Walgreens Boots Statements
WB
Data from Walgreens Boots`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
15 Oct, 2024
Expected release date:
02 Jan, 2025
Walgreens Boots Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37 547
3.3 %
100
31 294
83.3
6 253
-3.2 %
16.7
—
0
-8 162
-21.7
-8 163
-237.9 %
-21.7
14 416
2579.6 %
38.4
-295
-0.8
11
0.03
-998
-497.6 %
-2.7
2 082
5.5
-3 005
-973.5 %
-8.003
-3.479
863.7
36 351
-1.9 %
100
29 892
82.2
6 459
-8.3 %
17.8
—
0
5 922
16.3
5 921
-6.6 %
16.3
538
-23.1 %
1.5
86
0.2
10
0.03
251
101.9 %
0.7
20
0.06
344
105.8 %
0.9
0.4
864.3
37 052
0.9 %
100
30 012
81
7 040
4 %
19
—
0
6 340
17.1
6 340
-0.7 %
17.1
700
80.4 %
1.9
-581
-1.6
5
0.01
-13 114
-3563.1 %
-35.4
-782
-2.1
-5 908
-8717.9 %
-15.9
-6.85
862.5
36 707
3.6 %
100
29 937
81.6
6 770
5.2 %
18.4
—
0
6 382
17.4
6 382
5.5 %
17.4
388
0.5 %
1.1
-423
-1.2
11
0.03
-358
4.5 %
-1
-74
-0.2
-67
62.8 %
-0.2
-0.08
863
35 422
0 %
100
28 987
81.8
6 435
-2.3 %
18.2
—
0
6 048
17.1
6 049
-0.7 %
17.1
386
-22.3 %
1.1
-12
-0.03
24
0.07
-375
1.8 %
-1.06
-151
-0.4
-180
-252.5 %
-0.5
-0.21
863.5
35 415
1.6 %
100
28 826
81.4
6 589
-6.6 %
18.6
—
0
6 091
17.2
6 092
-3.4 %
17.2
497
-33.4 %
1.4
-65
-0.2
39
0.1
-382
-162.9 %
-1.08
-330
-0.9
118
-83.2 %
0.3
0.14
863.8
34 862
4.4 %
100
27 807
79.8
7 055
1.5 %
20.2
—
0
6 310
18.1
6 309
0.4 %
18.1
746
11.7 %
2.1
-66
-0.2
7
0.02
607
111.5 %
1.7
70
0.2
703
118.9 %
2
0.81
863.4
33 382
2.9 %
100
26 429
79.2
6 953
8.5 %
20.8
—
0
6 286
18.8
6 285
-11.8 %
18.8
668
193.8 %
2
-57
-0.2
22
0.07
-5 270
-595.3 %
-15.8
-1 447
-4.3
-3 721
-796.6 %
-11.1
-4.31
863.6
32 449
-0.5 %
100
26 038
80.2
6 411
-2.4 %
19.8
—
0
7 122
21.9
7 123
14.2 %
22
-712
-311.3 %
-2.2
-23
-0.07
29
0.09
-758
-4111.1 %
-2.3
-235
-0.7
-415
-243.6 %
-1.3
-0.48
864.5
32 597
-3.4 %
100
26 025
79.8
6 572
-14.7 %
20.2
—
0
6 235
19.1
6 235
-5.5 %
19.1
337
-69.6 %
1
23
0.07
-11
-0.03
-18
-101.9 %
-0.06
-242
-0.7
289
-67.3 %
0.9
0.33
865.3
33 756
-0.4 %
100
26 047
77.2
7 709
1.8 %
22.8
—
0
6 599
19.5
6 600
6.4 %
19.6
1 109
-19.1 %
3.3
3
0.009
29
0.09
947
-75.2 %
2.8
172
0.5
883
-75.3 %
2.6
1.02
865.2
33 901
-1.1 %
100
26 326
77.7
7 575
0.9 %
22.3
—
0
6 204
18.3
6 205
-1.5 %
18.3
1 370
13.9 %
4
2 589
7.6
42
0.1
3 814
320.5 %
11.3
275
0.8
3 580
471 %
10.6
4.13
867.6
34 262
0.7 %
100
26 758
78.1
7 504
4.9 %
21.9
—
0
6 300
18.4
6 301
6 %
18.4
1 203
-0.6 %
3.5
-150
-0.4
87
0.3
907
21.1 %
2.6
586
1.7
627
-47.6 %
1.8
0.72
867
34 030
3.8 %
100
26 877
79
7 153
5.5 %
21
—
0
5 943
17.5
5 943
4.3 %
17.5
1 210
11.7 %
3.6
-67
-0.2
67
0.2
749
-20.8 %
2.2
246
0.7
1 197
16.7 %
3.5
1.38
867
32 779
4.3 %
100
25 998
79.3
6 781
2.3 %
20.7
—
0
5 698
17.4
5 698
0.8 %
17.4
1 083
10.6 %
3.3
-129
-0.4
53
0.2
946
255.8 %
2.9
42
0.1
1 026
433.1 %
3.1
1.18
865.6
31 438
3.5 %
100
24 808
78.9
6 630
4.9 %
21.1
—
0
5 651
18
5 651
14.1 %
18
979
-28.6 %
3.1
-1 532
-4.9
70
0.2
-607
-220.9 %
-1.9
-207
-0.7
-308
-182.6 %
-1
-0.35
864.45
30 370
0 %
100
24 047
79.2
6 323
6.1 %
20.8
—
0
4 953
16.3
4 952
-9.4 %
16.3
1 371
177 %
4.5
-143
-0.5
39
0.1
502
127 %
1.7
210
0.7
373
121.8 %
1.2
0.42
870.1
30 364
-3.1 %
100
24 406
80.4
5 958
-15.1 %
19.6
—
0
5 463
18
5 463
-3.2 %
18
495
-64.1 %
1.6
174
0.6
38
0.1
-1 862
-284.7 %
-6.1
-43
-0.1
-1 708
-280.5 %
-5.6
-1.95
875.4
31 336
4.8 %
100
24 318
77.6
7 018
3.6 %
22.4
—
0
5 640
18
5 641
1.5 %
18
1 377
13.2 %
4.4
-122
-0.4
35
0.1
1 008
26.3 %
3.2
149
0.5
946
12 %
3
1.06
885.5
29 911
74.3 %
100
23 135
77.3
6 776
27.6 %
22.7
—
0
5 561
18.6
5 560
29.5 %
18.6
1 216
19.6 %
4.1
-209
-0.7
24
0.08
798
47.8 %
2.7
23
0.08
845
24.8 %
2.8
0.95
887.3
17 162
-50.4 %
100
11 852
69.1
5 310
-28.8 %
30.9
—
0
4 293
25
4 293
-28.7 %
25
1 017
-28.8 %
5.9
-70
-0.4
23
0.1
540
-54.9 %
3.1
15
0.09
677
-34 %
3.9
0.75
900.7
34 591
0.2 %
100
27 138
78.5
7 453
-3.9 %
21.5
—
0
6 026
17.4
6 025
3.6 %
17.4
1 428
-26.4 %
4.1
102
0.3
17
0.05
1 198
-11.7 %
3.5
156
0.5
1 025
-11.3 %
3
1.12
911.2
34 528
2.2 %
100
26 773
77.5
7 755
1.5 %
22.5
—
0
5 814
16.8
5 815
-4.3 %
16.8
1 940
24 %
5.6
-210
-0.6
26
0.08
1 356
7.2 %
3.9
226
0.7
1 156
2.9 %
3.3
1.24
930.7
33 793
1 %
100
26 152
77.4
7 641
0.9 %
22.6
—
0
6 076
18
6 076
4.7 %
18
1 565
-11.7 %
4.6
-74
-0.2
23
0.07
1 265
-23.8 %
3.7
180
0.5
1 123
-25.7 %
3.3
1.18
951.4
33 442
-2.6 %
100
25 867
77.3
7 575
-2.6 %
22.7
—
0
5 803
17.4
5 803
-5.3 %
17.4
1 772
7.1 %
5.3
-33
-0.1
439
1.3
1 661
15.3 %
5
328
1
1 512
12.7 %
4.5
1.54
978.2
34 334
4 %
100
26 554
77.3
7 780
-3.9 %
22.7
—
0
6 126
17.8
6 126
4 %
17.8
1 654
-25.1 %
4.8
6
0.02
5
0.01
1 440
-21.7 %
4.2
249
0.7
1 342
-0.5 %
3.9
1.34
995.3
33 021
7.4 %
100
24 925
75.5
8 096
10.3 %
24.5
—
0
5 889
17.8
5 889
4.3 %
17.8
2 207
30.3 %
6.7
-114
-0.3
13
0.04
1 838
77.4 %
5.6
503
1.5
1 349
64.3 %
4.1
1.36
995.5
30 740
2 %
23 399
7 341
0 %
—
5 647
5 647
1.6 %
1 694
-4.9 %
-246
2
1 036
11.2 %
227
821
2.4 %
0.81
1 011.1
30 149
0.1 %
22 809
7 340
2.7 %
—
5 558
5 558
2.7 %
1 782
2.7 %
-251
117
932
-31.2 %
126
802
-31 %
0.76
1 057.5
30 118
2.3 %
22 973
7 145
-5.5 %
—
5 410
5 410
-4.6 %
1 735
-8.2 %
-91
-7
1 354
4.8 %
168
1 162
9.6 %
1.07
1 082.6
29 446
3.3 %
21 885
7 561
6.3 %
—
5 671
5 671
2.1 %
1 890
21.2 %
-147
—
1 292
1.3 %
246
1 060
0.6 %
0.98
1 085.5
28 501
-0.5 %
21 385
7 116
2.7 %
—
5 556
5 556
2.2 %
1 560
4.5 %
-105
—
1 275
3.4 %
220
1 054
2.3 %
0.97
1 088.3
28 636
-2.9 %
21 705
6 931
-6.8 %
—
5 438
5 438
-4.9 %
1 493
-12.9 %
-1 565
1 424
1 233
-12.8 %
207
1 030
-6.6 %
0.95
1 089.3
29 498
-2.3 %
22 065
7 433
-5.5 %
—
5 719
5 719
-1.7 %
1 714
-16.5 %
-144
28
1 414
15.5 %
322
1 103
18.6 %
1.01
1 088.2
30 184
4 %
22 317
7 867
6 %
—
5 815
5 815
1.2 %
2 052
22.7 %
-636
—
1 224
-3.8 %
301
930
-16.2 %
0.85
1 088.4
29 033
1.8 %
21 614
7 419
2.1 %
—
5 746
5 746
-5.8 %
1 673
44 %
-138
-57
1 273
3204.9 %
167
1 110
4169.2 %
1.01
1 098.6
28 522
-0.9 %
21 257
7 265
-2.9 %
—
6 103
6 103
0.9 %
1 162
-19 %
-939
62
-41
-102.4 %
-64
26
-98 %
0.02
1 102.5
28 795
8.4 %
21 314
7 481
8.7 %
—
6 046
6 046
7.8 %
1 435
12.5 %
298
12
1 711
-30 %
408
1 302
-36.2 %
1.18
1 102.4
26 573
35.9 %
19 691
6 882
29.9 %
—
5 606
5 606
26.5 %
1 276
47.3 %
1 222
-55
2 443
103.9 %
391
2 042
140.2 %
1.94
1 054.7
19 554
2.6 %
14 258
5 296
-0.6 %
—
4 430
4 430
0.6 %
866
-6.3 %
449
-91
1 198
672.9 %
321
850
455.6 %
0.89
956
19 057
-1.8 %
13 730
5 327
-2.1 %
—
4 403
4 403
-2.3 %
924
-1 %
92
-771
155
-86.1 %
360
-239
-133.5 %
-0.25
956
19 401
-1 %
13 961
5 440
-3.7 %
—
4 507
4 507
-1.4 %
933
-13.7 %
219
5
1 113
-0.7 %
357
714
-0.3 %
0.74
968
19 605
7 %
13 955
5 650
9.7 %
—
4 569
4 569
4.3 %
1 081
39.8 %
159
-119
1 121
-2.6 %
391
716
-1 %
0.74
964
18 329
2.2 %
13 177
5 152
-0.8 %
—
4 379
4 379
2.4 %
773
-15.4 %
249
129
1 151
13.2 %
419
723
10 %
0.75
963
17 941
-2 %
12 750
5 191
-0.6 %
—
4 277
4 277
-1.8 %
914
5.4 %
69
43
1 017
-0.1 %
360
657
5.3 %
0.69
957
18 313
-1.8 %
13 091
5 222
-6.9 %
—
4 355
4 355
-3 %
867
-22.5 %
81
77
1 018
-14.6 %
394
624
-17.5 %
0.65
959
18 647
—
13 040
5 607
—
—
4 488
4 488
—
1 119
—
62
—
1 192
—
436
756
—
0.79
953