Epsilon Statements
EP
Data from Epsilon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Epsilon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.288
-0.3 %
100
2.59
35.5
4.698
-6.2 %
64.5
—
0
1.759
24.1
4.457
16.1 %
61.2
0.241
-79.4 %
3.3
0.484
6.6
0.01
0.1
0.734
-42.4 %
10.1
0.368
5.1
0.366
-55.1 %
5
0.017
22.155
7.308
-8.5 %
100
2.3
31.5
5.008
-11.6 %
68.5
—
0
1.792
24.5
3.84
-9.9 %
52.5
1.168
-16.9 %
16
0.005
0.07
0.102
1.4
1.275
-18.3 %
17.4
0.459
6.3
0.816
-45.9 %
11.2
0.037
22.029
7.987
-6.7 %
100
2.321
29.1
5.666
-4.9 %
70.9
—
0
1.881
23.5
4.261
0.1 %
53.4
1.405
-17.4 %
17.6
0.157
2
-0.001
-0.007
1.561
-55.6 %
19.5
0.054
0.7
1.507
-42 %
18.9
0.069
21.994
8.563
35.7 %
100
2.606
30.4
5.957
44.6 %
69.6
—
0
1.352
15.8
4.256
26.3 %
49.7
1.701
126.8 %
19.9
1.813
21.2
-0.001
-0.009
3.513
219.4 %
41
0.917
10.7
2.596
565.6 %
30.3
0.117
22.152
6.31
-2.9 %
100
2.19
34.7
4.12
-8.2 %
65.3
—
0
1.98
31.4
3.37
-0.6 %
53.4
0.75
-31.8 %
11.9
0.35
5.5
—
0
1.1
61.8 %
17.4
0.71
11.3
0.39
-9.3 %
6.2
0.02
22.18
6.5
-30.6 %
100
2.01
30.9
4.49
-38.5 %
69.1
—
0
1.78
27.4
3.39
-14.6 %
52.2
1.1
-66.9 %
16.9
1.03
15.8
—
0
0.68
-86 %
10.5
0.25
3.8
0.43
-87.8 %
6.6
0.02
22.78
9.36
-38.5 %
100
2.06
22
7.3
-44.5 %
78
—
0
2.2
23.5
3.97
16.8 %
42.4
3.32
-65.9 %
35.5
1.53
16.3
—
0
4.86
-57.4 %
51.9
1.33
14.2
3.53
-62.3 %
37.7
0.15
23.03
15.22
-28.3 %
100
2.07
13.6
13.15
-29.4 %
86.4
—
0
1.86
12.2
3.4
-19.6 %
22.3
9.75
-32.2 %
64.1
1.67
11
—
0
11.42
-15.4 %
75
2.06
13.5
9.36
-2.6 %
61.5
0.41
23.05
21.24
6.7 %
100
2.62
12.3
18.62
8.8 %
87.7
—
0
2.52
11.9
4.23
30.2 %
19.9
14.39
3.7 %
67.7
-0.86
-4.05
-0.03
-0.1
13.5
-7.5 %
63.6
3.9
18.4
9.61
-9.2 %
45.2
0.41
23.17
19.9
46.3 %
100
2.79
14
17.11
46.6 %
86
—
0
1.66
8.3
3.25
20.4 %
16.3
13.87
54.6 %
69.7
0.8
4
-0.06
-0.3
14.6
82.7 %
73.4
4.02
20.2
10.58
82.1 %
53.2
0.46
23.27
13.6
-1.2 %
100
1.93
14.2
11.67
3.5 %
85.8
—
0
1.31
9.6
2.7
-0.4 %
19.9
8.97
4.8 %
66
-0.97
-7.1
-0.01
-0.07
7.99
-26 %
58.8
2.18
16
5.81
-27.2 %
42.7
0.25
23.68
13.77
5.1 %
100
2.5
18.2
11.27
5.1 %
81.8
0.01
0.07
1.26
9.2
2.71
-25.1 %
19.7
8.56
20.6 %
62.2
1.91
13.9
—
0
10.8
429.4 %
78.4
2.82
20.5
7.98
470 %
58
0.34
23.81
13.1
84.8 %
100
2.38
18.2
10.72
109 %
81.8
0.01
0.08
1.76
13.4
3.62
-8.1 %
27.6
7.1
496.6 %
54.2
-5.06
-38.6
—
0
2.04
413.8 %
15.6
0.64
4.9
1.4
385.7 %
10.7
0.06
23.77
7.09
-16 %
100
1.96
27.6
5.13
-23 %
72.4
0.01
0.1
2.28
32.2
3.94
22.4 %
55.6
1.19
-65.3 %
16.8
-1.84
-26
—
0
-0.65
-116.8 %
-9.2
-0.17
-2.4
-0.49
-117.9 %
-6.9
-0.02
23.78
8.44
42.8 %
100
1.79
21.2
6.66
71.6 %
78.9
0.01
0.1
1.53
18.1
3.22
33.6 %
38.2
3.43
134.9 %
40.6
0.45
5.3
—
0
3.88
105.3 %
46
1.14
13.5
2.74
93 %
32.5
0.11
24.03
5.91
1.7 %
100
2.03
34.3
3.88
7.2 %
65.7
0.01
0.2
0.61
10.3
2.41
-44.5 %
40.8
1.46
302.8 %
24.7
0.42
7.1
—
0
1.89
672.7 %
32
0.46
7.8
1.42
589.7 %
24
0.06
23.84
5.81
-7.5 %
100
2.19
37.7
3.62
-13 %
62.3
—
0
1.57
27
4.34
-9.8 %
74.7
-0.72
-12.5 %
-12.4
0.4
6.9
—
0
-0.33
55.4 %
-5.7
-0.03
-0.5
-0.29
49.1 %
-5
-0.01
23.96
6.28
-2.3 %
100
2.11
33.6
4.16
-2.8 %
66.2
—
0
2.23
35.5
4.81
34 %
76.6
-0.64
-194.1 %
-10.2
-0.1
-1.6
—
0
-0.74
-215.6 %
-11.8
-0.18
-2.9
-0.57
-283.9 %
-9.08
-0.02
26.15
6.43
-4.9 %
100
2.15
33.4
4.28
-9.3 %
66.6
—
0
1.18
18.4
3.59
36 %
55.8
0.68
-67.1 %
10.6
1.71
26.6
—
0
0.64
-77.4 %
10
0.33
5.1
0.31
-84.7 %
4.8
0.01
26.57
6.76
29.5 %
100
2.05
30.3
4.72
47 %
69.8
—
0
0.89
13.2
2.64
-10.2 %
39.1
2.07
666.7 %
30.6
0.75
11.1
—
0
2.83
41.5 %
41.9
0.79
11.7
2.03
40 %
30
0.08
26.4
5.22
-22.8 %
100
2.01
38.5
3.21
-35 %
61.5
—
0
1.09
20.9
2.94
36.1 %
56.3
0.27
-90.3 %
5.2
1.28
24.5
—
0
2
-63.8 %
38.3
0.54
10.3
1.45
-62.2 %
27.8
0.05
27.4
6.76
-15 %
100
1.82
26.9
4.94
-16.4 %
73.1
—
0
1.06
15.7
2.16
-34.5 %
32
2.78
6.1 %
41.1
2.75
40.7
—
0
5.53
160.8 %
81.8
1.69
25
3.84
180.3 %
56.8
0.14
27.69
7.95
-6.4 %
100
2.03
25.5
5.91
-10.7 %
74.3
—
0
1.47
18.5
3.3
-8.8 %
41.5
2.62
-12.7 %
33
-0.5
-6.3
—
0
2.12
27.7 %
26.7
0.75
9.4
1.37
-3.5 %
17.2
0.05
27.41
8.49
17.1 %
100
1.87
22
6.62
22.4 %
78
—
0
1.82
21.4
3.62
6.8 %
42.6
3
48.5 %
35.3
-1.18
-13.9
0.03
0.4
1.66
-2.9 %
19.6
0.24
2.8
1.42
-43.7 %
16.7
0.05
27.41
7.25
17.7 %
100
1.84
25.4
5.41
26.1 %
74.6
—
0
1.48
20.4
3.39
35.1 %
46.8
2.02
13.5 %
27.9
-0.32
-4.4
—
0
1.71
92.1 %
23.6
-0.81
-11.2
2.52
350 %
34.8
0.09
27.46
6.16
-20.8 %
100
1.88
30.5
4.29
-20.8 %
69.6
—
0
0.83
13.5
2.51
-3.5 %
40.7
1.78
-36.9 %
28.9
-0.89
-14.4
0.01
0.2
0.89
-71.7 %
14.4
0.33
5.4
0.56
-74.1 %
9.1
0.02
27.49
7.78
62.8 %
100
2.36
30.3
5.42
46.5 %
69.7
—
0
0.81
10.4
2.6
-55.9 %
33.4
2.82
228.2 %
36.2
0.33
4.2
—
0
3.15
293.3 %
40.5
0.99
12.7
2.16
-43.7 %
27.8
0.08
27.53
4.78
-3.6 %
1.08
3.7
19 %
—
1.62
5.9
114.5 %
-2.2
-694.6 %
0.57
—
-1.63
-217.3 %
-0.84
3.84
398.7 %
0.13
28.17
4.96
-37.6 %
1.85
3.11
-50.9 %
—
0.73
2.75
-20.7 %
0.37
-87.1 %
1
0.02
1.39
-68.8 %
0.62
0.77
-69.8 %
0.03
27.54
7.95
-1.5 %
1.62
6.33
5.5 %
—
1.09
3.47
2.4 %
2.86
9.2 %
1.6
0.01
4.46
291.2 %
1.92
2.55
810.7 %
0.1
26.46
8.07
5.9 %
2.06
6
14.5 %
—
0.98
3.39
-1.2 %
2.62
44 %
-1.48
—
1.14
142.6 %
0.87
0.28
207.7 %
0.01
22.94
7.62
28.7 %
2.37
5.24
35.4 %
—
0.46
3.43
0.3 %
1.82
295.7 %
-1.35
—
0.47
194 %
0.73
-0.26
60.6 %
-0.01
22.92
5.92
-5.1 %
2.04
3.87
-1 %
—
0.52
3.42
-3.7 %
0.46
31.4 %
-0.96
—
-0.5
29.6 %
0.15
-0.66
25.8 %
-0.03
22.92
6.24
11 %
2.34
3.91
17.8 %
—
0.61
3.55
-1.4 %
0.35
220.7 %
-1.07
—
-0.71
46.6 %
0.18
-0.89
31 %
-0.04
22.92
5.62
21.1 %
2.3
3.32
62.7 %
—
0.55
3.6
16.5 %
-0.29
72.4 %
-0.95
-0.1
-1.33
95 %
-0.05
-1.29
91.7 %
-0.06
23.01
4.64
-13.8 %
2.6
2.04
-37.2 %
—
0.49
3.09
-16.3 %
-1.05
-138.6 %
-0.93
0.01
-26.48
-132.9 %
-10.85
-15.62
-104.5 %
-0.67
23.33
5.38
-25 %
2.13
3.25
-21.3 %
—
0.46
3.69
-18.7 %
-0.44
-7.3 %
-0.95
0.02
-11.37
-648 %
-3.73
-7.64
-389.7 %
-0.32
23.53
7.17
7.8 %
3.04
4.13
-7.4 %
—
0.5
4.54
16.4 %
-0.41
-171.9 %
-1.02
-0.09
-1.52
-253.5 %
0.04
-1.56
-122.9 %
-0.07
23.62
6.65
-28 %
2.18
4.46
-34.9 %
—
0.53
3.9
-11.8 %
0.57
-76.5 %
-1.03
0.03
-0.43
-122.8 %
0.27
-0.7
-119.4 %
-0.03
23.62
9.24
-16.2 %
2.39
6.85
-15.1 %
—
0.54
4.42
-34.5 %
2.43
84.1 %
-1.04
0.01
1.89
-32.3 %
-1.72
3.61
684.8 %
0.15
24.26
11.03
-26.7 %
2.96
8.07
-34.4 %
—
0.32
6.75
8.5 %
1.32
-78.3 %
1.43
—
2.79
-53.3 %
2.33
0.46
-82.9 %
0.02
24.8
15.05
-14.6 %
2.74
12.3
-14.6 %
—
-0.37
6.22
-11.4 %
6.09
-17.5 %
-1
0.23
5.98
239.8 %
3.29
2.69
1893.3 %
0.11
25.06
17.63
39.5 %
3.23
14.4
53.7 %
—
0.44
7.02
4.3 %
7.38
178.5 %
-6.03
—
1.76
112.5 %
1.91
-0.15
99 %
-0.01
25.13
12.64
19.1 %
3.27
9.37
19.7 %
—
1.26
6.73
-7.7 %
2.65
390.7 %
-2.98
-0.06
-14.04
-2320.7 %
0.96
-15
-15100 %
-0.6
25.06
10.61
14.2 %
2.78
7.83
8 %
—
2.43
7.29
25 %
0.54
-62 %
-1.12
0.05
-0.58
-128.2 %
-0.69
0.1
133.3 %
—
25.27
9.29
-33.5 %
2.04
7.25
-32.1 %
—
2.44
5.83
38.5 %
1.42
-78 %
0.64
0.01
2.06
-46.5 %
2.36
-0.3
-117.9 %
-0.01
25.11
13.97
-2 %
3.31
10.67
-3.4 %
—
0.94
4.21
-25 %
6.46
19 %
-2.99
—
3.85
-59.8 %
2.17
1.68
54.1 %
0.07
25.34
14.26
—
3.22
11.04
—
—
1.03
5.61
—
5.43
—
1.31
—
9.57
—
8.47
1.09
—
0.04
25.01