Dawson Statements
DW
Data from Dawson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
31 Oct, 2024
Dawson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.421
15.3 %
100
—
0
—
—
0
—
0
2.529
17.5
20.212
24.3 %
140.2
-5.791
-54.4 %
-40.2
0.037
0.3
0.102
0.7
-5.652
-53.7 %
-39.2
-0.035
-0.2
-5.617
-58.4 %
-39
-0.182
30.907
12.512
-60.4 %
100
—
0
—
—
0
—
0
2.171
17.4
16.262
-37.1 %
130
-3.75
-165.3 %
-30
0.066
0.5
0.093
0.7
-3.677
-160.8 %
-29.4
-0.131
-1.05
-3.546
-160.7 %
-28.3
-0.115
30.815
31.584
30.2 %
100
—
0
—
—
0
—
0
1.911
6.1
25.842
6.2 %
81.8
5.742
7461.5 %
18.2
0.067
0.2
0.239
0.8
6.048
387.2 %
19.1
0.202
0.6
5.846
377.6 %
18.5
0.19
30.812
24.258
5.7 %
100
—
0
—
—
0
—
0
2.459
10.1
24.336
-15.1 %
100.3
-0.078
98.6 %
-0.3
0.09
0.4
0.09
0.4
-2.106
59.5 %
-8.7
—
0
-2.106
59.5 %
-8.7
-0.068
30.857
22.96
13.6 %
100
—
0
—
—
0
—
0
2.5
10.9
28.65
14.6 %
124.8
-5.69
-19 %
-24.8
0.17
0.7
0.33
1.4
-5.2
-15.3 %
-22.6
—
0
-5.2
-17.4 %
-22.6
-0.2
26.14
20.22
-31.2 %
100
—
0
—
—
0
—
0
2.98
14.7
25
-16.6 %
123.6
-4.78
-738.6 %
-23.6
0.12
0.6
0.14
0.7
-4.51
-948.8 %
-22.3
-0.08
-0.4
-4.43
-980.5 %
-21.9
-0.18
25
29.41
100.6 %
100
—
0
—
—
0
—
0
3.5
11.9
29.98
46 %
101.9
-0.57
90.3 %
-1.9
0.09
0.3
0.05
0.2
-0.43
83.9 %
-1.5
-0.02
-0.07
-0.41
85.3 %
-1.4
-0.02
25
14.66
97.3 %
100
—
0
—
—
0
—
0
3.28
22.4
20.53
41.7 %
140
-5.86
17 %
-40
0.17
1.2
0.06
0.4
-2.67
61.5 %
-18.2
0.11
0.8
-2.78
59.8 %
-19
-0.12
23.81
7.43
55.8 %
100
—
0
—
—
0
—
0
2.98
40.1
14.49
14.8 %
195
-7.06
10.2 %
-95.02
0.09
1.2
0.04
0.5
-6.93
8.3 %
-93.3
-0.02
-0.3
-6.91
8.8 %
-93.001
-0.28
25
4.77
-78.2 %
100
—
0
—
—
0
—
0
2.83
59.3
12.62
-46 %
264.6
-7.86
-445.8 %
-164.8
0.02
0.4
0.27
5.7
-7.56
-447.8 %
-158.5
0.02
0.4
-7.58
-445.3 %
-158.9
-0.3
25
21.93
102.3 %
100
—
0
—
—
0
—
0
5.87
26.8
23.37
32.8 %
106.6
-1.44
78.7 %
-6.6
0.02
0.09
0.04
0.2
-1.38
80.3 %
-6.3
—
0
-1.39
80.1 %
-6.3
-0.06
24.71
10.84
467.5 %
100
—
0
—
—
0
—
0
4.05
37.4
17.6
82 %
162.4
-6.76
12.8 %
-62.4
0.04
0.4
-0.29
-2.7
-7.01
10.9 %
-64.7
-0.03
-0.3
-6.98
11.3 %
-64.4
-0.3
23.64
1.91
905.3 %
100
—
0
—
—
0
—
0
2.44
127.7
9.67
2 %
506.3
-7.75
16.5 %
-405.8
0.05
2.6
-0.16
-8.4
-7.87
12.7 %
-412.04
—
0
-7.87
12.7 %
-412.04
-0.33
23.63
0.19
-98.4 %
100
—
0
—
—
0
—
0
2.75
1447.4
9.48
-44.8 %
4989.5
-9.28
-70.6 %
-4884.2
0.05
26.3
0.22
115.8
-9.02
-72.5 %
-4747.4
—
0
-9.02
-72.5 %
-4747.4
-0.38
23.53
11.75
32.3 %
100
—
0
—
—
0
—
0
2.81
23.9
17.18
-0.6 %
146.2
-5.44
35.2 %
-46.3
0.06
0.5
0.14
1.2
-5.23
33.3 %
-44.5
—
0
-5.23
33.4 %
-44.5
-0.22
23.48
8.88
1.6 %
100
—
0
—
—
0
—
0
2.72
30.6
17.29
2.7 %
194.7
-8.4
-3.7 %
-94.6
0.07
0.8
0.49
5.5
-7.84
-0.1 %
-88.3
0.01
0.1
-7.85
-0.1 %
-88.4
-0.33
23.48
8.74
-70.4 %
100
—
0
—
—
0
—
0
3.27
37.4
16.84
-40.7 %
192.7
-8.1
-823.2 %
-92.7
0.1
1.1
0.18
2.1
-7.83
-622 %
-89.6
0.02
0.2
-7.84
-622.7 %
-89.7
-0.33
23.42
29.5
-24.3 %
100
—
0
—
—
0
—
0
4.26
14.4
28.38
-24.5 %
96.2
1.12
-19.4 %
3.8
0.09
0.3
0.29
1
1.5
51.5 %
5.1
—
0
1.5
51.5 %
5.1
0.06
23.55
38.98
16.2 %
100
—
0
—
—
0
—
0
3.67
9.4
37.59
-5.5 %
96.4
1.39
122.3 %
3.6
0.07
0.2
-0.46
-1.2
0.99
116.7 %
2.5
—
0
0.99
117 %
2.5
0.04
23.47
33.56
-9.2 %
100
—
0
—
—
0
—
0
3.78
11.3
39.78
13.4 %
118.5
-6.22
-425.7 %
-18.5
0.05
0.1
0.25
0.7
-5.92
-400.5 %
-17.6
-0.09
-0.3
-5.83
-391.5 %
-17.4
-0.25
23.26
36.98
53.6 %
100
—
0
—
—
0
—
0
3.8
10.3
35.07
-1.8 %
94.8
1.91
116.4 %
5.2
0.05
0.1
0.01
0.03
1.97
117.3 %
5.3
-0.03
-0.08
2
117.8 %
5.4
0.09
23.34
24.08
-52.9 %
100
—
0
—
—
0
—
0
5.05
21
35.7
-30.7 %
148.3
-11.62
-3531.2 %
-48.3
0.03
0.1
0.23
1
-11.37
-8021.4 %
-47.2
-0.12
-0.5
-11.25
-7935.7 %
-46.7
-0.49
23.18
51.16
84.9 %
100
—
0
—
—
0
—
0
4.54
8.9
51.48
30.2 %
100.6
-0.32
97.3 %
-0.6
-0.02
-0.04
0.2
0.4
-0.14
98.9 %
-0.3
—
0
-0.14
98.8 %
-0.3
-0.01
23.06
27.67
-31.6 %
100
—
0
—
—
0
—
0
4.23
15.3
39.53
-13.5 %
142.9
-11.86
-126.8 %
-42.9
-0.02
-0.07
-0.34
-1.2
-12.23
-126.5 %
-44.2
-0.41
-1.5
-11.82
-128.6 %
-42.7
-0.51
22.94
40.45
11.9 %
100
—
0
—
—
0
—
0
4.14
10.2
45.68
7.6 %
112.9
-5.23
16.9 %
-12.9
0.07
0.2
-0.24
-0.6
-5.4
7.5 %
-13.3
-0.23
-0.6
-5.17
9.5 %
-12.8
-0.23
22.93
36.16
-27.5 %
100
—
0
—
—
0
—
0
3.84
10.6
42.45
-17.6 %
117.4
-6.29
-283.5 %
-17.4
-0.01
-0.03
0.46
1.3
-5.84
-235.6 %
-16.2
-0.13
-0.4
-5.71
-233.9 %
-15.8
-0.25
22.9
49.88
33.3 %
100
—
0
—
—
0
—
0
4.08
8.2
51.52
18.6 %
103.3
-1.64
72.8 %
-3.3
-0.05
-0.1
-0.05
-0.1
-1.74
68.2 %
-3.5
-0.03
-0.06
-1.71
64.3 %
-3.4
-0.07
24.02
37.42
-17 %
—
—
—
—
3.89
43.44
-12.1 %
-6.02
-40 %
-0.02
0.58
-5.47
-26 %
-8.27
-4.79
-64 %
-0.2
22.82
45.11
42.6 %
—
—
—
—
3.45
49.41
4.8 %
-4.3
72.3 %
0.06
-0.1
-4.34
71.7 %
-1.42
-2.92
80.4 %
-0.13
22.79
31.64
-25.3 %
—
—
—
—
4.5
47.14
-13.5 %
-15.5
-27.7 %
0.05
0.13
-15.32
-27.9 %
-0.39
-14.93
-63.2 %
-0.66
22.77
42.37
23.2 %
—
—
—
—
4.36
54.51
24.7 %
-12.14
-30.1 %
0.06
0.11
-11.98
-50.5 %
-2.82
-9.15
-59.7 %
-0.38
23.88
34.38
22.3 %
—
—
—
—
3.58
43.71
3.1 %
-9.33
34.6 %
0.1
1.28
-7.96
43 %
-2.23
-5.73
53.9 %
-0.25
22.72
28.12
0.1 %
—
—
—
—
3.66
42.38
2.5 %
-14.26
-7.5 %
0.02
0.26
-13.97
-9.1 %
-1.56
-12.42
-7.2 %
-0.55
22.7
28.09
-40.3 %
—
—
—
—
4.03
41.35
-28.3 %
-13.27
-24.8 %
—
0.47
-12.8
-33.8 %
-1.21
-11.59
-34.8 %
-0.51
22.69
47.06
-14.6 %
—
—
—
—
5.56
57.69
-8.8 %
-10.63
-30.6 %
-0.03
1.1
-9.57
-25.9 %
-0.97
-8.6
-74.1 %
-0.38
22.71
55.13
-11.8 %
—
—
—
—
4.59
63.27
-5.8 %
-8.14
-74.7 %
-0.04
0.58
-7.6
-77.6 %
-2.66
-4.94
-72.1 %
-0.22
22.67
62.5
44.2 %
—
—
—
—
5
67.16
9.4 %
-4.66
74.2 %
-0.12
0.5
-4.28
76.5 %
-1.41
-2.87
75.8 %
-0.13
22.65
43.34
-41.2 %
—
—
—
—
5.62
61.4
-26.5 %
-18.07
-84.2 %
-0.17
-0.02
-18.25
-84.2 %
-6.37
-11.88
-80.3 %
-0.53
22.6
73.72
186.7 %
—
—
—
—
7.52
83.54
817 %
-9.81
-17.6 %
-0.12
0.03
-9.91
-16.5 %
-3.31
-6.59
-14.2 %
-0.35
18.92
25.71
-58.9 %
24.94
0.77
—
—
4.6
9.11
-86.8 %
-8.34
-27.7 %
-0.17
—
-8.51
-37.3 %
-2.74
-5.77
-47.9 %
-0.75
7.69
62.57
15.5 %
—
—
—
—
4.71
69.1
9 %
-6.53
29.3 %
-0.09
0.42
-6.2
30.3 %
-2.32
-3.9
48.1 %
-0.26
14.71
54.17
-29.4 %
—
—
—
—
3.53
63.39
-14.3 %
-9.23
-427.3 %
-0.12
0.44
-8.9
-480.3 %
-1.41
-7.51
-557.9 %
-0.51
14.71
76.77
309.9 %
—
—
—
—
3.68
73.94
835.9 %
2.82
141.2 %
-0.14
-0.34
2.34
133.3 %
0.69
1.64
134.8 %
0.11
14.71
18.73
-11.3 %
17.66
1.06
-59.5 %
—
2.37
7.9
-6.5 %
-6.84
-17.3 %
-0.19
—
-7.02
-15.1 %
-2.31
-4.71
-19.2 %
-0.61
7.68
21.12
-32.9 %
18.49
2.62
-18.1 %
—
2.39
8.45
-4.2 %
-5.83
-3.7 %
-0.28
—
-6.1
-2.9 %
-2.15
-3.95
1.2 %
-0.52
7.64
31.49
-50.2 %
28.29
3.2
-84 %
—
2.45
8.82
-2.8 %
-5.62
-151.6 %
-0.31
—
-5.93
-156 %
-1.92
-4
-163 %
-0.52
7.64
63.2
10.8 %
43.23
19.97
22.9 %
—
2.38
9.07
-1.2 %
10.9
54.2 %
-0.32
—
10.59
57.6 %
4.23
6.35
53 %
0.78
8.15
57.05
—
40.8
16.25
—
—
2.27
9.18
—
7.07
—
-0.35
—
6.72
—
2.57
4.15
—
0.529
7.85