2
0.3
153.1
930.3
661.6
268.7
—
220.9
220.9
47.8
-3.7
0.1
44.1
15.9
28.2
0.18
156
903.1
641.6
261.5
—
206.9
206.9
54.6
-3.7
0.2
50.9
18.9
32
0.21
156
902.2
638.5
263.6
—
203.3
203.3
60.4
-4.4
0.1
50.2
18.9
31.3
0.2
155.9
857.5
599.7
257.8
—
190
190
67.8
-5.9
0.1
60.8
23.3
37.5
0.24
155.5
734.6
523.3
211.2
—
178.1
178.2
33.1
-5.9
0.1
27
9.3
17.7
0.11
155.7
766.4
540.4
226
—
176.3
176.3
49.7
-6.2
0.3
42.6
16.6
26.1
0.17
154.3
743.8
519.8
224
—
168.7
168.6
55.4
-6.5
0.1
49.2
19
30.2
0.2
154
722.6
498.7
223.9
—
161.7
161.7
62.2
-6.5
0.1
55.3
21.6
33.7
0.22
153.3
608.2
434
174.2
—
151.1
151.2
23.1
-6.9
—
14.8
5.6
9.3
0.06
155.5
633.6
443.5
190.1
—
153.5
153.4
36.7
-8.8
0.2
18.6
7.1
11.5
0.08
144.7
622.4
435.3
187
—
146
146.1
41
-11.4
0.1
20.6
8.2
12.5
0.1
129.7
573.7
399.8
173.9
—
133.1
133
40.8
-10.2
0.1
30
11.9
18.1
0.14
129.2
478.9
342.6
136.4
—
120.9
120.8
15.5
-10.1
0.4
5.8
2.5
3.3
0.026
125.1