American Statements
AR
American Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.004
100
0.677
16519
-0.673
-16419.02
1.198
29222
3.279
79968.5
5.556
135517.8
-6.229
-151936.8
-0.432
-10532.2
0.06
1475.4
-6.601
-160993.9
—
0
-6.615
-161343.7
-0.085
77.375
0.094
100
0.968
1477
-0.874
-1377.03
1.71
2128.5
3.111
2608.2
5.688
5514.5
-6.562
-6891.5
-0.895
-485.2
0.113
267.6
-6.945
-6621.9
—
0
-6.865
-6621.9
-0.09
76.399
0.066
100
5.327
8023.3
-5.261
-7923.3
1.887
2842
3.6
5421.8
6.063
9131.1
-11.324
-17054.4
0.566
852.3
-0.08
-120.06
-10.838
-16322.2
—
0
-10.838
-16322.2
-0.142
76.256
5.829
100
1.178
20.2
4.651
79.8
1.331
22.8
1.659
28.5
3.559
61.1
1.092
18.7
-0.297
-5.09
0.15
2.6
3.484
59.8
—
0
3.484
59.8
0.046
76.246
1.98
100
4.29
216.7
-2.31
-116.7
2.67
134.8
1.48
74.7
4.72
238.4
-7.03
-355.05
-0.17
-8.6
0.26
13.1
-1
-50.5
—
0
-1
-50.5
-0.01
76.2
8.87
100
3.69
41.6
5.18
58.4
5.63
63.5
1.61
18.2
7.81
88
-2.64
-29.8
-0.56
-6.3
0.09
1
-3.1
-34.9
—
0
-3.1
-34.9
-0.04
72.95
4.68
100
7.27
155.3
-2.58
-55.1
6.13
131
1.58
33.8
8.67
185.3
-11.25
-240.4
-0.43
-9.2
0.12
2.6
9.02
192.7
—
0
8.96
191.5
0.13
67.73
9.51
100
8.14
85.6
1.37
14.4
3.69
38.8
1.04
10.9
6
63.1
-4.63
-48.7
-0.31
-3.3
0.04
0.4
-5.27
-55.4
—
0
-5.23
-55
-0.08
66.38
16.2
100
6.36
39.3
9.84
60.7
11.53
71.2
1.14
7
13.97
86.2
-4.13
-25.5
-0.28
-1.7
0.08
0.5
-2.44
-15.06
—
0
-2.43
-15.000000000000002
-0.04
66.38
9.08
100
3.71
40.9
5.37
59.1
6.78
74.7
1.37
15.1
9.35
103
-3.98
-43.8
-0.37
-4.07
0.08
0.9
-2.75
-30.3
—
0
-2.75
-30.3
-0.04
65.25
4.54
100
2.7
59.5
1.84
40.5
8.09
178.2
1.58
34.8
10.77
237.2
-8.93
-196.7
-1.86
-41
0.24
5.3
-10.55
-232.4
—
0
-10.55
-232.4
-0.17
61.63
2.81
100
3.28
116.7
-0.47
-16.7
5.14
182.9
1.11
39.5
7.38
262.6
-7.84
-279.004
-1.01
-35.9
-0.06
-2.1
-8.91
-317.08
—
0
-8.91
-317.08
-0.15
60.07
0.39
100
1.04
266.7
-0.65
-166.7
3.06
784.6
0.79
202.6
4.94
1266.7
-5.59
-1433.3
-0.62
-159
-0.45
-115.4
-6.65
-1705.1
—
0
-6.65
-1705.1
-0.09
66.86
0.01
100
1.37
13700
-1.36
-13600
1.81
18100
1.79
17900
4.61
46100
-5.97
-59700
-0.45
-4500
0.04
400
-6.39
-63900
—
0
-6.39
-63900
-0.14
46.92
0.01
100
2.11
21100
-2.1
-21000
2.77
27700
1.22
12200
5.05
50500
-7.15
-71500
-1.45
-14500
0.17
1700
-8.43
-84300
—
0
-8.43
-84300
-0.23
36.41
0.29
100
0.23
79.3
0.07
24.1
0.79
272.4
0.31
106.9
2.3
793.1
-2.24
-772.4
-0.34
-117.2
0.16
55.2
0.12
41.4
—
0
0.12
41.4
—
26.79
0.23
100
0.75
326.1
-0.53
-230.4
0.31
134.8
1
434.8
2.29
995.7
-2.81
-1221.7
-0.98
-426.09
-1.73
-752.2
1.31
569.6
—
0
1.31
569.6
0.05
26.83
0.52
100
2.02
388.5
-1.49
-286.5
0.13
25
1.04
200
2.76
530.8
-4.26
-819.2
-0.42
-80.8
1.41
271.2
-3.26
-626.9
—
0
-3.26
-626.9
-0.12
27.27
6.29
100
12.24
194.6
-5.95
-94.6
1.32
21
2.93
46.6
6.39
101.6
-12.33
-196.03
-1.24
-19.7
0.84
13.4
-40.05
-636.7
—
0
-40.05
-636.7
-1.47
27.3
1.85
100
3.9
210.8
-2.06
-111.4
1.43
77.3
1.61
87
5.02
271.4
-7.08
-382.7
-1.04
-56.2
0.77
41.6
-7.34
-396.8
—
0
-7.34
-396.8
-0.3
24.89
9.34
100
6.26
67
3.08
33
2.89
30.9
1.62
17.3
6.44
69
-3.35
-35.9
-3.28
-35.1
-2.33
-24.9
-8.96
-95.9
—
0
-8.96
-95.9
-0.38
23.35
6.99
100
7.9
113
-0.91
-13.02
1.6
22.9
5.71
81.7
8.99
128.6
-9.89
-141.5
-4.92
-70.4
0.24
3.4
-14.57
-208.4
—
0
-14.57
-208.4
-0.64
22.71
8.14
100
8.61
105.8
-0.48
-5.9
—
0
4.14
50.9
2.96
36.4
-3.43
-42.1
-0.97
-11.9
-0.92
-11.3
-4.77
-58.6
—
0
-4.78
-58.7
-0.43
11.23
9.04
100
7.88
87.2
1.16
12.8
0.95
10.5
3.03
33.5
5.28
58.4
-4.13
-45.7
-0.31
-3.4
0.88
9.7
-3.56
-39.4
—
0
-3.57
-39.5
-3.44
1.04
7.02
100
6.13
87.3
0.89
12.7
0.8
11.4
1.22
17.4
2.98
42.5
-2.09
-29.8
-0.31
-4.4
0.38
5.4
-1.7
-24.2
—
0
-1.74
-24.8
-1.58
1.1
7.33
100
6.42
87.6
0.9
12.3
1.69
23.1
0.75
10.2
3.4
46.4
-2.49
-34
-0.21
-2.9
0.13
1.8
-2.57
-35.06
—
0
-2.77
-37.8
-3.1
0.89
5.49
100
5.55
101.1
-0.06
-1.09
2.68
48.8
1.32
24
4.02
73.2
-4.08
-74.3
0.31
5.6
-0.3
-5.5
-3.89
-70.9
—
0
-3.98
-72.5
-4.46
0.89
4.35
100
3.66
84.1
0.69
15.9
1.04
23.9
0.17
3.9
2.25
51.7
-1.55
-35.6
-0.34
-7.8
0.19
4.4
-1.74
-40
—
0
-1.81
-41.6
-2.03
0.89
4.37
100
5.59
127.9
-1.22
-27.9
1.5
34.3
0.15
3.4
2.85
65.2
-4.07
-93.1
-0.1
-2.3
0.19
4.3
-4.08
-93.4
—
0
-4.14
-94.7
-4.75
0.87
6.61
100
6.52
98.6
0.09
1.4
1.64
24.8
0.44
6.7
2.87
43.4
-2.77
-41.9
-0.13
-2
0.18
2.7
-2.88
-43.6
—
0
-3.06
-46.3
-3.87
0.79
0.06
100
0.04
66.7
0.02
33.3
—
0
0.04
66.7
0.03
50
-0.02
-33.3
—
0
—
0
-0.02
-33.3
—
0
-0.02
-33.3
-0.02
0.84
-0.04
100
0.01
-25
-0.04
100
—
0
0.19
-475
0.63
-1575
-0.67
1675
—
0
—
0
-0.67
1675
—
0
-0.72
1800
-0.86
0.85
0.04
100
0.02
50
0.02
50
—
0
0.06
150
0.07
175
-0.05
-125
0.02
50
—
0
-0.03
-75
—
0
0.05
125
0.05
0.84
0.06
100
0.04
66.7
0.02
33.3
—
0
0.04
66.7
0.05
83.3
-0.03
-50
0.01
16.7
—
0
-0.02
-33.3
—
0
—
0
-0.02
0.85
0.08
100
0.02
25
0.07
87.5
—
0
0.06
75
0.07
87.5
—
0
—
0
—
0
—
0
—
0
-0.04
-50
-0.03
0.83
0.02
100
0.05
250
-0.03
-150
—
0
0.16
800
0.17
850
-0.2
-1000
-0.02
-100
—
0
-0.23
-1150
—
0
-0.22
-1100
-0.26
0.82
0.03
100
—
0
0.03
100
—
0
0.16
533.3
0.18
600
-0.14
-466.7
—
0
—
0
-0.14
-466.7
—
0
-0.15
-500
-0.19
0.78
—
100
—
0
—
0
—
0
0.03
0
0.03
0
-0.03
0
—
0
—
0
-0.03
0
—
0
-0.03
0
-0.05
0.68
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.02
0
—
0
-0.02
0
-0.03
0.65
—
100
—
0
—
0
—
0
0.03
0
0.03
0
-0.03
0
—
0
—
0
-0.03
0
—
0
-0.03
0
-0.04
0.65