Willamette Valley Statements
WV
Data from Willamette Valley`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Willamette Valley Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.332
17.4 %
100
3.861
37.4
6.472
22.7 %
62.6
—
0
5.935
57.4
5.935
1 %
57.4
0.537
189.1 %
5.2
-0.264
-2.6
0.003
0.02
0.276
137.6 %
2.7
0.08
0.8
-0.367
66.1 %
-3.6
-0.074
4.965
8.803
-18.1 %
100
3.53
40.1
5.273
-14.2 %
59.9
—
0
5.875
66.7
5.875
-8.2 %
66.7
-0.603
-133.3 %
-6.8
-0.23
-2.6
0.098
1.1
-0.734
-104.1 %
-8.3
-0.212
-2.4
-1.085
-45.2 %
-12.3
-0.219
4.965
10.753
15 %
100
4.609
42.9
6.144
8.1 %
57.1
—
0
6.402
59.5
6.402
7.3 %
59.5
-0.258
8.6 %
-2.4
-0.134
-1.2
0.032
0.3
-0.36
20.1 %
-3.3
-0.124
-1.2
-0.747
10.9 %
-6.9
-0.15
4.965
9.348
-12.9 %
100
3.663
39.2
5.685
-9 %
60.8
—
0
5.967
63.8
5.967
0.5 %
63.8
-0.283
-191.2 %
-3.02
-0.171
-1.8
0.004
0.04
-0.45
-400.2 %
-4.8
-0.123
-1.3
-0.839
-109.7 %
-9
-0.169
4.965
10.73
29.1 %
100
4.48
41.8
6.25
39.5 %
58.2
—
0
5.94
55.4
5.94
9 %
55.4
0.31
132 %
2.9
-0.16
-1.5
0.01
0.09
0.15
114.6 %
1.4
0.04
0.4
-0.4
68.3 %
-3.7
-0.08
4.96
8.31
-27 %
100
3.83
46.1
4.48
-29.7 %
53.9
—
0
5.45
65.6
5.45
-9.2 %
65.6
-0.97
-362.2 %
-11.7
-0.12
-1.4
0.07
0.8
-1.03
-421.9 %
-12.4
-0.28
-3.4
-1.26
-293.7 %
-15.2
-0.25
4.96
11.39
49.9 %
100
5.02
44.1
6.37
63.8 %
55.9
—
0
6
52.7
6
17.2 %
52.7
0.37
130.1 %
3.2
-0.1
-0.9
0.05
0.4
0.32
124.4 %
2.8
0.18
1.6
-0.32
77.5 %
-2.8
-0.06
4.96
7.6
-12.6 %
100
3.71
48.8
3.89
-19.5 %
51.2
—
0
5.12
67.4
5.12
16.6 %
67.4
-1.23
-379.5 %
-16.2
-0.09
-1.2
—
0
-1.31
-474.3 %
-17.2
-0.36
-4.7
-1.42
-576.2 %
-18.7
-0.29
4.96
8.7
39.4 %
100
3.87
44.5
4.83
29.8 %
55.5
—
0
4.38
50.3
4.39
13.7 %
50.5
0.44
414.3 %
5.1
-0.09
-1.03
—
0
0.35
350 %
4
0.1
1.1
-0.21
63.2 %
-2.4
-0.04
4.96
6.24
-33.8 %
100
2.52
40.4
3.72
-33.2 %
59.6
—
0
3.86
61.9
3.86
-10 %
61.9
-0.14
-110.9 %
-2.2
-0.09
-1.4
0.09
1.4
-0.14
-111.8 %
-2.2
-0.04
-0.6
-0.57
-232.6 %
-9.1
-0.11
4.96
9.43
23.4 %
100
3.86
40.9
5.57
24.9 %
59.1
—
0
4.29
45.5
4.29
13.8 %
45.5
1.28
85.5 %
13.6
-0.09
-1
—
0
1.19
88.9 %
12.6
0.4
4.2
0.43
330 %
4.6
0.09
4.96
7.64
-14.6 %
100
3.18
41.6
4.46
-13.2 %
58.4
—
0
3.77
49.3
3.77
4.7 %
49.3
0.69
-55.2 %
9
-0.09
-1.2
0.03
0.4
0.63
-57.4 %
8.2
0.17
2.2
0.1
-86.1 %
1.3
0.02
4.96
8.95
55.1 %
100
3.81
42.6
5.14
47.3 %
57.4
—
0
3.6
40.2
3.6
8.4 %
40.2
1.54
755.6 %
17.2
-0.09
-1.006
0.04
0.4
1.48
770.6 %
16.5
0.41
4.6
0.72
400 %
8
0.14
4.96
5.77
-30.6 %
100
2.27
39.3
3.49
-31.6 %
60.5
—
0
3.32
57.5
3.32
-3.2 %
57.5
0.18
-89.2 %
3.1
-0.1
-1.7
0.09
1.6
0.17
-89.4 %
2.9
0.05
0.9
-0.24
-132.4 %
-4.2
-0.05
4.96
8.31
20.1 %
100
3.21
38.6
5.1
20.9 %
61.4
—
0
3.43
41.3
3.43
17.9 %
41.3
1.67
28.5 %
20.1
-0.1
-1.2
0.03
0.4
1.6
29 %
19.3
0.51
6.1
0.74
15.6 %
8.9
0.15
4.96
6.92
24.2 %
100
2.7
39
4.22
20.6 %
61
—
0
2.92
42.2
2.91
14.1 %
42.1
1.3
36.8 %
18.8
-0.1
-1.4
0.04
0.6
1.24
45.9 %
17.9
0.34
4.9
0.64
77.8 %
9.2
0.13
4.96
5.57
-14.6 %
100
2.07
37.2
3.5
-10.5 %
62.8
—
0
2.56
46
2.55
-9.9 %
45.8
0.95
-12 %
17.1
-0.1
-1.8
0.01
0.2
0.85
-21.3 %
15.3
0.23
4.1
0.36
-32.1 %
6.5
0.07
4.96
6.52
-9.4 %
100
2.61
40
3.91
-12.1 %
60
—
0
2.83
43.4
2.83
-10.4 %
43.4
1.08
-16.3 %
16.6
-0.1
-1.5
0.1
1.5
1.08
-11.5 %
16.6
0.29
4.4
0.53
-14.5 %
8.1
0.11
4.96
7.2
6.5 %
100
2.75
38.2
4.45
9.6 %
61.8
—
0
3.16
43.9
3.16
13.3 %
43.9
1.29
1.6 %
17.9
-0.1
-1.4
0.03
0.4
1.22
4.3 %
16.9
0.35
4.9
0.62
3.3 %
8.6
0.12
4.96
6.76
16.8 %
100
2.69
39.8
4.06
16 %
60.1
—
0
2.79
41.3
2.79
-3.8 %
41.3
1.27
111.7 %
18.8
-0.09
-1.3
-0.02
-0.3
1.17
138.8 %
17.3
0.32
4.7
0.6
500 %
8.9
0.12
4.96
5.79
15.8 %
100
2.29
39.6
3.5
6.7 %
60.4
—
0
2.9
50.1
2.9
7 %
50.1
0.6
7.1 %
10.4
-0.11
-1.9
0.01
0.2
0.49
-15.5 %
8.5
0.13
2.2
0.1
-41.2 %
1.7
0.02
4.96
5
-31.1 %
100
1.72
34.4
3.28
-29.2 %
65.6
—
0
2.72
54.4
2.71
-11.7 %
54.2
0.56
-64.1 %
11.2
-0.1
-2
0.11
2.2
0.58
-61.1 %
11.6
0.15
3
0.17
-79.5 %
3.4
0.03
4.96
7.26
33 %
100
2.64
36.4
4.63
30.8 %
63.8
—
0
3.07
42.3
3.07
19.5 %
42.3
1.56
60.8 %
21.5
-0.09
-1.2
0.02
0.3
1.49
69.3 %
20.5
0.41
5.6
0.83
112.8 %
11.4
0.17
4.96
5.46
-6.2 %
100
1.92
35.2
3.54
-4.8 %
64.8
—
0
2.57
47.1
2.57
1.2 %
47.1
0.97
-17.8 %
17.8
-0.12
-2.2
0.03
0.5
0.88
-20.7 %
16.1
0.24
4.4
0.39
-29.1 %
7.1
0.08
4.96
5.82
28.5 %
100
2.1
36.1
3.72
28.7 %
63.9
—
0
2.54
43.6
2.54
5 %
43.6
1.18
151.1 %
20.3
-0.11
-1.9
0.05
0.9
1.11
146.7 %
19.1
0.31
5.3
0.55
587.5 %
9.5
0.11
4.96
4.53
-23.9 %
100
1.64
36.2
2.89
-19 %
63.8
—
0
2.42
53.4
2.42
-6.6 %
53.4
0.47
-52 %
10.4
-0.11
-2.4
0.09
2
0.45
-51.6 %
9.9
0.12
2.6
0.08
-93.4 %
1.8
0.02
4.96
5.95
15.8 %
100
2.38
40
3.57
5.6 %
60
—
0
2.59
43.5
2.59
13.1 %
43.5
0.98
-10.9 %
16.5
-0.12
-2.02
0.08
1.3
0.93
-8.8 %
15.6
-1.28
-21.5
1.22
183.7 %
20.5
0.24
4.96
5.14
-3.2 %
100
1.76
34.2
3.38
6 %
65.8
—
0
2.28
44.4
2.29
7.5 %
44.6
1.1
3.8 %
21.4
-0.12
-2.3
0.05
1
1.02
3 %
19.8
0.4
7.8
0.43
-6.5 %
8.4
0.09
4.98
5.31
19.3 %
100
2.12
39.9
3.19
16.4 %
60.1
—
0
2.13
40.1
2.13
-4.9 %
40.1
1.06
112 %
20
-0.12
-2.3
0.05
0.9
0.99
98 %
18.6
0.4
7.5
0.46
155.6 %
8.7
0.09
4.99
4.45
-24.1 %
100
1.71
38.4
2.74
-25.1 %
61.6
—
0
2.24
50.3
2.24
8.7 %
50.3
0.5
-68.8 %
11.2
-0.09
-2.02
0.08
1.8
0.5
-68.6 %
11.2
0.18
4
0.18
-80.6 %
4
0.04
5.01
5.86
23.6 %
100
2.2
37.5
3.66
20.4 %
62.5
—
0
2.05
35
2.06
0.5 %
35.2
1.6
61.6 %
27.3
-0.07
-1.2
0.06
1
1.59
65.6 %
27.1
0.53
9
0.93
97.9 %
15.9
0.19
4.99
4.74
2.2 %
100
1.7
35.9
3.04
4.1 %
64.1
—
0
2.05
43.2
2.05
-2.4 %
43.2
0.99
19.3 %
20.9
-0.07
-1.5
0.04
0.8
0.96
21.5 %
20.3
0.36
7.6
0.47
30.6 %
9.9
0.09
5
4.64
11 %
100
1.71
36.9
2.92
12.3 %
62.9
—
0
2.1
45.3
2.1
12.9 %
45.3
0.83
12.2 %
17.9
-0.07
-1.5
0.04
0.9
0.79
3.9 %
17
0.32
6.9
0.36
-12.2 %
7.8
0.07
5
4.18
-17.4 %
100
1.58
37.8
2.6
-17.5 %
62.2
—
0
1.86
44.5
1.86
-5.6 %
44.5
0.74
-37.3 %
17.7
-0.07
-1.7
0.09
2.2
0.76
-34.5 %
18.2
0.27
6.5
0.41
-28.1 %
9.8
0.08
5
5.06
19.3 %
100
1.91
37.7
3.15
19.3 %
62.3
—
0
1.97
38.9
1.97
4.2 %
38.9
1.18
57.3 %
23.3
-0.07
-1.4
0.06
1.2
1.16
63.4 %
22.9
0.54
10.7
0.57
26.7 %
11.3
0.11
4.97
4.24
-10.2 %
100
1.61
38
2.64
-4.3 %
62.3
—
0
1.89
44.6
1.89
-1.6 %
44.6
0.75
-10.7 %
17.7
-0.08
-1.9
0.04
0.9
0.71
-11.3 %
16.7
0.25
5.9
0.45
-11.8 %
10.6
0.09
5.01
4.72
20.7 %
100
1.96
41.5
2.76
20 %
58.5
—
0
1.91
40.5
1.92
6.7 %
40.7
0.84
68 %
17.8
-0.08
-1.7
0.04
0.8
0.8
60 %
16.9
0.29
6.1
0.51
64.5 %
10.8
0.1
4.98
3.91
-11.9 %
100
1.61
41.2
2.3
-9.8 %
58.8
—
0
1.81
46.3
1.8
4 %
46
0.5
-39.8 %
12.8
-0.08
-2.05
0.08
2
0.5
-39.8 %
12.8
0.19
4.9
0.31
-64.4 %
7.9
0.06
4.96
4.44
9.6 %
100
1.89
42.6
2.55
2 %
57.4
—
0
1.73
39
1.73
13.8 %
39
0.83
-14.4 %
18.7
-0.08
-1.8
0.09
2
0.83
-10.8 %
18.7
-0.03
-0.7
0.87
52.6 %
19.6
0.18
4.92
4.05
9.8 %
100
1.55
38.3
2.5
11.6 %
61.7
—
0
1.53
37.8
1.52
2.7 %
37.5
0.97
27.6 %
24
-0.08
-2
0.04
1
0.93
4.5 %
23
0.36
8.9
0.57
3.6 %
14.1
0.12
4.93
3.69
24.2 %
100
1.45
39.3
2.24
30.2 %
60.7
—
0
1.48
40.1
1.48
0.7 %
40.1
0.76
204 %
20.6
-0.06
-1.6
0.19
5.1
0.89
217.9 %
24.1
0.34
9.2
0.55
223.5 %
14.9
0.11
4.93
2.97
-17 %
100
1.25
42.1
1.72
-14.9 %
57.9
—
0
1.47
49.5
1.47
1.4 %
49.5
0.25
-56.9 %
8.4
-0.07
-2.4
0.1
3.4
0.28
-50 %
9.4
0.11
3.7
0.17
-54.1 %
5.7
0.04
4.94
3.58
17.8 %
100
1.55
43.3
2.02
14.8 %
56.4
—
0
1.44
40.2
1.45
8.2 %
40.5
0.58
38.1 %
16.2
-0.06
-1.7
0.04
1.1
0.56
36.6 %
15.6
0.18
5
0.37
60.9 %
10.3
0.08
4.9
3.04
—
100
1.28
42.1
1.76
—
57.9
—
0
1.34
44.1
1.34
—
44.1
0.42
—
13.8
-0.06
-2
0.05
1.6
0.41
—
13.5
0.18
5.9
0.23
—
7.6
0.05
4.85