Chesapeake Statements
CH
Chesapeake Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
503
100
221
43.9
282
56.1
3
0.6
188
37.4
555
110.3
-273
-54.3
-20
-4
21
4.2
-295
-58.6
-68
-13.5
-227
-45.1
-1.731
131.17
1 073
100
261
24.3
812
75.7
2
0.2
370
34.5
788
73.4
24
2.2
-19
-1.8
20
1.9
33
3.1
7
0.7
26
2.4
0.183
141.75
1 809
100
284
15.7
1 525
84.3
8
0.4
546
30.2
936
51.7
589
32.6
-22
-1.2
31
1.7
735
40.6
166
9.2
569
31.5
4.021
141.51
1 512
100
292
19.3
1 220
80.7
4
0.3
752
49.7
1 141
75.5
79
5.2
-23
-1.5
15
1
71
4.7
1
0.07
70
4.6
0.49
142.3
1 419
100
336
23.7
1 083
76.3
8
0.6
642
45.2
1 035
72.9
48
3.4
-22
-1.6
23
1.6
518
36.5
127
8.9
391
27.6
2.73
143.3
3 035
100
464
15.3
2 571
84.7
7
0.2
686
22.6
1 086
35.8
1 485
48.9
-37
-1.2
10
0.3
1 793
59.1
404
13.3
1 389
45.8
9.6
144.7
4 124
100
438
10.6
3 686
89.4
9
0.2
976
23.7
1 454
35.3
2 232
54.1
-27
-0.7
-6
-0.1
2 190
53.1
-1 390
-33.7
3 513
85.2
23.62
148.8
3 164
100
474
15
2 690
85
2
0.06
1 240
39.2
1 676
53
1 014
32
-52
-1.6
4
0.1
957
30.2
74
2.3
883
27.9
6.12
144.4
3 499
100
449
12.8
3 050
87.2
7
0.2
1 264
36.1
1 720
49.2
1 330
38
-36
-1.03
9
0.3
1 314
37.6
77
2.2
1 237
35.4
8.27
149.5
656
100
415
63.3
241
36.7
5
0.8
877
133.7
1 291
196.8
-1 050
-160.06
-32
-4.9
16
2.4
-810
-123.5
-46
-7.01
-764
-116.5
-6.32
120.8
3 083
100
394
12.8
2 689
87.2
3
0.1
845
27.4
1 271
41.2
1 418
46
-26
-0.8
—
0
1 395
45.2
-39
-1.3
1 434
46.5
8.37
171.2
887
100
340
38.3
547
61.7
1
0.1
655
73.8
887
100
-340
-38.3
-17
-1.9
—
0
-355
-40.02
-10
-1.1
-345
-38.9
-3.51
98.2
691
100
326
47.2
365
52.8
1
0.1
559
80.9
785
113.6
-420
-60.8
-18
-2.6
9
1.3
-439
-63.5
—
0
-439
-63.5
-4.48
97.9
1 131
100
327
28.9
804
71.1
1
0.09
553
48.9
738
65.3
66
5.8
-23
-2.03
24
2.1
5 621
497
-57
-5.04
5 678
502
52.96
107.2
1 230
100
380
30.9
850
69.1
1
0.08
489
39.8
673
54.7
177
14.4
-24
-2
2
0.2
-422
-34.3
-6
-0.5
-416
-33.8
-42.44
9.8
959
100
377
39.3
582
60.7
2
0.2
502
52.3
675
70.4
-93
-9.7
-25
-2.6
2
0.2
-745
-77.7
—
0
-745
-77.7
-76.02
9.8
507
100
386
76.1
121
23.9
3
0.6
354
69.8
513
101.2
-392
-77.3
-137
-27.02
6
1.2
-276
-54.4
—
0
-276
-54.4
-28.16
9.8
2 525
100
461
18.3
2 064
81.7
10
0.4
811
32.1
1 413
56
651
25.8
-145
-5.7
-17
-0.7
-8 326
-329.7
-13
-0.5
-8 319
-329.5
-848.87
9.8
1 916
100
449
23.4
1 467
76.6
22
1.1
989
51.6
1 613
84.2
-146
-7.6
-138
-7.2
16
0.8
-340
-17.7
-16
-0.8
-346
-18.06
-35.3
9.8
2 074
100
460
22.2
1 614
77.8
16
0.8
967
46.6
1 563
75.4
51
2.5
-177
-8.5
-5
-0.2
-62
-3
-1
-0.05
-101
-4.9
-0.06
1 698
2 385
100
477
20
1 908
80
8
0.3
1 029
43.1
1 617
67.8
291
12.2
-175
-7.3
10
0.4
98
4.1
—
0
75
3.1
0.05
1 628
2 177
100
440
20.2
1 737
79.8
6
0.3
1 333
61.2
1 858
85.3
-121
-5.6
-161
-7.4
9
0.4
-335
-15.4
-314
-14.4
-44
-2.02
-0.03
1 380
3 084
100
493
16
2 591
84
40
1.3
1 422
46.1
1 865
60.5
726
23.5
-151
-4.9
5
0.2
603
19.6
-2
-0.06
580
18.8
128.88
4.5
2 434
100
530
21.8
1 904
78.2
15
0.6
1 319
54.2
1 739
71.4
165
6.8
-165
-6.8
6
0.2
-145
-6
1
0.04
-169
-6.9
-36.73
4.6
2 271
100
504
22.2
1 767
77.8
15
0.7
1 397
61.5
1 882
82.9
-115
-5.06
-155
-6.8
57
2.5
-258
-11.4
-9
-0.4
-272
-12
-60.44
4.5
2 505
100
534
21.3
1 971
78.7
34
1.4
1 355
54.1
1 848
73.8
123
4.9
-23
-0.9
-1
-0.04
18
0.7
—
0
-6
-0.2
-1.32
4.5
2 586
551
2 035
235
1 409
3 068
-1 033
-299
—
-1 121
—
-1 137
-252.67
4.5
1 943
541
1 402
—
1 032
1 280
122
-114
4
-17
—
-41
-9.11
4.5
2 281
518
1 763
—
1 097
1 320
443
-93
-1
496
1
470
83.92
5.6
2 753
512
2 241
—
1 393
1 611
630
-95
3
142
1
75
16.66
4.5
2 021
597
1 424
—
1 436
2 034
-610
-223
6
-531
-190
-729
-162
4.5
2 276
654
1 622
—
1 324
1 600
22
-74
7
-1 214
—
-1 257
-322.3
3.9
1 622
682
940
—
1 268
1 574
-634
-64
3
-1 776
—
-1 818
-505
3.6
1 953
706
1 247
—
990
1 282
-35
-72
3
-1 068
—
-1 111
-336.66
3.3
4 078
2 355
1 723
—
1 440
1 792
-69
-146
5
-2 834
-649
-2 228
-675.15
3.3
3 376
759
2 617
—
2 004
2 523
94
-121
-2
-5 576
-937
-4 695
-1 422.72
3.3
3 521
798
2 723
—
2 165
2 800
-77
-88
-1
-5 596
-1 506
-4 151
-1 257.87
3.3
3 218
785
2 433
—
1 756
2 475
-42
-58
6
-5 092
-1 372
-3 782
-1 146.06
3.3
7 224
2 557
4 667
—
2 814
3 562
1 105
-10
10
954
285
586
104.64
5.6
5 703
366
5 337
—
3 429
4 148
1 189
-44
-1
1 129
437
169
51.21
3.3
5 152
571
4 581
—
3 256
3 991
590
-51
7
371
141
145
43.93
3.3
5 046
560
4 486
—
3 060
3 762
724
7
6
746
280
373
106.57
3.5
6 115
2 105
4 010
—
2 801
3 525
485
-253
8
-119
-46
-155
-46.96
3.3
4 867
555
4 312
—
3 129
3 860
452
-59
10
387
147
156
47.27
3.3
4 674
517
4 157
—
2 133
2 861
1 296
-80
2
1 009
384
458
138.78
3.3
3 424
521
2 903
—
1 855
2 575
328
-58
6
165
63
15
4.54
3.3
3 538
490
3 048
—
1 776
2 498
550
1
6
563
219
257
80.313
3.2