G Statements
WI
Data from G`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
ILS - Israeli shekel
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
20 Nov, 2024
G Income Statement
B
M
ILS (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
146.66
7.8 %
100
100.73
68.7
45.924
32.5 %
31.3
—
0
24.711
16.8
36.28
57.6 %
24.7
9.644
-17 %
6.6
2.639
1.8
—
0
12.283
-46.8 %
8.4
5.436
3.7
6.847
-63.1 %
4.7
0.494
13.867
136.04
-1.9 %
100
101.39
74.5
34.651
12 %
25.5
—
0
23.025
16.9
23.025
-8.2 %
16.9
11.626
98.7 %
8.5
11.481
8.4
—
0
23.107
76.4 %
17
4.554
3.3
18.553
68.1 %
13.6
1.338
13.867
138.74
12 %
100
107.8
77.7
30.941
31.5 %
22.3
—
0
25.033
18
25.089
8.3 %
18.1
5.852
1516.6 %
4.2
7.25
5.2
—
0
13.102
109.8 %
9.4
2.065
1.5
11.037
125 %
8
0.796
13.867
123.92
-4.1 %
100
100.39
81
23.534
-9.8 %
19
—
0
23.172
18.7
23.172
-7.7 %
18.7
0.362
-63.8 %
0.3
5.742
4.6
—
0
6.244
-0.9 %
5
1.339
1.1
4.905
0.1 %
4
0.354
13.867
129.2
-14.7 %
100
103.2
79.9
26.1
-34.8 %
20.2
—
0
25.1
19.4
25.1
-7 %
19.4
1
-92.3 %
0.8
5.3
4.1
—
0
6.3
-53.3 %
4.9
1.4
1.1
4.9
-54.6 %
3.8
0.35
13.9
151.4
13.7 %
100
111.3
73.5
40
11.1 %
26.4
—
0
27
17.8
27
9.8 %
17.8
13
14 %
8.6
0.5
0.3
—
0
13.5
-31.1 %
8.9
2.7
1.8
10.8
-17.6 %
7.1
0.78
13.9
133.2
7.5 %
100
97.2
73
36
5.6 %
27
—
0
24.6
18.5
24.6
0 %
18.5
11.4
20 %
8.6
8
6
—
0
19.6
104.2 %
14.7
6.5
4.9
13.1
72.4 %
9.8
0.94
13.9
123.9
0.6 %
100
89.8
72.5
34.1
-12.1 %
27.5
—
0
24.5
19.8
24.6
1.2 %
19.9
9.5
-34.5 %
7.7
—
0
—
0
9.6
1.1 %
7.7
2
1.6
7.6
5.6 %
6.1
0.55
13.9
123.2
4.3 %
100
84.4
68.5
38.8
13.5 %
31.5
—
0
24.3
19.7
24.3
-2 %
19.7
14.5
52.6 %
11.8
-5
-4.06
—
0
9.5
-37.9 %
7.7
2.3
1.9
7.2
-47.1 %
5.8
0.52
13.9
118.1
1 %
100
83.8
71
34.2
-4.2 %
29
—
0
24.8
21
24.8
6.4 %
21
9.5
-23.4 %
8
5.8
4.9
—
0
15.3
363.6 %
13
1.7
1.4
13.6
385.7 %
11.5
0.98
13.9
116.9
10 %
100
81.2
69.5
35.7
21 %
30.5
—
0
23.3
19.9
23.3
8.9 %
19.9
12.4
53.1 %
10.6
-9.1
-7.8
—
0
3.3
-50 %
2.8
0.5
0.4
2.8
-46.2 %
2.4
0.2
13.9
106.3
-7 %
100
76.8
72.2
29.5
-20.1 %
27.8
—
0
21.4
20.1
21.4
-8.2 %
20.1
8.1
-40.4 %
7.6
-1.6
-1.5
—
0
6.6
-69.2 %
6.2
1.4
1.3
5.2
-68.7 %
4.9
0.38
13.9
114.3
-2.1 %
100
77.4
67.7
36.9
1.9 %
32.3
—
0
23.3
20.4
23.3
9.9 %
20.4
13.6
-9.3 %
11.9
7.6
6.6
—
0
21.4
-19.5 %
18.7
4.8
4.2
16.6
-19 %
14.5
1.14
14.5
116.7
7.2 %
100
80.5
69
36.2
19.5 %
31
—
0
21.2
18.2
21.2
-7 %
18.2
15
100 %
12.9
11.5
9.9
—
0
26.6
53.8 %
22.8
6.1
5.2
20.5
47.5 %
17.6
1.41
14.5
108.9
-2.7 %
100
78.6
72.2
30.3
-10.9 %
27.8
—
0
22.7
20.8
22.8
14 %
20.9
7.5
-46.4 %
6.9
7.7
7.1
2.1
1.9
17.3
-39.3 %
15.9
3.5
3.2
13.9
-36.5 %
12.8
1
13.9
111.9
7.4 %
100
77.9
69.6
34
-13.9 %
30.4
—
0
20
17.9
20
-11.9 %
17.9
14
-16.7 %
12.5
14.5
13
—
0
28.5
41.1 %
25.5
6.6
5.9
21.9
44.1 %
19.6
1.63
13.4
104.2
-19.3 %
100
64.7
62.1
39.5
-4.8 %
37.9
—
0
22.7
21.8
22.7
0.9 %
21.8
16.8
-11.6 %
16.1
3.3
3.2
—
0
20.2
1162.5 %
19.4
5
4.8
15.2
1166.7 %
14.6
1.15
13.2
129.1
26.2 %
100
87.6
67.9
41.5
22.1 %
32.1
—
0
22.5
17.4
22.5
3.2 %
17.4
19
54.5 %
14.7
-17.4
-13.5
—
0
1.6
-91 %
1.2
0.4
0.3
1.2
-91.5 %
0.9
0.09
13.2
102.3
7.2 %
100
68.3
66.8
34
14.1 %
33.2
—
0
21.7
21.2
21.8
26 %
21.3
12.3
-2.4 %
12
5.1
5
0.4
0.4
17.8
33.8 %
17.4
3.7
3.6
14.1
36.9 %
13.8
1.06
13.2
95.4
-4.7 %
100
65.5
68.7
29.8
—
31.2
—
0
17.3
18.1
17.3
-13.1 %
18.1
12.6
27.3 %
13.2
0.8
0.8
—
0
13.3
-7 %
13.9
3
3.1
10.3
-8.8 %
10.8
0.78
13.2
100.1
2.4 %
100
70.3
70.2
29.8
-1.3 %
29.8
—
0
20
20
19.9
13.1 %
19.9
9.9
-21.4 %
9.9
4.5
4.5
—
0
14.3
-27.8 %
14.3
3
3
11.3
-28.5 %
11.3
0.86
13.2
97.8
16.4 %
100
67.6
69.1
30.2
17.5 %
30.9
—
0
17.6
18
17.6
13.5 %
18
12.6
23.5 %
12.9
7.2
7.4
—
0
19.8
842.9 %
20.2
4.1
4.2
15.8
1480 %
16.2
1.19
13.2
84
1.9 %
100
58.3
69.4
25.7
0.8 %
30.6
—
0
15.5
18.5
15.5
2 %
18.5
10.2
-1.9 %
12.1
-8.1
-9.6
—
0
2.1
-84 %
2.5
1.1
1.3
1
-90.3 %
1.2
0.07
13.2
82.4
5.1 %
100
56.9
69.1
25.5
14.9 %
30.9
—
0
15.1
18.3
15.2
4.1 %
18.4
10.4
36.8 %
12.6
2.7
3.3
—
0
13.1
63.7 %
15.9
2.8
3.4
10.3
58.5 %
12.5
0.78
13.2
78.4
-16.1 %
100
56.2
71.7
22.2
-10.5 %
28.3
—
0
14.6
18.6
14.6
-3.9 %
18.6
7.6
-20.8 %
9.7
0.5
0.6
—
0
8
-15.8 %
10.2
1.6
2
6.5
-9.7 %
8.3
0.49
13.2
93.4
29.4 %
100
68.6
73.4
24.8
47.6 %
26.6
—
0
15.2
16.3
15.2
14.3 %
16.3
9.6
174.3 %
10.3
0.4
0.4
-0.5
-0.5
9.5
-28 %
10.2
2.3
2.5
7.2
-34.5 %
7.7
0.54
13.2
72.2
-9.7 %
55.4
16.8
-19.6 %
—
13.4
13.3
5.6 %
3.5
-57.8 %
9.7
—
13.2
21.1 %
2.3
11
34.1 %
0.83
13.2
80
4.7 %
59.2
20.9
43.2 %
—
12.6
12.6
-22.7 %
8.3
618.8 %
2.6
—
10.9
990 %
2.7
8.2
412.5 %
0.62
13.2
76.4
-8.3 %
61.8
14.6
-33.6 %
—
16.5
16.3
6.5 %
-1.6
-123.9 %
2.7
—
1
-82.8 %
-0.5
1.6
-62.8 %
0.12
13.2
83.3
29.3 %
61.3
22
43.8 %
—
15.4
15.3
15.9 %
6.7
219 %
-0.9
—
5.8
196.7 %
1.5
4.3
170.5 %
0.32
13.2
64.4
-5.2 %
49.1
15.3
-6.1 %
—
13.2
13.2
4.8 %
2.1
-44.7 %
-8
—
-6
-220 %
0.1
-6.1
-252.5 %
-0.48
12.7
67.9
-11.4 %
51.6
16.3
-24.2 %
—
12.6
12.6
-7.4 %
3.8
-51.9 %
1.3
—
5
-51.9 %
1
4
-48.7 %
0.3
13.2
76.6
-7.3 %
55.1
21.5
3.4 %
—
13.7
13.6
6.3 %
7.9
-1.2 %
2.5
—
10.4
65.1 %
2.6
7.8
66 %
0.59
13.2
82.6
5 %
61.8
20.8
-8 %
—
12.8
12.8
-53.1 %
8
266.7 %
-1.6
—
6.3
240 %
1.6
4.7
262.1 %
0.36
13.2
78.7
3 %
56.2
22.6
13.6 %
—
27.4
27.3
103.7 %
-4.8
-173.8 %
0.3
—
-4.5
-144.1 %
-1.6
-2.9
-139.7 %
-0.22
13
76.4
7.3 %
56.5
19.9
28.4 %
—
13.4
13.4
9.8 %
6.5
103.1 %
3.7
—
10.2
5200 %
3
7.3
3750 %
0.55
13.1
71.2
-17.4 %
55.7
15.5
-9.4 %
—
14.4
12.2
-18.7 %
3.2
52.4 %
-3.4
—
-0.2
-105.3 %
—
-0.2
-107.7 %
-0.01
14
86.2
14.2 %
69.1
17.1
-4.5 %
—
15
15
37.6 %
2.1
-70 %
1.8
—
3.8
-2.6 %
1.2
2.6
13 %
0.2
13
75.5
-4.6 %
57.6
17.9
-9.6 %
—
13.7
10.9
-27.8 %
7
48.9 %
-3
—
3.9
-40.9 %
1.6
2.3
-54.9 %
0.18
13
79.1
-0.1 %
59.3
19.8
-3.9 %
—
15.1
15.1
0.7 %
4.7
-16.1 %
2
—
6.6
15.8 %
1.5
5.1
15.9 %
0.39
13
79.2
-16.6 %
58.6
20.6
-3.7 %
—
15
15
0.7 %
5.6
-12.5 %
0.1
—
5.7
-41.8 %
1.3
4.4
-38 %
0.34
13
95
15.7 %
73.6
21.4
8.6 %
—
15.1
14.9
-2 %
6.4
42.2 %
3.3
—
9.8
14 %
2.7
7.1
-1.4 %
0.55
13
82.1
3.9 %
62.3
19.7
-4.8 %
—
15.2
15.2
12.6 %
4.5
-37.5 %
4
—
8.6
-25.2 %
1.4
7.2
-16.3 %
0.55
13
79
-6.4 %
58.3
20.7
-5 %
—
13.5
13.5
0 %
7.2
-13.3 %
4.2
0.1
11.5
10.6 %
2.9
8.6
10.3 %
0.66
13
84.4
-6.8 %
62.6
21.8
1.9 %
—
13.6
13.5
10.7 %
8.3
-9.8 %
1.9
0.1
10.4
-4.6 %
2.6
7.8
-6 %
0.6
13
90.6
18.6 %
69.2
21.4
3.9 %
—
12.2
12.2
-6.9 %
9.2
22.7 %
1.7
—
10.9
-6.8 %
2.7
8.3
-5.7 %
0.64
13
76.4
—
55.8
20.6
—
—
13
13.1
—
7.5
—
4.2
—
11.7
—
2.9
8.8
—
0.68
13