ChampionX Statements
CH
ChampionX Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
893.27
100
609.04
68.2
284.23
31.8
—
0
180.45
20.2
180.45
20.2
103.78
11.6
-12.654
-1.4
2.162
0.2
83.259
9.3
27.868
3.1
52.569
5.9
0.272
193.26
922.14
100
622.94
67.6
299.2
32.4
—
0
172.77
18.7
172.77
18.7
126.44
13.7
-13.99
-1.5
1.173
-0.3
139.76
15.2
26.596
2.9
112.92
12.2
0.582
193.96
943.55
100
661.34
70.1
282.22
29.9
—
0
147.4
15.6
147.4
15.6
134.82
14.3
-50.142
-5.3
29.267
3.1
113.93
12.1
35.771
3.8
77.198
8.2
0.393
196.55
939.8
100
647.9
68.9
291.9
31.1
—
0
162.3
17.3
162.2
17.3
129.6
13.8
-13.7
-1.5
-6
-0.6
109.8
11.7
29
3.1
77.7
8.3
0.39
199.6
926.6
100
643.4
69.4
283.2
30.6
—
0
159.5
17.2
159.5
17.2
123.7
13.3
-14.5
-1.6
3.1
0.3
108.3
11.7
11.7
1.3
95.8
10.3
0.48
200.7
948.3
100
663.5
70
284.9
30
—
0
160.1
16.9
160.1
16.9
124.8
13.2
-12.5
-1.3
-5.3
-0.6
91.8
9.7
28.7
3
63.5
6.7
0.31
202.4
985.9
100
723.5
73.4
262.3
26.6
—
0
143.3
14.5
143.3
14.5
119.1
12.1
-11.6
-1.2
21.2
2.2
87.3
8.9
21
2.1
67.9
6.9
0.33
204.6
1 021.6
100
758.5
74.2
263
25.7
—
0
150.5
14.7
150.5
14.7
112.6
11
-11.5
-1.1
6.1
0.6
37.5
3.7
14.2
1.4
23.1
2.3
0.11
206.5
932.6
100
715.5
76.7
217
23.3
—
0
139.9
15
139.9
15
77.1
8.3
-10.8
-1.2
-32.3
-3.5
27.5
2.9
-1.4
-0.2
27.3
2.9
0.13
208.7
866
100
662.5
76.5
203.5
23.5
—
0
137.7
15.9
137.7
15.9
65.8
7.6
-11.4
-1.3
-1.3
-0.2
44.6
5.2
6.4
0.7
36.7
4.2
0.18
208.9
822.1
100
615
74.8
207.2
25.2
—
0
138.1
16.8
138.1
16.8
69.1
8.4
-11
-1.3
-4.9
-0.6
50
6.1
6.2
0.8
43.4
5.3
0.21
208.8
818.8
100
622.4
76
196.4
24
—
0
133.8
16.3
133.8
16.3
62.6
7.6
-12.8
-1.6
36.9
4.5
84.6
10.3
25.9
3.2
56.8
6.9
0.27
208.5
749.2
100
568.7
75.9
180.4
24.1
—
0
149
19.9
149
19.9
31.5
4.2
-14.1
-1.9
-2.3
-0.3
11.3
1.5
3.6
0.5
7.3
1
0.03
208.5
684.9
100
519.1
75.8
165.8
24.2
—
0
142.7
20.8
142.6
20.8
23.2
3.4
-14
-2.04
1.9
0.3
6.8
1
2.8
0.4
5.8
0.8
0.03
207.3
706.1
100
539
76.3
167.1
23.7
—
0
123.2
17.4
123.2
17.4
43.9
6.2
-15.5
-2.2
1.2
0.2
19
2.7
11.5
1.6
7.4
1
0.04
200.3
633.5
100
502.8
79.4
130.7
20.6
—
0
112.6
17.8
112.6
17.8
18.1
2.9
-15.9
-2.5
-1.7
-0.3
-11.3
-1.8
-4
-0.6
-7.9
-1.2
-0.04
199.8
298.9
100
258
86.3
40.9
13.7
—
0
68.7
23
68.7
23
-27.8
-9.3
-11.3
-3.8
-0.3
-0.1
-110
-36.8
-1
-0.3
-109.6
-36.7
-0.95
115.1
261.4
100
177.1
67.8
84.4
32.3
—
0
66.3
25.4
66.3
25.4
18
6.9
-9
-3.4
1.6
0.6
-660.5
-252.7
-27
-10.3
-633.7
-242.4
-8.18
77.5
245.1
100
171.3
69.9
73.9
30.2
—
0
73.6
30
73.6
30
0.2
0.08
-9.2
-3.8
0.9
0.4
-13.3
-5.4
-9.4
-3.8
-4.1
-1.7
-0.05
77.5
276.8
100
182.8
66
94
34
—
0
68
24.6
67.9
24.5
26.1
9.4
-9.6
-3.5
0.3
0.1
15
5.4
3.4
1.2
11.4
4.1
0.15
77.6
306.2
100
197.1
64.4
109.1
35.6
—
0
66.3
21.7
66.3
21.7
42.8
14
-10.1
-3.3
-2.7
-0.9
29.3
9.6
6.3
2.1
22.9
7.5
0.3
77.6
300.5
100
197.2
65.6
103.3
34.4
—
0
64.1
21.3
64
21.3
39.3
13.1
-10.5
-3.5
-1.1
-0.4
25.5
8.5
5.6
1.9
19.7
6.6
0.25
77.6
312.7
100
202
64.6
110.7
35.4
—
0
69.6
22.3
69.7
22.3
41
13.1
-10.8
-3.5
0.9
0.3
25.4
8.1
4
1.3
21.3
6.8
0.27
77.5
316.5
100
202.7
64
113.7
35.9
—
0
69.2
21.9
69.2
21.9
44.5
14.1
-10.6
-3.3
-0.7
-0.2
33.2
10.5
7.7
2.4
25.3
8
0.33
77.4
305.9
100
202.2
66.1
103.7
33.9
—
0
65.7
21.5
65.6
21.4
38
12.4
-6.1
-2
-0.5
-0.2
31.4
10.3
9.4
3.1
22.2
7.3
0.28
77.8
283.1
100
189.5
66.9
93.6
33.1
—
0
59.5
21
59.5
21
34.1
12
-0.2
-0.07
-2.7
-1
31.3
11.1
7.1
2.5
24.1
8.5
0.31
77.8
265.4
183.3
82.1
—
55.6
55.7
26.4
-0.6
-2.4
16.5
4.5
61.3
0.78
77.9
258.7
173.9
84.8
—
54.8
54.8
29.9
-0.1
-2.9
26.9
8.2
18.4
0.24
77.9
256.2
171.5
84.6
—
54.9
54.9
29.7
-0.1
-2.1
27.6
8.5
18.8
0.24
77.9
230.3
154.9
75.4
—
52.6
52.7
22.7
—
-2.9
19.8
6.2
13.3
0.17
77.4