WI

G Willi-Food International LtdNASDAQ WILC Stock Report

Last reporting period 30 Sep, 2024

Updated 20 Dec, 2024

Last price

Market cap $B

0.146

Micro

Exchange

XNAS - Nasdaq

View Section: Price ratios

G Statements

WI

Data from G`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

ILS - Israeli shekel

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

20 Nov, 2024

Expected release date:

G Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

ILS (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

152.8

4.2 %

100

110.84

72.5

41.962

-8.6 %

27.5

0

24.432

16

24.385

-32.8 %

16

17.577

82.3 %

11.5

9.102

6

0

26.679

117.2 %

17.5

5.929

3.9

20.75

203.1 %

13.6

1.496

13.867

2024-06-30
%

146.66

7.8 %

100

100.73

68.7

45.924

32.5 %

31.3

0

24.711

16.8

36.28

57.6 %

24.7

9.644

-17 %

6.6

2.639

1.8

0

12.283

-46.8 %

8.4

5.436

3.7

6.847

-63.1 %

4.7

0.494

13.867

2024-03-31
%

136.04

-1.9 %

100

101.39

74.5

34.651

12 %

25.5

0

23.025

16.9

23.025

-8.2 %

16.9

11.626

98.7 %

8.5

11.481

8.4

0

23.107

76.4 %

17

4.554

3.3

18.553

68.1 %

13.6

1.338

13.867

2023-12-31
%

138.74

12 %

100

107.8

77.7

30.941

31.5 %

22.3

0

25.033

18

25.089

8.3 %

18.1

5.852

1516.6 %

4.2

7.25

5.2

0

13.102

109.8 %

9.4

2.065

1.5

11.037

125 %

8

0.796

13.867

2023-09-30
%

123.92

-4.1 %

100

100.39

81

23.534

-9.8 %

19

0

23.172

18.7

23.172

-7.7 %

18.7

0.362

-63.8 %

0.3

5.742

4.6

0

6.244

-0.9 %

5

1.339

1.1

4.905

0.1 %

4

0.354

13.867

2023-06-30
%

129.2

-14.7 %

100

103.2

79.9

26.1

-34.8 %

20.2

0

25.1

19.4

25.1

-7 %

19.4

1

-92.3 %

0.8

5.3

4.1

0

6.3

-53.3 %

4.9

1.4

1.1

4.9

-54.6 %

3.8

0.35

13.9

2023-03-31
%

151.4

13.7 %

100

111.3

73.5

40

11.1 %

26.4

0

27

17.8

27

9.8 %

17.8

13

14 %

8.6

0.5

0.3

0

13.5

-31.1 %

8.9

2.7

1.8

10.8

-17.6 %

7.1

0.78

13.9

2022-12-31
%

133.2

7.5 %

100

97.2

73

36

5.6 %

27

0

24.6

18.5

24.6

0 %

18.5

11.4

20 %

8.6

8

6

0

19.6

104.2 %

14.7

6.5

4.9

13.1

72.4 %

9.8

0.94

13.9

2022-09-30
%

123.9

0.6 %

100

89.8

72.5

34.1

-12.1 %

27.5

0

24.5

19.8

24.6

1.2 %

19.9

9.5

-34.5 %

7.7

0

0

9.6

1.1 %

7.7

2

1.6

7.6

5.6 %

6.1

0.55

13.9

2022-06-30
%

123.2

4.3 %

100

84.4

68.5

38.8

13.5 %

31.5

0

24.3

19.7

24.3

-2 %

19.7

14.5

52.6 %

11.8

-5

-4.06

0

9.5

-37.9 %

7.7

2.3

1.9

7.2

-47.1 %

5.8

0.52

13.9

2022-03-31
%

118.1

1 %

100

83.8

71

34.2

-4.2 %

29

0

24.8

21

24.8

6.4 %

21

9.5

-23.4 %

8

5.8

4.9

0

15.3

363.6 %

13

1.7

1.4

13.6

385.7 %

11.5

0.98

13.9

2021-12-31
%

116.9

10 %

100

81.2

69.5

35.7

21 %

30.5

0

23.3

19.9

23.3

8.9 %

19.9

12.4

53.1 %

10.6

-9.1

-7.8

0

3.3

-50 %

2.8

0.5

0.4

2.8

-46.2 %

2.4

0.2

13.9

2021-09-30
%

106.3

-7 %

100

76.8

72.2

29.5

-20.1 %

27.8

0

21.4

20.1

21.4

-8.2 %

20.1

8.1

-40.4 %

7.6

-1.6

-1.5

0

6.6

-69.2 %

6.2

1.4

1.3

5.2

-68.7 %

4.9

0.38

13.9

2021-06-30
%

114.3

-2.1 %

100

77.4

67.7

36.9

1.9 %

32.3

0

23.3

20.4

23.3

9.9 %

20.4

13.6

-9.3 %

11.9

7.6

6.6

0

21.4

-19.5 %

18.7

4.8

4.2

16.6

-19 %

14.5

1.14

14.5

2021-03-31
%

116.7

7.2 %

100

80.5

69

36.2

19.5 %

31

0

21.2

18.2

21.2

-7 %

18.2

15

100 %

12.9

11.5

9.9

0

26.6

53.8 %

22.8

6.1

5.2

20.5

47.5 %

17.6

1.41

14.5

2020-12-31
%

108.9

-2.7 %

100

78.6

72.2

30.3

-10.9 %

27.8

0

22.7

20.8

22.8

14 %

20.9

7.5

-46.4 %

6.9

7.7

7.1

2.1

1.9

17.3

-39.3 %

15.9

3.5

3.2

13.9

-36.5 %

12.8

1

13.9

2020-09-30
%

111.9

7.4 %

100

77.9

69.6

34

-13.9 %

30.4

0

20

17.9

20

-11.9 %

17.9

14

-16.7 %

12.5

14.5

13

0

28.5

41.1 %

25.5

6.6

5.9

21.9

44.1 %

19.6

1.63

13.4

2020-06-30
%

104.2

-19.3 %

100

64.7

62.1

39.5

-4.8 %

37.9

0

22.7

21.8

22.7

0.9 %

21.8

16.8

-11.6 %

16.1

3.3

3.2

0

20.2

1162.5 %

19.4

5

4.8

15.2

1166.7 %

14.6

1.15

13.2

2020-03-31
%

129.1

26.2 %

100

87.6

67.9

41.5

22.1 %

32.1

0

22.5

17.4

22.5

3.2 %

17.4

19

54.5 %

14.7

-17.4

-13.5

0

1.6

-91 %

1.2

0.4

0.3

1.2

-91.5 %

0.9

0.09

13.2

2019-12-31
%

102.3

7.2 %

100

68.3

66.8

34

14.1 %

33.2

0

21.7

21.2

21.8

26 %

21.3

12.3

-2.4 %

12

5.1

5

0.4

0.4

17.8

33.8 %

17.4

3.7

3.6

14.1

36.9 %

13.8

1.06

13.2

2019-09-30
%

95.4

-4.7 %

100

65.5

68.7

29.8

31.2

0

17.3

18.1

17.3

-13.1 %

18.1

12.6

27.3 %

13.2

0.8

0.8

0

13.3

-7 %

13.9

3

3.1

10.3

-8.8 %

10.8

0.78

13.2

2019-06-30
%

100.1

2.4 %

100

70.3

70.2

29.8

-1.3 %

29.8

0

20

20

19.9

13.1 %

19.9

9.9

-21.4 %

9.9

4.5

4.5

0

14.3

-27.8 %

14.3

3

3

11.3

-28.5 %

11.3

0.86

13.2

2019-03-31
%

97.8

16.4 %

100

67.6

69.1

30.2

17.5 %

30.9

0

17.6

18

17.6

13.5 %

18

12.6

23.5 %

12.9

7.2

7.4

0

19.8

842.9 %

20.2

4.1

4.2

15.8

1480 %

16.2

1.19

13.2

2018-12-31
%

84

1.9 %

100

58.3

69.4

25.7

0.8 %

30.6

0

15.5

18.5

15.5

2 %

18.5

10.2

-1.9 %

12.1

-8.1

-9.6

0

2.1

-84 %

2.5

1.1

1.3

1

-90.3 %

1.2

0.07

13.2

2018-09-30
%

82.4

5.1 %

100

56.9

69.1

25.5

14.9 %

30.9

0

15.1

18.3

15.2

4.1 %

18.4

10.4

36.8 %

12.6

2.7

3.3

0

13.1

63.7 %

15.9

2.8

3.4

10.3

58.5 %

12.5

0.78

13.2

2018-06-30
%

78.4

-16.1 %

100

56.2

71.7

22.2

-10.5 %

28.3

0

14.6

18.6

14.6

-3.9 %

18.6

7.6

-20.8 %

9.7

0.5

0.6

0

8

-15.8 %

10.2

1.6

2

6.5

-9.7 %

8.3

0.49

13.2

2018-03-31
%

93.4

29.4 %

100

68.6

73.4

24.8

47.6 %

26.6

0

15.2

16.3

15.2

14.3 %

16.3

9.6

174.3 %

10.3

0.4

0.4

-0.5

-0.5

9.5

-28 %

10.2

2.3

2.5

7.2

-34.5 %

7.7

0.54

13.2

2017-12-31

72.2

-9.7 %

55.4

16.8

-19.6 %

13.4

13.3

5.6 %

3.5

-57.8 %

9.7

13.2

21.1 %

2.3

11

34.1 %

0.83

13.2

2017-09-30

80

4.7 %

59.2

20.9

43.2 %

12.6

12.6

-22.7 %

8.3

618.8 %

2.6

10.9

990 %

2.7

8.2

412.5 %

0.62

13.2

2017-06-30

76.4

-8.3 %

61.8

14.6

-33.6 %

16.5

16.3

6.5 %

-1.6

-123.9 %

2.7

1

-82.8 %

-0.5

1.6

-62.8 %

0.12

13.2

2017-03-31

83.3

29.3 %

61.3

22

43.8 %

15.4

15.3

15.9 %

6.7

219 %

-0.9

5.8

196.7 %

1.5

4.3

170.5 %

0.32

13.2

2016-12-31

64.4

-5.2 %

49.1

15.3

-6.1 %

13.2

13.2

4.8 %

2.1

-44.7 %

-8

-6

-220 %

0.1

-6.1

-252.5 %

-0.48

12.7

2016-09-30

67.9

-11.4 %

51.6

16.3

-24.2 %

12.6

12.6

-7.4 %

3.8

-51.9 %

1.3

5

-51.9 %

1

4

-48.7 %

0.3

13.2

2016-06-30

76.6

-7.3 %

55.1

21.5

3.4 %

13.7

13.6

6.3 %

7.9

-1.2 %

2.5

10.4

65.1 %

2.6

7.8

66 %

0.59

13.2

2016-03-31

82.6

5 %

61.8

20.8

-8 %

12.8

12.8

-53.1 %

8

266.7 %

-1.6

6.3

240 %

1.6

4.7

262.1 %

0.36

13.2

2015-12-31

78.7

3 %

56.2

22.6

13.6 %

27.4

27.3

103.7 %

-4.8

-173.8 %

0.3

-4.5

-144.1 %

-1.6

-2.9

-139.7 %

-0.22

13

2015-09-30

76.4

7.3 %

56.5

19.9

28.4 %

13.4

13.4

9.8 %

6.5

103.1 %

3.7

10.2

5200 %

3

7.3

3750 %

0.55

13.1

2015-06-30

71.2

-17.4 %

55.7

15.5

-9.4 %

14.4

12.2

-18.7 %

3.2

52.4 %

-3.4

-0.2

-105.3 %

-0.2

-107.7 %

-0.01

14

2015-03-31

86.2

14.2 %

69.1

17.1

-4.5 %

15

15

37.6 %

2.1

-70 %

1.8

3.8

-2.6 %

1.2

2.6

13 %

0.2

13

2014-12-31

75.5

-4.6 %

57.6

17.9

-9.6 %

13.7

10.9

-27.8 %

7

48.9 %

-3

3.9

-40.9 %

1.6

2.3

-54.9 %

0.18

13

2014-09-30

79.1

-0.1 %

59.3

19.8

-3.9 %

15.1

15.1

0.7 %

4.7

-16.1 %

2

6.6

15.8 %

1.5

5.1

15.9 %

0.39

13

2014-06-30

79.2

-16.6 %

58.6

20.6

-3.7 %

15

15

0.7 %

5.6

-12.5 %

0.1

5.7

-41.8 %

1.3

4.4

-38 %

0.34

13

2014-03-31

95

15.7 %

73.6

21.4

8.6 %

15.1

14.9

-2 %

6.4

42.2 %

3.3

9.8

14 %

2.7

7.1

-1.4 %

0.55

13

2013-12-31

82.1

3.9 %

62.3

19.7

-4.8 %

15.2

15.2

12.6 %

4.5

-37.5 %

4

8.6

-25.2 %

1.4

7.2

-16.3 %

0.55

13

2013-09-30

79

-6.4 %

58.3

20.7

-5 %

13.5

13.5

0 %

7.2

-13.3 %

4.2

0.1

11.5

10.6 %

2.9

8.6

10.3 %

0.66

13

2013-06-30

84.4

-6.8 %

62.6

21.8

1.9 %

13.6

13.5

10.7 %

8.3

-9.8 %

1.9

0.1

10.4

-4.6 %

2.6

7.8

-6 %

0.6

13

2013-03-31

90.6

18.6 %

69.2

21.4

3.9 %

12.2

12.2

-6.9 %

9.2

22.7 %

1.7

10.9

-6.8 %

2.7

8.3

-5.7 %

0.64

13

2012-12-31

76.4

55.8

20.6

13

13.1

7.5

4.2

11.7

2.9

8.8

0.68

13

View Section: Balance Sheet