SpartanNash Statements
SP
SpartanNash Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 230.76
100
1 877.75
84.2
353
15.8
—
0
318.16
14.3
318.16
14.3
34.846
1.6
-10.541
-0.5
0.55
0.02
16.135
0.7
4.646
0.2
11.427
0.5
0.337
33.958
2 806.26
100
2 365.92
84.3
440.34
15.7
—
0
403.63
14.4
403.63
14.4
36.711
1.3
-13.487
-0.5
1.048
0.04
18.177
0.6
5.206
0.2
12.889
0.5
0.373
34.593
2 245.18
100
1 906.21
84.9
338.97
15.1
—
0
306.45
13.6
306.45
13.6
32.518
1.4
-9.669
-0.4
0.79
0.04
14.663
0.7
4.358
0.2
10.23
0.5
0.295
34.703
2 264.2
100
1 916.7
84.7
347.5
15.3
—
0
322.8
14.3
322.8
14.3
24.8
1.1
-9.3
-0.4
0.8
0.04
14.6
0.6
3.5
0.2
11
0.5
0.32
34.5
2 312.4
100
1 960
84.8
352.4
15.2
—
0
318.8
13.8
318.8
13.8
33.6
1.5
-9.3
-0.4
0.7
0.03
27.1
1.2
7.7
0.3
19.3
0.8
0.56
34.6
2 907.4
100
2 460.7
84.6
446.7
15.4
—
0
418.2
14.4
418.2
14.4
28.5
1
-11.6
-0.4
1
0.03
13.8
0.5
2.4
0.08
11.2
0.4
0.32
34.9
2 309
100
1 967.6
85.2
341.4
14.8
—
0
333.4
14.4
333.4
14.4
8.1
0.4
-8
-0.3
0.8
0.03
1.5
0.06
0.9
0.04
0.7
0.03
0.02
37.3
2 296.5
100
1 945.3
84.7
351.2
15.3
—
0
333.4
14.5
333.4
14.5
17.8
0.8
-6.1
-0.3
0.8
0.03
14
0.6
4.6
0.2
9.4
0.4
0.26
35.8
2 273.9
100
1 919.6
84.4
354.2
15.6
—
0
338.9
14.9
339
14.9
15.3
0.7
-4.5
-0.2
-0.6
-0.03
7.2
0.3
2.1
0.09
5.1
0.2
0.14
36.2
2 763.7
100
2 313.1
83.7
450.6
16.3
—
0
422.2
15.3
422.1
15.3
28.4
1
-4.2
-0.2
0.2
0.007
24.2
0.9
4.9
0.2
19
0.7
0.53
36.1
2 093.4
100
1 770.7
84.6
322.7
15.4
—
0
310.4
14.8
310.4
14.8
12.4
0.6
-3
-0.1
—
0
30.4
1.5
8.1
0.4
21.8
1
0.61
35.5
2 073.3
100
1 743.8
84.1
329.5
15.9
—
0
306.8
14.8
306.8
14.8
22.6
1.1
-3
-0.1
—
0
19.7
1
4.6
0.2
14.9
0.7
0.42
35.2
2 106.6
100
1 772.9
84.2
333.6
15.8
—
0
304.2
14.4
304.2
14.4
29.4
1.4
-3.3
-0.2
—
0
22.7
1.1
5.9
0.3
16.5
0.8
0.47
35.2
2 657.8
100
2 239.8
84.3
418
15.7
—
0
387.9
14.6
387.9
14.6
30.1
1.1
-4.6
-0.2
0.3
0.01
25.9
1
6.4
0.2
19.1
0.7
0.54
35.2
2 247.1
100
1 908.9
84.9
338.2
15.1
—
0
316.7
14.1
316.7
14.1
21.5
1
-3.6
-0.2
0.2
0.009
14
0.6
1.9
0.08
11.8
0.5
0.34
34.9
2 060.8
100
1 736
84.2
324.8
15.8
—
0
289
14
289
14
35.8
1.7
-3.5
-0.2
—
0
25.5
1.2
5.6
0.3
19.5
0.9
0.56
34.8
2 184.1
100
1 845.7
84.5
338.4
15.5
—
0
300.7
13.8
300.7
13.8
37.7
1.7
-3.7
-0.2
0.1
0.005
30.4
1.4
1.9
0.09
27.8
1.3
0.8
34.9
2 856.5
100
2 432.9
85.2
423.6
14.8
—
0
391.3
13.7
391.3
13.7
32.2
1.1
-7.6
-0.3
1
0.04
15.4
0.5
—
0
15
0.5
0.43
35
1 998
100
1 711.2
85.6
286.7
14.3
—
0
272.2
13.6
272.3
13.6
14.5
0.7
-6.6
-0.3
0.1
0.005
5.1
0.3
-0.4
-0.02
5.3
0.3
0.15
35.4
1 999.8
100
1 709.4
85.5
290.4
14.5
—
0
273.3
13.7
273.4
13.7
17.1
0.9
-7.4
-0.4
-10
-0.5
-2
-0.1
-1.7
-0.09
-0.3
-0.02
-0.01
35.4
1 995.9
100
1 706.9
85.5
289
14.5
—
0
266.5
13.4
266.5
13.4
22.6
1.1
-8.7
-0.4
-8.4
-0.4
-9.7
-0.5
-2.9
-0.1
-6.6
-0.3
-0.19
35.4
2 542.4
100
2 164.6
85.1
377.7
14.9
—
0
360.4
14.2
360.5
14.2
17.3
0.7
-11.9
-0.5
-0.2
-0.008
10.1
0.4
2.6
0.1
7.3
0.3
0.21
35.4
1 896.8
100
1 651.4
87.1
245.4
12.9
—
0
223.6
11.8
223.6
11.8
21.8
1.1
-7.7
-0.4
—
0
-19.5
-1.03
-5.5
-0.3
-13.7
-0.7
-0.39
35.1
1 886.7
100
1 630.6
86.4
256.1
13.6
—
0
228.6
12.1
228.5
12.1
27.6
1.5
-7.1
-0.4
0.2
0.01
19.9
1.1
2.9
0.2
17.1
0.9
0.47
35.1
1 896
100
1 630.3
86
265.7
14
—
0
236.2
12.5
236.2
12.5
29.4
1.6
-7
-0.4
0.2
0.01
23.1
1.2
5.2
0.3
17.4
0.9
0.5
35.1
2 385.1
100
2 041.9
85.6
343.2
14.4
—
0
309.1
13
309
13
34.1
1.4
-8.8
-0.4
0.2
0.008
17.2
0.7
4.8
0.2
12.1
0.5
0.35
35.2
1 885.5
1 630.7
254.8
—
232.2
232.1
22.7
-6.2
0.3
12.5
3.8
34
0.93
36.3
1 868.4
1 606.7
261.7
—
228.5
228.6
33.1
-6.1
0.1
-199.9
-76.4
-121.4
-3.31
36.6
1 856.2
1 585.2
271
—
231.5
231.5
39.5
-5.7
0.1
33.3
12.3
20.8
0.57
36.3
2 353.7
1 996.3
357.4
—
322.8
322.8
34.6
-7.3
0.2
22.4
7.4
14.7
0.4
37.2
1 654.7
1 395.4
259.3
—
223.1
223.1
36.2
-4.4
-0.3
20.1
7.3
12.6
0.34
36.8
1 800.1
1 544.8
255.3
—
220.3
220.3
35
-4.4
0.1
25.6
8.9
16.4
0.45
36.9
1 827.6
1 564.9
262.7
—
223.4
223.3
39.3
-4.4
0.1
28.3
10.7
17.2
0.47
36.9
2 278.8
1 944.5
334.2
—
296.4
296.4
37.9
-5.8
0.2
16
6
9.9
0.27
36.9
1 768
1 509.7
258.3
—
223.1
223.1
35.2
-5.2
0.2
26.8
9.6
16.4
0.46
37
1 775.4
1 516.4
259
—
224.6
224.6
34.4
-5
0.1
24.4
9.1
15.1
0.4
37
1 795.9
1 533.8
262
—
225.4
225.5
36.6
-4.9
—
31.9
11.6
19.9
0.54
37.1
2 312.7
1 976.4
336.2
—
302.4
302.4
33.9
-6.8
—
17.1
6.7
10.1
0.28
37.1
1 962.6
1 680.4
282.2
—
250.4
250.4
31.8
-6
—
15
3
11.7
0.32
37
1 809.6
1 548.2
261.4
—
227.7
227.7
33.7
-5.5
—
28.1
11
16.8
0.45
37.2
1 810.2
1 545.1
265.1
—
228.8
228.7
36.3
-5.5
—
27.2
9.8
17
0.46
37.2
2 333.7
1 986.4
347.3
—
315.5
315.4
31.9
-7.5
—
20.1
7.6
12.1
0.33
37
1 335.4
1 110
225.3
—
200.9
200.9
24.5
-4.8
—
-21.5
-7.8
-14
-0.52
26.6
649.5
513.2
136.3
—
118.2
118.2
18.1
-2.2
—
15.9
5.8
10.1
0.46
22
612.4
487.1
125.3
—
114.4
114.4
10.9
-2.3
—
7.7
2.9
4.7
0.22
21.9
592.8
460.2
132.6
—
103.1
112.6
20
-3
—
13
5.1
7.7
0.36
21.8
789.9
628.9
161
—
149.1
149.1
11.9
-4.2
—
5.1
1.6
3.4
0.156
21.8