DMC Statements
BO
Data from DMC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
DMC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
152.43
-54.9 %
100
122.32
80.2
30.105
-66.1 %
19.8
—
0
28.205
18.5
35.246
-49.7 %
23.1
-5.141
-127.6 %
-3.4
-2.113
-1.4
-0.52
-0.3
-151.57
-1261.7 %
-99.4
7.848
5.1
-163.01
-3320.9 %
-106.9
-8.272
19.707
338.05
102.6 %
100
249.28
72.9
88.765
109.6 %
27.1
—
0
55.325
15.8
70.113
96.6 %
20.1
18.652
178.9 %
7
-4.633
-1.4
-0.693
-0.2
13.047
229.3 %
5.3
4.435
1.6
5.061
1916.3 %
2.7
0.257
19.677
166.87
-4.1 %
100
124.52
74.6
42.352
-6.6 %
25.4
—
0
28.203
16.9
35.664
8.6 %
21.4
6.688
-46.5 %
4
-2.317
-1.4
-0.409
-0.2
3.962
-28 %
2.4
1.643
1
0.251
21.3 %
0.2
0.013
19.622
174.04
1.1 %
100
128.68
73.9
45.354
-13.8 %
26.1
—
0
27.179
15.6
32.845
-4.2 %
18.9
12.509
-31.3 %
7.2
-2.311
-1.3
-1.445
-0.8
5.502
-64.7 %
3.2
1.933
1.1
0.207
-97.2 %
0.1
0.01
20.7
172.1
-8.8 %
100
119.6
69.5
52.6
-15 %
30.6
—
0
28.7
16.7
34.3
-1.7 %
19.9
18.2
-32.6 %
10.6
-2.4
-1.4
0.3
0.2
15.6
-35.3 %
9.1
4.1
2.4
7.5
-44.9 %
4.4
0.38
19.6
188.7
2.4 %
100
126.8
67.2
61.9
18.6 %
32.8
—
0
29.2
15.5
34.9
-22.4 %
18.5
27
275 %
14.3
-2.4
-1.3
-0.4
-0.2
24.1
423.9 %
12.8
6.6
3.5
13.6
6900 %
7.2
0.7
19.9
184.3
5.3 %
100
132.1
71.7
52.2
15.7 %
28.3
—
0
39.3
21.3
45
30.8 %
24.4
7.2
-32.7 %
3.9
-2.4
-1.3
-0.2
-0.1
4.6
-41.8 %
2.5
2.5
1.4
-0.2
-102 %
-0.1
-0.01
19.5
175.1
0.3 %
100
130
74.2
45.1
-12.1 %
25.8
—
0
30.6
17.5
34.4
-9.5 %
19.6
10.7
-20.1 %
6.1
-2.1
-1.2
-0.6
-0.3
7.9
-33.1 %
4.5
4.4
2.5
10.1
14.8 %
5.8
0.52
19.4
174.5
5.2 %
100
123.1
70.5
51.3
-1.5 %
29.4
—
0
30.5
17.5
38
-10 %
21.8
13.4
35.4 %
7.7
-1.8
-1.03
0.1
0.06
11.8
35.6 %
6.8
3.5
2
8.8
120 %
5
0.46
19.4
165.8
19.5 %
100
113.7
68.6
52.1
41.2 %
31.4
—
0
29.4
17.7
42.2
3.4 %
25.5
9.9
353.8 %
6
-1.3
-0.8
0.1
0.06
8.7
270.6 %
5.2
2.3
1.4
4
144.9 %
2.4
0.2
19.4
138.7
93.2 %
100
101.8
73.4
36.9
186 %
26.6
—
0
27.8
20
40.8
142.9 %
29.4
-3.9
—
-2.8
-1
-0.7
-0.2
-0.1
-5.1
10.5 %
-3.7
-0.9
-0.6
-8.9
-23.6 %
-6.4
-0.46
19.4
71.8
6.8 %
100
58.9
82
12.9
-22.8 %
18
—
0
16.3
22.7
16.8
8.4 %
23.4
-3.9
-454.5 %
-5.4
-0.1
-0.1
-0.2
-0.3
-5.7
-733.3 %
-7.9
-2.2
-3.06
-7.2
-1900 %
-10.03
-0.38
18.7
67.2
2.8 %
100
50.5
75.1
16.7
-1.8 %
24.9
—
0
15.3
22.8
15.5
8.4 %
23.1
1.1
-59.3 %
1.6
—
0
-0.2
-0.3
0.9
-66.7 %
1.3
0.5
0.7
0.4
-76.5 %
0.6
0.02
18.7
65.4
17.4 %
100
48.5
74.2
17
31.8 %
26
—
0
14
21.4
14.3
5.1 %
21.9
2.7
550 %
4.1
-0.1
-0.2
0.1
0.2
2.7
640 %
4.1
1
1.5
1.7
325 %
2.6
0.1
17.6
55.7
-2.5 %
100
42.7
76.7
12.9
5.7 %
23.2
—
0
13.2
23.7
13.6
5.4 %
24.4
-0.6
14.3 %
-1.08
-0.1
-0.2
0.4
0.7
-0.5
54.5 %
-0.9
-0.9
-1.6
0.4
144.4 %
0.7
0.03
15.5
57.1
3.3 %
100
44.9
78.6
12.2
-10.3 %
21.4
—
0
12.5
21.9
12.9
7.5 %
22.6
-0.7
-143.8 %
-1.2
-0.2
-0.4
-0.1
-0.2
-1.1
-200 %
-1.9
-0.2
-0.4
-0.9
-190 %
-1.6
-0.06
14.9
55.3
28 %
100
41.7
75.4
13.6
106.1 %
24.6
—
0
11.6
21
12
-4.8 %
21.7
1.6
126.7 %
2.9
-0.2
-0.4
-0.1
-0.2
1.1
113.4 %
2
0.1
0.2
1
117.9 %
1.8
0.07
14.8
43.2
-41.3 %
100
36.6
84.7
6.6
-73.1 %
15.3
—
0
12.2
28.2
12.6
-25.9 %
29.2
-6
-181.1 %
-13.9
-0.2
-0.5
-0.1
-0.2
-8.2
-232.3 %
-19
-2.6
-6.02
-5.6
-233.3 %
-13
-0.38
15
73.6
-14.8 %
100
49.1
66.7
24.5
-18.9 %
33.3
—
0
16.7
22.7
17
2.4 %
23.1
7.4
-46 %
10.1
-0.2
-0.3
0.1
0.1
6.2
1340 %
8.4
2.1
2.9
4.2
175 %
5.7
0.28
14.8
86.4
-13.7 %
100
56.1
64.9
30.2
-16.6 %
35
—
0
16.2
18.7
16.6
-5.1 %
19.2
13.7
-26.7 %
15.9
-0.4
-0.5
-0.7
-0.8
-0.5
-104 %
-0.6
4.7
5.4
-5.6
-181.2 %
-6.5
-0.39
14.5
100.1
-9.8 %
100
63.9
63.8
36.2
-14 %
36.2
—
0
17.1
17.1
17.5
2.3 %
17.5
18.7
-25.2 %
18.7
-0.4
-0.4
0.2
0.2
12.6
-48.8 %
12.6
5.7
5.7
6.9
-59.6 %
6.9
0.46
14.9
111
10.9 %
100
68.9
62.1
42.1
15.7 %
37.9
—
0
16.7
15
17.1
7.5 %
15.4
25
21.4 %
22.5
-0.4
-0.4
0.3
0.3
24.6
22.4 %
22.2
7.3
6.6
17.1
14 %
15.4
1.16
14.9
100.1
10.9 %
100
63.7
63.6
36.4
15.9 %
36.4
—
0
15.5
15.5
15.9
-10.7 %
15.9
20.6
50.4 %
20.6
-0.4
-0.4
—
0
20.1
62.1 %
20.1
4.9
4.9
15
0.7 %
15
1.01
14.9
90.3
2.7 %
100
58.9
65.2
31.4
5.7 %
34.8
—
0
17.2
19
17.8
12.7 %
19.7
13.7
-1.4 %
15.2
-0.5
-0.6
-0.2
-0.2
12.4
55 %
13.7
-3.8
-4.2
14.9
210.4 %
16.5
1
14.9
87.9
8.7 %
100
58.2
66.2
29.7
10.8 %
33.8
—
0
15.1
17.2
15.8
-3.7 %
18
13.9
33.7 %
15.8
-0.5
-0.6
-0.3
-0.3
8
-18.4 %
9.1
3.1
3.5
4.8
-22.6 %
5.5
0.33
14.6
80.9
20.2 %
100
54.1
66.9
26.8
17.5 %
33.1
—
0
15.5
19.2
16.4
15.5 %
20.3
10.4
22.4 %
12.9
-0.1
-0.1
-0.3
-0.4
9.8
117.8 %
12.1
3.4
4.2
6.2
63.2 %
7.7
0.43
14.7
67.3
23.5 %
100
44.6
66.3
22.8
28.1 %
33.9
—
0
13.4
19.9
14.2
4.4 %
21.1
8.5
97.7 %
12.6
-0.5
-0.7
-0.4
-0.6
4.5
1600 %
6.7
0.8
1.2
3.8
290 %
5.6
0.25
14.5
54.5
4.4 %
36.6
17.8
3.5 %
—
12.5
13.6
13.3 %
4.3
-17.3 %
-0.4
-0.4
-0.3
97.7 %
0.7
-2
85.8 %
-0.13
14.4
52.2
10.6 %
35
17.2
22.9 %
—
11
12
0 %
5.2
160 %
-0.6
-0.2
-13.3
-2000 %
0.8
-14.1
-7150 %
-0.98
14.4
47.2
21 %
33.2
14
34.6 %
—
10.6
12
-5.5 %
2
187 %
-0.3
-1
0.7
129.2 %
0.5
0.2
106.7 %
0.01
14.6
39
-3 %
28.6
10.4
5.1 %
—
11.7
12.7
6.7 %
-2.3
-21.1 %
-0.5
0.4
-2.4
-41.2 %
0.6
-3
-36.4 %
-0.21
14.3
40.2
9.8 %
30.2
9.9
16.5 %
—
10.9
11.9
13.3 %
-1.9
5 %
-0.2
0.5
-1.7
41.4 %
0.5
-2.2
29 %
-0.15
14.2
36.6
-11.4 %
28.1
8.5
-14.1 %
—
9.5
10.5
6.1 %
-2
—
-0.3
-0.2
-2.9
-222.2 %
0.3
-3.1
-287.5 %
-0.22
14.2
41.3
2 %
31.4
9.9
-4.8 %
—
8.9
9.9
-5.7 %
—
100 %
-0.4
0.3
-0.9
-350 %
-0.1
-0.8
-100 %
-0.05
14.1
40.5
-3.3 %
30.1
10.4
420 %
—
9.5
10.5
11.7 %
-0.1
98.6 %
-0.2
—
-0.2
99 %
0.2
-0.4
97.5 %
-0.03
14.1
41.9
6.1 %
39.8
2
-80.6 %
—
8.4
9.4
-13.8 %
-7.3
-1116.7 %
-1
-0.4
-20.9
-674.1 %
-4.8
-16
-281 %
-1.15
14
39.5
-11.6 %
29.2
10.3
-18.3 %
—
9.9
10.9
-5.2 %
-0.6
-160 %
-0.3
-1.5
-2.7
-800 %
1.6
-4.2
-223.1 %
-0.3
13.9
44.7
9.6 %
32.2
12.6
17.8 %
—
10.5
11.5
-3.4 %
1
183.3 %
-0.3
—
-0.3
87 %
1
-1.3
45.8 %
-0.09
13.9
40.8
-21.5 %
30.1
10.7
-31.8 %
—
10.9
11.9
-4.8 %
-1.2
-137.5 %
-0.2
1.1
-2.3
47.7 %
0.1
-2.4
31.4 %
-0.17
13.8
52
0.2 %
36.3
15.7
4 %
—
11.2
12.5
6.8 %
3.2
-5.9 %
-0.1
-0.7
-4.4
-218.9 %
-0.1
-3.5
-252.2 %
-0.24
14.3
51.9
—
36.8
15.1
-5 %
—
10.1
11.7
-3.3 %
3.4
-10.5 %
-0.1
0.5
3.7
-5.1 %
1.4
2.3
—
0.17
13.7
51.9
10.9 %
36
15.9
8.2 %
—
10.5
12.1
4.3 %
3.8
22.6 %
-0.2
0.3
3.9
56 %
1.8
2.3
53.3 %
0.15
13.8
46.8
-5.1 %
32.1
14.7
14.8 %
—
10
11.6
-0.9 %
3.1
181.8 %
-0.1
-0.4
2.5
212.5 %
0.7
1.5
350 %
0.13
13.6
49.3
-5.7 %
36.5
12.8
-20.5 %
—
10.1
11.7
7.3 %
1.1
-78.8 %
-0.2
-0.2
0.8
-83.3 %
1.6
-0.6
-117.1 %
-0.05
13.5
52.3
-3.3 %
36.2
16.1
-2.4 %
—
9.3
10.9
1.9 %
5.2
-8.8 %
-0.1
-0.2
4.8
-5.9 %
1.5
3.5
2.9 %
0.24
13.5
54.1
16.8 %
37.7
16.5
29.9 %
—
9.2
10.7
-21.9 %
5.7
618.2 %
-0.2
-0.4
5.1
666.7 %
1.9
3.4
1600 %
0.23
13.7
46.3
-11.8 %
33.6
12.7
-20.6 %
—
12.2
13.7
18.1 %
-1.1
-124.4 %
-0.2
0.3
-0.9
-123.7 %
-1.2
0.2
-92.9 %
0.02
13.5
52.5
—
36.5
16
—
—
10
11.6
—
4.5
—
-0.2
-0.4
3.8
—
1
2.8
—
0.211
13.3