Sprouts Farmers Statements
SF
Data from Sprouts Farmers`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Sep, 2024
Next reporting period:
28 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
20 Feb, 2025
Sprouts Farmers Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 945.73
2.8 %
100
1 204.81
61.9
740.92
3.1 %
38.1
—
0
580.33
29.8
614.74
4.6 %
31.6
126.18
-3.3 %
6.5
1.061
0.05
—
0
123.51
-3.1 %
6.3
31.902
1.6
91.61
-3.9 %
4.7
0.907
101.03
1 893.52
0.5 %
100
1 175.15
62.1
718.37
-0.5 %
37.9
—
0
556.37
29.4
587.86
2.8 %
31
130.51
-13.2 %
6.9
0.139
0.007
—
0
127.46
-13.6 %
6.7
32.167
1.7
95.289
-16.5 %
5
0.942
101.2
1 883.81
10.9 %
100
1 161.49
61.7
722.31
16.4 %
38.3
—
0
539.77
28.7
572
4.9 %
30.4
150.31
100.8 %
8
-0.818
-0.04
—
0
147.45
113.7 %
7.8
33.348
1.8
114.1
128 %
6.1
1.118
102.02
1 698.55
-0.9 %
100
1 078.17
63.5
620.37
-0.8 %
36.5
—
0
513.48
30.2
545.53
2 %
32.1
74.838
-17.7 %
4.4
-0.433
-0.03
—
0
69.005
-19.8 %
4.1
18.956
1.1
50.049
-23.4 %
2.9
0.489
102.29
1 713.3
1.2 %
100
1 087.8
63.5
625.4
-0.1 %
36.5
—
0
502.8
29.3
534.6
0.5 %
31.2
90.9
-3.3 %
5.3
-1.7
-0.1
—
0
86
-3.9 %
5
20.6
1.2
65.3
-3 %
3.8
0.64
102.7
1 692.2
-2.4 %
100
1 066.3
63
626
-3.7 %
37
—
0
498
29.4
531.9
2.2 %
31.4
94
-27.6 %
5.6
-2.1
-0.1
—
0
89.5
-9.9 %
5.3
22.1
1.3
67.3
-11.7 %
4
0.65
103.5
1 733.3
9.9 %
100
1 083.2
62.5
650.1
13.5 %
37.5
—
0
486.2
28.1
520.3
3.4 %
30
129.8
85.7 %
7.5
-2.2
-0.1
—
0
99.3
64.1 %
5.7
23.1
1.3
76.2
69 %
4.4
0.73
104.9
1 576.6
-0.9 %
100
1 003.7
63.7
572.8
-1.9 %
36.3
—
0
472.8
30
503
2.4 %
31.9
69.9
-24.4 %
4.4
-1.4
-0.09
—
0
60.5
-31.6 %
3.8
15.4
1
45.1
-31.4 %
2.9
0.42
106.9
1 591
-0.3 %
100
1 007.4
63.3
583.7
0.6 %
36.7
—
0
460.8
29
491.1
-0.5 %
30.9
92.5
6.3 %
5.8
-2
-0.1
—
0
88.4
5.4 %
5.6
22.6
1.4
65.7
6 %
4.1
0.61
108.1
1 595.5
-2.8 %
100
1 015.1
63.6
580.4
-5.1 %
36.4
—
0
462.1
29
493.4
0.3 %
30.9
87
-27.5 %
5.5
-2.7
-0.2
—
0
83.9
-28 %
5.3
21.9
1.4
62
-29.8 %
3.9
0.57
109.6
1 641.2
9.9 %
100
1 029.4
62.7
611.7
14.7 %
37.3
—
0
459.9
28
491.7
2.7 %
30
120
121 %
7.3
-3
-0.2
—
0
116.6
140.4 %
7.1
28.3
1.7
88.3
143.9 %
5.4
0.79
111.8
1 492.8
-1.1 %
100
959.6
64.3
533.2
-1.2 %
35.7
—
0
448.7
30.1
478.9
5.5 %
32.1
54.3
-36.8 %
3.6
-2.8
-0.2
—
0
48.5
-41.5 %
3.2
12.3
0.8
36.2
-43.3 %
2.4
0.32
112.6
1 509.6
-0.8 %
100
969.9
64.2
539.7
-1.9 %
35.8
—
0
423.4
28
453.8
-2.8 %
30.1
85.9
3.1 %
5.7
-2.9
-0.2
—
0
82.9
2.7 %
5.5
19
1.3
63.9
4.8 %
4.2
0.56
114.8
1 522
-3.4 %
100
971.9
63.9
550.1
-6.2 %
36.1
—
0
436.4
28.7
466.8
-0.9 %
30.7
83.3
-27.7 %
5.5
-2.9
-0.2
—
0
80.7
-26.8 %
5.3
19.7
1.3
61
-26.5 %
4
0.52
117.8
1 575.4
-1.6 %
100
989.3
62.8
586.2
-0.3 %
37.2
—
0
439.7
27.9
470.9
-4.9 %
29.9
115.2
24 %
7.3
-3
-0.2
—
0
110.2
22.7 %
7
27.2
1.7
83
21.3 %
5.3
0.7
118.6
1 601.8
1.5 %
100
1 013.8
63.3
588
0.5 %
36.7
—
0
463.6
28.9
495.1
-2.2 %
30.9
92.9
18 %
5.8
-3.1
-0.2
—
0
89.8
19.3 %
5.6
21.4
1.3
68.4
13.6 %
4.3
0.58
118.4
1 577.6
-4 %
100
992.8
62.9
584.8
-4.6 %
37.1
—
0
475.1
30.1
506.1
-2.6 %
32.1
78.7
-15.6 %
5
-3.1
-0.2
—
0
75.3
-15.4 %
4.8
15
1
60.2
-10.1 %
3.8
0.51
118.5
1 642.8
-0.2 %
100
1 030.1
62.7
612.7
3.2 %
37.3
—
0
488.9
29.8
519.4
11.1 %
31.6
93.3
-26.2 %
5.7
-3.7
-0.2
—
0
89
-27.5 %
5.4
22
1.3
67
-27 %
4.1
0.57
118.2
1 646.5
20.6 %
100
1 052.7
63.9
593.8
26.6 %
36.1
—
0
436.3
26.5
467.4
11.8 %
28.4
126.5
149 %
7.7
-4.8
-0.3
—
0
122.8
194.5 %
7.5
31
1.9
91.8
190.5 %
5.6
0.78
117.7
1 365
-5.2 %
100
896
65.6
469
-1.6 %
34.4
—
0
387.5
28.4
418.2
-3.9 %
30.6
50.8
21.8 %
3.7
-5.2
-0.4
—
0
41.7
22.6 %
3.1
10.1
0.7
31.6
20.2 %
2.3
0.27
118.3
1 440.2
1.7 %
100
963.5
66.9
476.7
2.6 %
33.1
—
0
404.3
28.1
435.1
5.5 %
30.2
41.7
-20 %
2.9
-5.6
-0.4
—
0
34
-25.9 %
2.4
7.7
0.5
26.3
-25.5 %
1.8
0.22
118.2
1 415.7
0.1 %
100
951
67.2
464.8
-4 %
32.8
—
0
383.1
27.1
412.6
2.1 %
29.1
52.1
-35 %
3.7
-5.4
-0.4
—
0
45.9
-38.5 %
3.2
10.6
0.7
35.3
-37.4 %
2.5
0.3
118.4
1 413.9
11.4 %
100
929.5
65.7
484.3
15 %
34.3
—
0
374.8
26.5
404.3
6.2 %
28.6
80.1
98.3 %
5.7
-5
-0.4
—
0
74.6
250.2 %
5.3
18.2
1.3
56.4
344.1 %
4
0.46
123.9
1 269.3
-4.5 %
100
848.4
66.8
421
-5.1 %
33.2
—
0
352.7
27.8
380.6
-2.4 %
30
40.4
-24.2 %
3.2
-7.4
-0.6
—
0
21.3
-53.1 %
1.7
8.6
0.7
12.7
-66.1 %
1
0.1
127.5
1 329.1
0.6 %
100
885.7
66.6
443.4
1.1 %
33.4
—
0
362.6
27.3
390.1
3.5 %
29.4
53.3
-13.6 %
4
-7.4
-0.6
—
0
45.4
-17.9 %
3.4
7.9
0.6
37.5
-10.1 %
2.8
0.29
127.6
1 321.7
2.7 %
100
883.2
66.8
438.5
-1.4 %
33.2
—
0
350.4
26.5
376.8
3.3 %
28.5
61.7
-22.6 %
4.7
-6.5
-0.5
0.1
0.008
55.3
-25.1 %
4.2
13.6
1
41.7
-37.4 %
3.2
0.32
130
1 287.2
12.5 %
100
842.6
65.5
444.6
-17.9 %
34.5
—
0
338.8
26.3
364.9
-27.6 %
28.3
79.7
114.8 %
6.2
-6.1
-0.5
0.2
0.02
73.8
133.5 %
5.7
7.2
0.6
66.6
67.8 %
5.2
0.5
133.8
1 143.9
-5.2 %
602.6
541.3
56.3 %
—
409.7
504.2
72.3 %
37.1
-31 %
-5.7
0.2
31.6
-33.6 %
10.6
39.7
26 %
0.29
135.1
1 206.1
1.9 %
859.7
346.4
1.3 %
—
292.6
292.6
5.1 %
53.8
-15.3 %
-5.6
0.2
47.6
-18.6 %
16.1
31.5
-23.2 %
0.23
136.8
1 184
4.7 %
842
342
1.4 %
—
278.5
278.5
5.2 %
63.5
-12.4 %
-5.1
0.1
58.5
-13.8 %
17.5
41
-11.4 %
0.29
139.5
1 130.6
14.7 %
793.4
337.3
-26.6 %
—
264.8
264.7
-38.3 %
72.5
139.3 %
-4.7
0.1
67.9
156.2 %
21.6
46.3
172.4 %
0.33
140.1
985.7
-4.8 %
526.1
459.6
57.7 %
—
351.1
429.3
71.7 %
30.3
-26.8 %
-3.8
0.1
26.5
-30.1 %
9.5
17
-28.9 %
0.12
143.9
1 035.8
0.4 %
744.3
291.5
-4.7 %
—
250
250.1
3.2 %
41.4
-34.9 %
-3.7
0.1
37.9
-36.7 %
14
23.9
-35.8 %
0.16
150
1 031.6
3.9 %
725.8
305.8
-0.2 %
—
242.2
242.3
5.9 %
63.6
-18.3 %
-3.7
0.1
59.9
-19.4 %
22.7
37.2
-19.5 %
0.25
151.5
993.2
6.8 %
686.7
306.5
14.1 %
—
228.6
228.7
3.5 %
77.8
62.8 %
-3.6
0.1
74.3
68.5 %
28.1
46.2
63.8 %
0.3
153.1
930.3
3 %
661.6
268.7
2.8 %
—
220.9
220.9
6.8 %
47.8
-12.5 %
-3.7
0.1
44.1
-13.4 %
15.9
28.2
-11.9 %
0.18
156
903.1
0.1 %
641.6
261.5
-0.8 %
—
206.9
206.9
1.8 %
54.6
-9.6 %
-3.7
0.2
50.9
1.4 %
18.9
32
2.2 %
0.21
156
902.2
5.2 %
638.5
263.6
2.2 %
—
203.3
203.3
7 %
60.4
-10.9 %
-4.4
0.1
50.2
-17.4 %
18.9
31.3
-16.5 %
0.2
155.9
857.5
16.7 %
599.7
257.8
22.1 %
—
190
190
6.6 %
67.8
104.8 %
-5.9
0.1
60.8
125.2 %
23.3
37.5
111.9 %
0.24
155.5
734.6
-4.1 %
523.3
211.2
-6.5 %
—
178.1
178.2
1.1 %
33.1
-33.4 %
-5.9
0.1
27
-36.6 %
9.3
17.7
-32.2 %
0.11
155.7
766.4
3 %
540.4
226
0.9 %
—
176.3
176.3
4.6 %
49.7
-10.3 %
-6.2
0.3
42.6
-13.4 %
16.6
26.1
-13.6 %
0.17
154.3
743.8
2.9 %
519.8
224
0 %
—
168.7
168.6
4.3 %
55.4
-10.9 %
-6.5
0.1
49.2
-11 %
19
30.2
-10.4 %
0.2
154
722.6
18.8 %
498.7
223.9
28.5 %
—
161.7
161.7
6.9 %
62.2
169.3 %
-6.5
0.1
55.3
273.6 %
21.6
33.7
262.4 %
0.22
153.3
608.2
-4 %
434
174.2
-8.4 %
—
151.1
151.2
-1.4 %
23.1
-37.1 %
-6.9
—
14.8
-20.4 %
5.6
9.3
-19.1 %
0.06
155.5
633.6
1.8 %
443.5
190.1
1.7 %
—
153.5
153.4
5 %
36.7
-10.5 %
-8.8
0.2
18.6
-9.7 %
7.1
11.5
-8 %
0.08
144.7
622.4
8.5 %
435.3
187
7.5 %
—
146
146.1
9.8 %
41
0.5 %
-11.4
0.1
20.6
-31.3 %
8.2
12.5
-30.9 %
0.1
129.7
573.7
19.8 %
399.8
173.9
27.5 %
—
133.1
133
10.1 %
40.8
163.2 %
-10.2
0.1
30
417.2 %
11.9
18.1
448.5 %
0.14
129.2
478.9
—
342.6
136.4
—
—
120.9
120.8
—
15.5
—
-10.1
0.4
5.8
—
2.5
3.3
—
0.026
125.1