Simply Good Statements
SM
Data from Simply Good`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
02 Jan, 2025
Simply Good Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
375.69
12.2 %
100
229.74
61.2
145.95
9.2 %
38.8
—
0
82.105
21.9
86.311
19.6 %
23
59.641
-3 %
15.9
-7.883
-2.1
0.9
0.2
40.837
-25.4 %
10.9
11.546
3.1
29.291
-29.1 %
7.8
0.289
101.41
334.76
7.2 %
100
201.13
60.1
133.63
14.3 %
39.9
—
0
68.007
20.3
72.149
4.9 %
21.6
61.477
27.9 %
18.4
-4.159
-1.2
0.102
0.03
54.717
26.1 %
16.3
13.383
4
41.334
24.8 %
12.3
0.408
101.27
312.2
1.1 %
100
195.33
62.6
116.87
1.5 %
37.4
—
0
64.576
20.7
68.787
8.7 %
22
48.083
-7.2 %
15.4
-4.695
-1.5
—
0
43.388
-7.9 %
13.9
10.265
3.3
33.123
-6.9 %
10.6
0.327
101.28
308.68
-3.7 %
100
193.56
62.7
115.12
-4.5 %
37.3
—
0
58.94
19.1
63.298
-2.2 %
20.5
51.82
-7 %
16.8
-4.718
-1.5
0.006
0.002
47.108
-3.7 %
15.3
11.547
3.7
35.561
-2.8 %
11.5
0.352
101.09
320.4
-1.4 %
100
200
62.4
120.5
1.1 %
37.6
—
0
60.3
18.8
64.7
-0.6 %
20.2
55.7
2.8 %
17.4
-6.8
-2.1
—
0
48.9
3.8 %
15.3
12.3
3.8
36.6
3.4 %
11.4
0.36
101
324.8
9.5 %
100
205.5
63.3
119.2
16.1 %
36.7
—
0
60.7
18.7
65.1
8.1 %
20
54.2
27.5 %
16.7
-7.1
-2.2
—
0
47.1
38.5 %
14.5
11.7
3.6
35.4
38.3 %
10.9
0.35
100.9
296.6
-1.4 %
100
193.9
65.4
102.7
-7.5 %
34.6
—
0
55.9
18.8
60.2
2.9 %
20.3
42.5
-19 %
14.3
-8.5
-2.9
—
0
34
-25.4 %
11.5
8.4
2.8
25.6
-28.7 %
8.6
0.25
100.8
300.9
9.7 %
100
189.9
63.1
111
9 %
36.9
—
0
54.2
18
58.5
0.3 %
19.4
52.5
20.7 %
17.4
-6.9
-2.3
—
0
45.6
21.9 %
15.2
9.7
3.2
35.9
19.3 %
11.9
0.36
100.7
274.2
-13.4 %
100
172.3
62.8
101.8
-14.2 %
37.1
—
0
54
19.7
58.3
-8 %
21.3
43.5
-21.3 %
15.9
-5.7
-2.08
-0.5
-0.2
37.4
-25.9 %
13.6
7.3
2.7
30.1
-22.4 %
11
0.3
101.8
316.5
6.7 %
100
197.9
62.5
118.6
9.3 %
37.5
—
0
59.1
18.7
63.4
1.4 %
20
55.3
20 %
17.5
-4.8
-1.5
—
0
50.5
76 %
16
11.7
3.7
38.8
109.7 %
12.3
0.38
102.2
296.7
5.5 %
100
188.2
63.4
108.5
-6.9 %
36.6
—
0
58.2
19.6
62.5
6.7 %
21.1
46.1
-20.5 %
15.5
-17.2
-5.8
—
0
28.7
-15.6 %
9.7
10.2
3.4
18.5
-12.7 %
6.2
0.18
100.4
281.3
8.2 %
100
164.7
58.5
116.6
11.6 %
41.5
—
0
54.2
19.3
58.6
-7.3 %
20.8
58
40.8 %
20.6
-24
-8.5
—
0
34
25.5 %
12.1
12.8
4.6
21.2
16.5 %
7.5
0.22
97.9
259.9
-8.5 %
100
155.4
59.8
104.5
-13.6 %
40.2
—
0
58.9
22.7
63.2
4.3 %
24.3
41.2
-31.8 %
15.9
-13.3
-5.1
-0.4
-0.2
27.1
27.2 %
10.4
8.9
3.4
18.2
208.5 %
7
0.19
97.9
284
23.2 %
100
163
57.4
121
34 %
42.6
—
0
56.4
19.9
60.6
9 %
21.3
60.4
74.1 %
21.3
-44.1
-15.5
0.1
0.04
21.3
212.7 %
7.5
15.4
5.4
5.9
122.5 %
2.1
0.06
97.6
230.6
-0.3 %
100
140.3
60.8
90.3
-3.9 %
39.2
—
0
51.3
22.2
55.6
6.9 %
24.1
34.7
-17.6 %
15
-52.4
-22.7
0.1
0.04
-18.9
-136.8 %
-8.2
7.3
3.2
-26.2
-160.9 %
-11.4
-0.27
95.7
231.2
4 %
100
137.1
59.3
94
6.7 %
40.7
—
0
47.7
20.6
52
-13.5 %
22.5
42.1
50.4 %
18.2
12.1
5.2
—
0
51.3
5.8 %
22.2
8.4
3.6
43
-0.9 %
18.6
0.43
99.8
222.3
3.3 %
100
134.2
60.4
88.1
-0.6 %
39.6
—
0
55.8
25.1
60.1
4.5 %
27
28
-10 %
12.6
23.3
10.5
0.3
0.1
48.5
115.6 %
21.8
5.1
2.3
43.4
164.6 %
19.5
0.44
99.6
215.1
-5.3 %
100
126.5
58.8
88.6
3.7 %
41.2
—
0
53.2
24.7
57.5
-2.7 %
26.7
31.1
18.3 %
14.5
-8.7
-4.04
0.1
0.05
22.5
-56.9 %
10.5
6
2.8
16.4
-66 %
7.6
0.17
98.3
227.1
49.2 %
100
141.7
62.4
85.4
37.3 %
37.6
—
0
54.8
24.1
59.1
51.5 %
26
26.3
13.4 %
11.6
26.9
11.8
—
0
52.2
667.6 %
23
3.9
1.7
48.3
468.2 %
21.3
0.48
100.3
152.2
9.3 %
100
89.9
59.1
62.2
5.1 %
40.9
—
0
36.6
24
39
-7.4 %
25.6
23.2
35.7 %
15.2
9.7
6.4
—
0
6.8
-29.2 %
4.5
-1.7
-1.1
8.5
39.3 %
5.6
0.09
93.5
139.2
-0.2 %
100
80
57.5
59.2
4.4 %
42.5
—
0
40.2
28.9
42.1
18.9 %
30.2
17.1
-19.7 %
12.3
-2.5
-1.8
—
0
9.6
-47 %
6.9
3.5
2.5
6.1
-54.8 %
4.4
0.07
87
139.5
12.7 %
100
82.8
59.4
56.7
14.1 %
40.6
—
0
33.5
24
35.4
16.4 %
25.4
21.3
10.4 %
15.3
-2.5
-1.8
0.1
0.07
18.1
8.4 %
13
4.6
3.3
13.5
6.3 %
9.7
0.16
86
123.8
2.4 %
100
74.1
59.9
49.7
-4.2 %
40.1
—
0
28.5
23
30.4
4.1 %
24.6
19.3
-15 %
15.6
-2.3
-1.9
0.1
0.08
16.7
-16.1 %
13.5
4
3.2
12.7
-17 %
10.3
0.15
85.4
120.9
11.6 %
100
69
57.1
51.9
98.9 %
42.9
—
0
27.3
22.6
29.2
158.4 %
24.2
22.7
53.4 %
18.8
-1.8
-1.5
—
0
19.9
68.6 %
16.5
4.6
3.8
15.3
30.8 %
12.7
0.18
82.8
108.3
1 %
100
82.2
75.9
26.1
-49.1 %
24.1
—
0
10.2
9.4
11.3
-69.4 %
10.4
14.8
2.8 %
13.7
-3
-2.8
0.3
0.3
11.8
18 %
10.9
0.1
0.09
11.7
64.8 %
10.8
0.15
76
107.2
-1.9 %
100
55.9
52.1
51.3
2 %
47.9
—
0
34.8
32.5
36.9
4.5 %
34.4
14.4
-4 %
13.4
-4.5
-4.2
0.1
0.09
10
-31.5 %
9.3
2.8
2.6
7.1
-82.9 %
6.6
0.1
73.5
109.3
2.5 %
100
59.1
54.1
50.3
-4.7 %
46
—
0
33.1
30.3
35.3
7.3 %
32.3
15
-24.6 %
13.7
1.2
1.1
0.3
0.3
14.6
-12.6 %
13.4
2.2
2
41.4
305.9 %
37.9
0.56
73.8
106.6
9.2 %
53.8
52.8
27.5 %
—
30.6
32.9
0.9 %
19.9
126.1 %
-3.3
0.1
16.7
181.5 %
6.5
10.2
161.4 %
0.14
71.2
97.6
1.1 %
56.2
41.4
-5 %
—
30.3
32.6
-1.2 %
8.8
-17 %
-3.7
—
-20.5
-436.1 %
-3.9
-16.6
-486 %
-0.24
70.6
96.5
-5.7 %
52.9
43.6
-6.4 %
—
30.4
33
-0.9 %
10.6
-20.3 %
-4.6
0.1
6.1
10.9 %
1.8
4.3
22.9 %
0.06
70.6
102.3
2.5 %
55.7
46.6
-4.3 %
—
30.7
33.3
10.3 %
13.3
-28.1 %
-7.8
—
5.5
-53 %
2.1
3.5
-48.5 %
0.05
70.6
99.8
-3.6 %
51.1
48.7
11.4 %
—
27.8
30.2
-10.1 %
18.5
83.2 %
-7
0.2
11.7
515.8 %
4.9
6.8
466.7 %
0.1
70.6
103.5
-1.1 %
59.8
43.7
3.1 %
—
30.2
33.6
-2.3 %
10.1
26.2 %
-8.2
—
1.9
5.6 %
0.8
1.2
50 %
0.02
70.6
104.6
—
62.2
42.4
—
—
31.8
34.4
—
8
—
-6.2
—
1.8
—
1
0.8
—
0.01
70.6