Walgreens Boots Statements
WB
Walgreens Boots Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36 351
100
29 892
82.2
6 459
17.8
—
0
5 922
16.3
5 921
16.3
538
1.5
86
0.2
10
0.03
251
0.7
20
0.06
344
0.9
0.4
864.3
37 052
100
30 012
81
7 040
19
—
0
6 340
17.1
6 340
17.1
700
1.9
-581
-1.6
5
0.01
-13 114
-35.4
-782
-2.1
-5 908
-15.9
-6.85
862.5
36 707
100
29 937
81.6
6 770
18.4
—
0
6 382
17.4
6 382
17.4
388
1.1
-423
-1.2
11
0.03
-358
-1
-74
-0.2
-67
-0.2
-0.08
863
35 422
100
28 987
81.8
6 435
18.2
—
0
6 048
17.1
6 049
17.1
386
1.1
-12
-0.03
24
0.07
-375
-1.06
-151
-0.4
-180
-0.5
-0.21
863.5
35 415
100
28 826
81.4
6 589
18.6
—
0
6 091
17.2
6 092
17.2
497
1.4
-65
-0.2
39
0.1
-382
-1.08
-330
-0.9
118
0.3
0.14
863.8
34 862
100
27 807
79.8
7 055
20.2
—
0
6 310
18.1
6 309
18.1
746
2.1
-66
-0.2
7
0.02
607
1.7
70
0.2
703
2
0.81
863.4
33 382
100
26 429
79.2
6 953
20.8
—
0
6 286
18.8
6 285
18.8
668
2
-57
-0.2
22
0.07
-5 270
-15.8
-1 447
-4.3
-3 721
-11.1
-4.31
863.6
32 449
100
26 038
80.2
6 411
19.8
—
0
7 122
21.9
7 123
22
-712
-2.2
-23
-0.07
29
0.09
-758
-2.3
-235
-0.7
-415
-1.3
-0.48
864.5
32 597
100
26 025
79.8
6 572
20.2
—
0
6 235
19.1
6 235
19.1
337
1
23
0.07
-11
-0.03
-18
-0.06
-242
-0.7
289
0.9
0.33
865.3
33 756
100
26 047
77.2
7 709
22.8
—
0
6 599
19.5
6 600
19.6
1 109
3.3
3
0.009
29
0.09
947
2.8
172
0.5
883
2.6
1.02
865.2
33 901
100
26 326
77.7
7 575
22.3
—
0
6 204
18.3
6 205
18.3
1 370
4
2 589
7.6
42
0.1
3 814
11.3
275
0.8
3 580
10.6
4.13
867.6
34 262
100
26 758
78.1
7 504
21.9
—
0
6 300
18.4
6 301
18.4
1 203
3.5
-150
-0.4
87
0.3
907
2.6
586
1.7
627
1.8
0.72
867
34 030
100
26 877
79
7 153
21
—
0
5 943
17.5
5 943
17.5
1 210
3.6
-67
-0.2
67
0.2
749
2.2
246
0.7
1 197
3.5
1.38
867
32 779
100
25 998
79.3
6 781
20.7
—
0
5 698
17.4
5 698
17.4
1 083
3.3
-129
-0.4
53
0.2
946
2.9
42
0.1
1 026
3.1
1.18
865.6
31 438
100
24 808
78.9
6 630
21.1
—
0
5 651
18
5 651
18
979
3.1
-1 532
-4.9
70
0.2
-607
-1.9
-207
-0.7
-308
-1
-0.35
864.45
30 370
100
24 047
79.2
6 323
20.8
—
0
4 953
16.3
4 952
16.3
1 371
4.5
-143
-0.5
39
0.1
502
1.7
210
0.7
373
1.2
0.42
870.1
30 364
100
24 406
80.4
5 958
19.6
—
0
5 463
18
5 463
18
495
1.6
174
0.6
38
0.1
-1 862
-6.1
-43
-0.1
-1 708
-5.6
-1.95
875.4
31 336
100
24 318
77.6
7 018
22.4
—
0
5 640
18
5 641
18
1 377
4.4
-122
-0.4
35
0.1
1 008
3.2
149
0.5
946
3
1.06
885.5
29 911
100
23 135
77.3
6 776
22.7
—
0
5 561
18.6
5 560
18.6
1 216
4.1
-209
-0.7
24
0.08
798
2.7
23
0.08
845
2.8
0.95
887.3
17 162
100
11 852
69.1
5 310
30.9
—
0
4 293
25
4 293
25
1 017
5.9
-70
-0.4
23
0.1
540
3.1
15
0.09
677
3.9
0.75
900.7
34 591
100
27 138
78.5
7 453
21.5
—
0
6 026
17.4
6 025
17.4
1 428
4.1
102
0.3
17
0.05
1 198
3.5
156
0.5
1 025
3
1.12
911.2
34 528
100
26 773
77.5
7 755
22.5
—
0
5 814
16.8
5 815
16.8
1 940
5.6
-210
-0.6
26
0.08
1 356
3.9
226
0.7
1 156
3.3
1.24
930.7
33 793
100
26 152
77.4
7 641
22.6
—
0
6 076
18
6 076
18
1 565
4.6
-74
-0.2
23
0.07
1 265
3.7
180
0.5
1 123
3.3
1.18
951.4
33 442
100
25 867
77.3
7 575
22.7
—
0
5 803
17.4
5 803
17.4
1 772
5.3
-33
-0.1
439
1.3
1 661
5
328
1
1 512
4.5
1.54
978.2
34 334
100
26 554
77.3
7 780
22.7
—
0
6 126
17.8
6 126
17.8
1 654
4.8
6
0.02
5
0.01
1 440
4.2
249
0.7
1 342
3.9
1.34
995.3
33 021
100
24 925
75.5
8 096
24.5
—
0
5 889
17.8
5 889
17.8
2 207
6.7
-114
-0.3
13
0.04
1 838
5.6
503
1.5
1 349
4.1
1.36
995.5
30 740
23 399
7 341
—
5 647
5 647
1 694
-246
2
1 036
227
821
0.81
1 011.1
30 149
22 809
7 340
—
5 558
5 558
1 782
-251
117
932
126
802
0.76
1 057.5
30 118
22 973
7 145
—
5 410
5 410
1 735
-91
-7
1 354
168
1 162
1.07
1 082.6
29 446
21 885
7 561
—
5 671
5 671
1 890
-147
—
1 292
246
1 060
0.98
1 085.5
28 501
21 385
7 116
—
5 556
5 556
1 560
-105
—
1 275
220
1 054
0.97
1 088.3
28 636
21 705
6 931
—
5 438
5 438
1 493
-1 565
1 424
1 233
207
1 030
0.95
1 089.3
29 498
22 065
7 433
—
5 719
5 719
1 714
-144
28
1 414
322
1 103
1.01
1 088.2
30 184
22 317
7 867
—
5 815
5 815
2 052
-636
—
1 224
301
930
0.85
1 088.4
29 033
21 614
7 419
—
5 746
5 746
1 673
-138
-57
1 273
167
1 110
1.01
1 098.6
28 522
21 257
7 265
—
6 103
6 103
1 162
-939
62
-41
-64
26
0.02
1 102.5
28 795
21 314
7 481
—
6 046
6 046
1 435
298
12
1 711
408
1 302
1.18
1 102.4
26 573
19 691
6 882
—
5 606
5 606
1 276
1 222
-55
2 443
391
2 042
1.94
1 054.7
19 554
14 258
5 296
—
4 430
4 430
866
449
-91
1 198
321
850
0.89
956
19 057
13 730
5 327
—
4 403
4 403
924
92
-771
155
360
-239
-0.25
956
19 401
13 961
5 440
—
4 507
4 507
933
219
5
1 113
357
714
0.74
968
19 605
13 955
5 650
—
4 569
4 569
1 081
159
-119
1 121
391
716
0.74
964
18 329
13 177
5 152
—
4 379
4 379
773
249
129
1 151
419
723
0.75
963
17 941
12 750
5 191
—
4 277
4 277
914
69
43
1 017
360
657
0.69
957
18 313
13 091
5 222
—
4 355
4 355
867
81
77
1 018
394
624
0.65
959
18 647
13 040
5 607
—
4 488
4 488
1 119
62
—
1 192
436
756
0.79
953