Chord Statements
CH
Chord Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 260.68
100
612.52
48.6
648.15
51.4
1.485
0.1
145.21
11.5
374.62
29.7
273.54
21.7
-1.738
-0.1
4.081
0.3
291.36
23.1
78.003
6.2
212.33
16.8
4.254
49.916
1 085.26
100
558.88
51.5
526.38
48.5
6.154
0.6
79.696
7.3
254.74
23.5
271.64
25
-18.873
-1.7
2.826
0.3
256.89
23.7
57.538
5.3
198.56
18.3
4.127
48.114
964.68
100
372.26
38.6
592.42
61.4
2.073
0.2
73.057
7.6
242.56
25.1
349.86
36.3
45.5
4.7
0.827
0.09
389.68
40.4
88.05
9.1
300.54
31.2
6.988
43.011
1 123.4
100
531.2
47.3
592.2
52.7
1.6
0.1
78.4
7
240.3
21.4
351.8
31.3
-79.6
-7.09
1.7
0.2
274.8
24.5
65.7
5.8
208.3
18.5
4.77
43.7
912.1
100
433.3
47.5
478.8
52.5
6.8
0.7
85.6
9.4
229.4
25.2
249.4
27.3
32.4
3.6
2.3
0.3
285.7
31.3
69.7
7.6
215.3
23.6
4.86
44.3
896.5
100
343.5
38.3
553
61.7
24.9
2.8
69.5
7.8
228.1
25.4
324.9
36.2
57.6
6.4
5.2
0.6
388.8
43.4
91.8
10.2
296.3
33.1
6.84
43.3
1 015.6
100
352
34.7
663.6
65.3
0.5
0.05
99.8
9.8
242.1
23.8
421.5
41.5
-90.5
-8.9
0.7
0.07
334
32.9
-43.5
-4.3
377.6
37.2
8.64
43.7
1 188.8
100
372.6
31.3
816.3
68.7
0.9
0.08
137.8
11.6
279.7
23.5
536.5
45.1
403.9
34
-0.9
-0.08
940.3
79.1
-1.3
-0.1
881.8
74.2
20.45
43.1
789.4
100
359.9
45.6
429.5
54.4
0.3
0.04
56.6
7.2
99
12.5
330.5
41.9
-201.5
-25.5
1.3
0.2
130.6
16.5
-0.2
-0.03
130.8
16.6
6.23
21
653
100
260.7
39.9
392.3
60.1
0.5
0.08
56.8
8.7
101.9
15.6
290.4
44.5
-315
-48.2
1.8
0.3
-21.4
-3.3
-1.8
-0.3
466
71.4
24.14
19.3
488.5
100
202.8
41.5
285.7
58.5
0.8
0.2
65.1
13.3
98.7
20.2
187
38.3
-35.7
-7.3
—
0
145.6
29.8
-1
-0.2
217.9
44.6
10.18
21.4
402
100
134.1
33.4
268
66.7
0.3
0.07
35.9
8.9
69.7
17.3
198.2
49.3
-119.9
-29.8
-0.3
-0.07
83.3
20.7
—
0
72
17.9
3.46
20.8
364
100
177.7
48.8
186.3
51.2
1.3
0.4
53.8
14.8
84.3
23.2
102.1
28
-278.5
-76.5
-1.1
-0.3
45.5
12.5
3.7
1
73.4
20.2
3.52
20.8
325.4
100
146.3
45
179.1
55
0.4
0.1
48.5
14.9
79.7
24.5
99.4
30.5
-186.4
-57.3
0.5
0.2
-86.4
-26.6
-3.7
-1.1
-43.6
-13.4
-2.18
20
258.1
100
88.9
34.4
169.2
65.6
-0.3
-0.1
63.1
24.4
97.2
37.7
72
27.9
-101.2
-39.2
-1.4
-0.5
696.2
269.7
-3.9
-1.5
769.3
298.1
38.48
20
271.1
100
101.4
37.4
169.7
62.6
0.7
0.3
69.6
25.7
106.2
39.2
63.4
23.4
-42.5
-15.7
1.5
0.6
-52.2
-19.3
-5.1
-1.9
-55.7
-20.5
-0.18
318.3
166.4
100
78.4
47.1
87.9
52.8
1.4
0.8
61.2
36.8
95.8
57.6
-7.8
-4.7
-81.6
-49.04
0.8
0.5
-92
-55.3
-2.6
-1.6
-92.9
-55.8
-0.29
317.6
387.8
100
172.3
44.4
215.5
55.6
1.2
0.3
60.6
15.6
265.5
68.5
-50
-12.9
189.6
48.9
0.1
0.03
-4 589
-1183.3
-254.7
-65.7
-4 310.9
-1111.6
-13.61
316.8
483.9
100
178
36.8
305.9
63.2
4.3
0.9
58
12
271.4
56.1
34.5
7.1
-116
-24
-0.3
-0.06
-88
-18.2
-23.9
-4.9
-76.4
-15.8
-0.24
315.4
482.7
100
176.5
36.6
306.2
63.4
0.7
0.1
85.5
17.7
297
61.5
9.2
1.9
4
0.8
0.5
0.1
12.9
2.7
-17.4
-3.6
20.3
4.2
0.06
315.1
529.4
100
219.9
41.5
309.5
58.5
0.9
0.2
59.4
11.2
237.6
44.9
71.9
13.6
-8.4
-1.6
0.3
0.06
63.4
12
12.2
2.3
42.8
8.1
0.14
315
575.7
100
261.7
45.5
314.1
54.6
0.8
0.1
69.4
12.1
260
45.2
54
9.4
-162.1
-28.2
—
0
-111.7
-19.4
-3.7
-0.6
-114.9
-20
-0.37
314.5
852.9
100
535.9
62.8
317.1
37.2
3.7
0.4
63
7.4
237.1
27.8
79.9
9.4
226.9
26.6
—
0
296.4
34.8
69.5
8.1
222
26
0.71
313.3
674.6
100
281.6
41.7
393
58.3
22.3
3.3
65.6
9.7
250.8
37.2
142.2
21.1
-88.1
-13.06
0.1
0.01
91
13.5
24.8
3.7
62.3
9.2
0.2
316.4
573.8
100
229
39.9
344.8
60.1
0.6
0.1
51.1
8.9
205.3
35.8
139.5
24.3
-161.2
-28.09
0.2
0.03
-417.3
-72.7
-101
-17.6
-320.2
-55.8
-1.02
313.1
473.8
100
161.7
34.1
312.1
65.9
0.8
0.2
49
10.3
199
42
113.1
23.9
-108.3
-22.9
-0.2
-0.04
4.5
0.9
0.8
0.2
0.6
0.1
—
291.7
449.8
170.8
278.9
7.6
39.6
193.8
85.2
-160.2
-0.6
-74.7
-30.9
124.6
0.49
251.8
304.7
101.5
203.2
0.9
37.6
170.8
32.5
-91.7
-0.6
-59.9
-18.8
-41.2
-0.18
233.4
254.1
83
171.1
1.7
35.6
162.5
8.6
13.7
-0.2
18.9
2.3
16.6
0.07
234.9
285.1
99.4
185.7
1.5
34.8
162.9
22.8
19.8
—
39.9
16
23.8
0.1
237.9
218
58.6
159.4
0.6
40.4
160.4
-1
-84.6
—
-86.4
-31.7
-54.7
-0.25
217.4
177.3
58.5
118.8
0.5
31.7
144.1
-25.3
-10.9
-0.3
-50.6
-16.7
-33.9
-0.19
177.1
179.1
54.8
124.3
0.3
28.4
151.2
-26.9
-125.8
—
-142.4
-52.5
-89.9
-0.51
177
130.3
46.2
84.1
0.4
32.9
155.8
-71.7
-24.4
0.5
-92.1
-27.6
-64.5
-0.4
162.9
182.1
56.3
125.8
0.1
33.6
157.5
-31.8
62.1
-3.3
5.7
1.7
4
0.03
137.3
197.2
62.4
134.9
0.3
30.8
154.9
-20
67.1
0.2
47.4
20.4
27.1
0.2
137
230
65.8
164.3
1.1
29.1
149.4
14.9
-76.8
0.2
-84.1
-30.8
-53.2
-0.39
136.9
180.4
57.7
122.7
0.8
30.6
149.9
-27.2
8.3
-0.1
-25.4
-7.4
-18
-0.17
109.3
299.7
87.1
212.6
1.1
33.6
151.5
61
266.9
-0.1
282.8
106.3
176.5
1.76
100.4
368.7
93.9
274.8
1.1
31.2
139.3
135.5
64
—
198.1
76.5
121.6
1.21
100.3
372.4
83.8
288.6
0.5
27.9
125.6
162.9
-104.6
0.1
62.1
23.3
38.8
0.39
100.3
349.5
82.7
266.8
0.4
28.7
120.3
146.5
-57.8
0.2
271.5
101.5
170
1.7
100
333.6
76.1
257.5
-0.5
34.1
135
122.5
-35.3
0.1
86.9
32.4
54.5
0.57
95.1
305.5
59
246.5
0.5
22.4
95.5
151
-62.7
—
88.2
33.7
54.5
0.59
92.8