APA Statements
AP
APA Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 543
100
670
26.3
1 873
73.7
71
2.8
284
11.2
979
38.5
894
35.2
-103
-4.05
-7
-0.3
928
36.5
308
12.1
541
21.3
1.454
372
1 951
100
501
25.7
1 450
74.3
138
7.1
234
12
842
43.2
608
31.2
-71
-3.6
6
0.3
447
22.9
235
12
132
6.8
0.437
302
2 167
100
544
25.1
1 623
74.9
49
2.3
208
9.6
710
32.8
913
42.1
-98
-4.5
-43
-2
540
24.9
-1 324
-61.1
1 773
81.8
5.738
309
2 308
100
605
26.2
1 703
73.8
40
1.7
289
12.5
776
33.6
927
40.2
-95
-4.1
14
0.6
833
36.1
278
12
459
19.9
1.49
308
1 796
100
492
27.4
1 304
72.6
37
2.1
200
11.1
633
35.2
671
37.4
59
3.3
19
1.1
700
39
238
13.3
381
21.2
1.23
309
2 008
100
537
26.7
1 471
73.3
47
2.3
195
9.7
602
30
869
43.3
-47
-2.3
-13
-0.6
810
40.3
484
24.1
242
12.1
0.78
312
2 472
100
701
28.4
1 771
71.6
110
4.4
300
12.1
794
32.1
977
39.5
-52
-2.1
41
1.7
802
32.4
263
10.6
443
17.9
1.42
312
2 887
100
937
32.5
1 950
67.5
79
2.7
250
8.7
668
23.1
1 282
44.4
-119
-4.1
-2
-0.07
1 172
40.6
642
22.2
422
14.6
1.28
330
3 047
100
887
29.1
2 160
70.9
54
1.8
261
8.6
622
20.4
1 538
50.5
-108
-3.5
64
2.1
1 462
48
395
13
926
30.4
2.71
342
2 669
100
695
26
1 974
74
38
1.4
307
11.5
665
24.9
1 309
49
-147
-5.5
45
1.7
2 298
86.1
352
13.2
1 883
70.6
5.43
347
2 299
100
778
33.8
1 521
66.2
41
1.8
269
11.7
670
29.1
851
37
-43
-1.9
53
2.3
654
28.4
169
7.4
382
16.6
1.05
363
2 059
100
712
34.6
1 347
65.4
29
1.4
192
9.3
585
28.4
762
37
-100
-4.9
40
1.9
122
5.9
152
7.4
-113
-5.5
-0.3
379
1 756
100
573
32.6
1 183
67.4
23
1.3
198
11.3
600
34.2
583
33.2
-221
-12.6
74
4.2
495
28.2
87
5
316
18
0.83
379
1 871
100
758
40.5
1 113
59.5
31
1.7
185
9.9
586
31.3
527
28.2
48
2.6
61
3.3
620
33.1
170
9.1
388
20.7
1.02
379
1 219
100
419
34.4
800
65.6
72
5.9
177
14.5
667
54.7
133
10.9
-68
-5.6
23
1.9
70
5.7
15
1.2
10
0.8
0.03
378
1 120
100
334
29.8
786
70.2
22
2
149
13.3
596
53.2
190
17
-95
-8.5
9
0.8
72
6.4
31
2.8
-4
-0.4
-0.01
378
752
100
310
41.2
442
58.8
41
5.5
189
25.1
675
89.8
-233
-31
-281
-37.4
19
2.5
-416
-55.3
-38
-5.05
-386
-51.3
-1.02
378
1 344
100
421
31.3
923
68.7
38
2.8
172
12.8
803
59.7
120
8.9
-206
-15.3
13
1
-4 566
-339.7
56
4.2
-4 480
-333.3
-11.85
378
1 729
100
425
24.6
1 304
75.4
40
2.3
225
13
1 013
58.6
291
16.8
-92
-5.3
21
1.2
-3 035
-175.5
212
12.3
-2 976
-172.1
-7.89
377
1 468
100
373
25.4
1 095
74.6
44
3
208
14.2
990
67.4
105
7.2
-97
-6.6
34
2.3
14
1
131
8.9
-170
-11.6
-0.45
377
1 640
100
426
26
1 214
74
56
3.4
224
13.7
908
55.4
306
18.7
-106
-6.5
-9
-0.5
-152
-9.3
164
10
-360
-22
-0.95
382.1
1 654
100
365
22.1
1 289
77.9
46
2.8
262
15.8
981
59.3
308
18.6
-127
-7.7
8
0.5
165
10
167
10.1
-47
-2.8
-0.13
376
2 060
100
692
33.6
1 368
66.4
114
5.5
242
11.7
1 017
49.4
351
17
-64
-3.1
3
0.1
-344
-16.7
-258
-12.5
-381
-18.5
-1
379
1 976
100
382
19.3
1 594
80.7
60
3
249
12.6
946
47.9
648
32.8
-121
-6.1
29
1.5
406
20.5
245
12.4
81
4.1
0.21
385
1 936
100
356
18.4
1 580
81.6
55
2.8
248
12.8
938
48.5
642
33.2
-94
-4.9
-9
-0.5
508
26.2
239
12.3
195
10.1
0.51
385
1 733
100
349
20.1
1 384
79.9
60
3.5
255
14.7
895
51.6
489
28.2
-97
-5.6
5
0.3
388
22.4
182
10.5
145
8.4
0.38
384
1 640
334
1 306
118
157
875
431
-163
1
278
-353
456
1.19
383
1 389
358
1 031
231
183
1 003
28
-211
—
93
-12
63
0.16
383
1 346
372
974
108
183
900
74
-99
59
9
-604
572
1.49
383
1 512
336
1 176
92
202
906
270
-99
25
538
271
213
0.56
383
1 455
375
1 080
126
198
987
93
-105
-4
-114
29
-182
-0.48
379
1 439
382
1 057
161
162
1 011
46
-102
-6
-905
-379
-607
-1.59
380
1 386
359
1 027
91
220
1 018
9
-104
-21
-281
-81
-244
-0.64
379
1 087
378
709
95
156
967
-258
-105
-3
-382
-11
-372
-0.98
378
1 254
456
798
2 065
194
3 103
-2 305
-110
151
-5 344
-289
-4 015
-10.62
378
1 606
450
1 156
223
251
1 383
-227
-121
-75
-4 370
-251
-4 143
-10.96
378
1 991
467
1 524
225
215
1 270
254
-117
28
-186
731
-860
-2.27
378
1 659
481
1 178
258
213
1 333
-155
-124
-6
-2 269
-1 201
-1 334
-3.53
377.5
2 648
542
2 106
—
284
1 614
492
-133
114
-4 683
-989
-4 814
-12.83
375
3 181
588
2 593
—
302
1 514
1 079
213
-13
-317
768
-1 330
-3.49
381
3 471
560
2 911
—
356
1 549
1 362
-226
-8
911
354
505
1.3
387
3 647
597
3 050
—
370
1 620
1 430
-47
48
1 429
578
236
0.59
396
2 460
375
2 085
—
377
1 237
848
187
-411
239
509
174
0.43
398
4 288
772
3 516
—
377
1 810
1 706
-472
34
641
206
300
0.74
401
4 001
781
3 220
—
373
1 787
1 433
195
20
1 648
611
1 016
2.49
408
4 021
722
3 299
—
414
1 789
1 510
-155
25
1 380
602
698
1.71
408
4 393
790
3 603
—
450
1 890
1 713
-119
77
1 641
973
649
1.735
374