Gevo Statements
GE
Gevo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.99
100
3.663
91.8
0.327
8.2
1.548
38.8
12.15
304.5
23.468
588.2
-23.141
-580
4.051
101.5
0.215
5.4
-18.875
-473.06
—
0
-18.875
-473.06
-0.078
240.84
4.374
100
4.272
97.7
0.102
2.3
1.921
43.9
10.737
245.5
21.439
490.1
-21.337
-487.8
4.461
102
-1.601
-36.6
-18.477
-422.4
—
0
-18.477
-422.4
-0.077
240.45
4.528
100
3.391
74.9
1.137
25.1
1.558
34.4
10.522
232.4
21.863
482.8
-20.726
-457.7
4.721
104.3
0.305
6.7
-15.7
-346.7
—
0
-15.7
-346.7
-0.066
239.54
4.24
100
2.94
69.3
1.29
30.4
1.96
46.2
10.61
250.2
20.21
476.7
-18.92
-446.2
4.5
106.1
-0.01
-0.2
-14.42
-340.09
—
0
-14.42
-340.09
-0.06
237.42
4.06
100
5.42
133.5
-1.36
-33.5
1.2
29.6
10.76
265
19.5
480.3
-20.86
-513.8
2.53
62.3
0.71
17.5
-17.62
-434
—
0
-17.62
-434
-0.07
237.26
0.55
100
2.3
418.2
-1.75
-318.2
2.71
492.7
10.74
1952.7
24.69
4489.1
-26.45
-4809.09
2.27
412.7
-0.71
-129.09
-25.39
-4616.4
—
0
-25.39
-4616.4
-0.11
237.38
0.31
100
3.9
1258.1
-3.59
-1158.06
1.56
503.2
11.14
3593.5
15.33
4945.2
-18.92
-6103.2
0.16
51.6
-0.28
-90.3
-43.79
-14125.8
—
0
-43.79
-14125.8
-0.19
236.65
0.09
100
3.73
4144.4
-3.64
-4044.4
1.97
2188.9
9.36
10400
12.47
13855.6
-16.12
-17911.1
0.08
88.9
2.88
3200
-13.16
-14622.2
—
0
-13.16
-14622.2
-0.06
209.81
0.23
100
4.18
1817.4
-3.95
-1717.4
1.19
517.4
9.52
4139.1
12.01
5221.7
-15.96
-6939.1
0.25
108.7
0.03
13
-15.67
-6813.04
—
0
-15.67
-6813.04
-0.08
201.93
0.05
100
-0.58
-1160
0.64
1280
2.57
5140
7.55
15100
17.11
34220
-16.48
-32960
0.05
100
-0.08
-160
-16.51
-33020
—
0
-16.51
-33020
-0.08
201.96
0.12
100
3.48
2900
-3.36
-2800
1.5
1250
9.29
7741.7
11.19
9325
-14.55
-12125.000000000002
0.17
141.7
0.18
150
-14.38
-11983.3
—
0
-14.38
-11983.3
-0.07
199.34
0.35
100
2.79
797.1
-2.45
-700.0000000000001
1.33
380
4.85
1385.7
11.7
3342.9
-14.15
-4042.9
0.04
11.4
0.17
48.6
-18.25
-5214.3
—
0
-18.25
-5214.3
-0.09
198.14
0.01
100
1.99
19900
-1.98
-19800
1.38
13800
3.81
38100
7.98
79800
-9.96
-99600.00000000001
-0.06
-600
-0.04
-400
-10.06
-100600
—
0
-10.06
-100600
-0.05
194.51
0.53
100
1.96
369.8
-1.43
-269.8
1.38
260.4
2.28
430.2
5.58
1052.8
-7
-1320.8
-9.12
-1720.8
0.07
13.2
-18.05
-3405.7
—
0
-18.05
-3405.7
-0.15
120.48
0.19
100
2.26
1189.5
-2.07
-1089.5
0.87
457.9
3.22
1694.7
4.09
2152.6
-6.16
-3242.1
-0.23
-121.05
0.04
21.1
-6.84
-3600
—
0
-6.84
-3600
-0.09
77.05
0.99
100
2.64
266.7
-1.66
-167.7
0.68
68.7
2.54
256.6
3.6
363.6
-5.25
-530.3
-0.72
-72.7
0.03
3
-6.04
-610.1
—
0
-6.04
-610.1
-0.4
15.23
3.83
100
8.14
212.5
-4.31
-112.5
0.58
15.1
2.78
72.6
3.36
87.7
-7.68
-200.5
-0.64
-16.7
0.03
0.8
-9.25
-241.5
—
0
-9.25
-241.5
-0.64
14.47
6.89
100
9.43
136.9
-2.54
-36.9
0.31
4.5
3.38
49.1
3.69
53.6
-6.23
-90.4
-0.59
-8.6
—
0
-6.82
-99
—
0
-6.82
-99
-0.5
13.67
6.11
100
9.89
161.9
-3.78
-61.9
1.79
29.3
2.43
39.8
4.22
69.1
-8
-130.9
-0.61
-10
-0.01
-0.2
-8.62
-141.08
—
0
-8.62
-141.08
-0.66
12.97
5.09
100
8.45
166
-3.37
-66.2
0.95
18.7
2.18
42.8
3.13
61.5
-6.49
-127.5
-0.62
-12.2
0.02
0.4
-7.09
-139.3
—
0
-7.09
-139.3
-0.6
11.89
6.4
100
8.96
140
-2.56
-40
0.98
15.3
2.09
32.7
3.07
48
-5.63
-88
-0.51
-8
—
0
-6.14
-95.9
—
0
-6.14
-95.9
-0.6
10.15
6.63
100
9.66
145.7
-3.04
-45.9
1.25
18.9
2.43
36.7
3.68
55.5
-6.72
-101.4
-0.39
-5.9
—
0
-7.1
-107.09
—
0
-7.1
-107.09
-0.82
8.62
8.58
100
10.63
123.9
-2.05
-23.9
1.87
21.8
2.19
25.5
4.05
47.2
-6.11
-71.2
-0.77
-9
—
0
-6.88
-80.2
—
0
-6.88
-80.2
-0.85
8.09
9.42
100
10.69
113.5
-1.27
-13.5
1.47
15.6
1.64
17.4
3.11
33
-4.38
-46.5
-4.93
-52.3
—
0
-11.49
-122
—
0
-11.49
-122
-7.19
1.6
8.24
100
10.58
128.4
-2.34
-28.4
0.79
9.6
1.87
22.7
2.66
32.3
-5
-60.7
2.51
30.5
0.01
0.1
-2.5
-30.3
—
0
-2.5
-30.3
-2.22
1.13
6.68
100
9.34
139.8
-2.66
-39.8
0.86
12.9
1.28
19.2
2.15
32.2
-4.81
-72.006
0.43
6.4
—
0
-4.39
-65.7
—
0
-4.39
-65.7
-4.05
1.08
7.7
100
9.71
126.1
-2.01
-26.1
1.21
15.7
1.89
24.5
3.1
40.3
-5.11
-66.4
0.96
12.5
—
0
-4.15
-53.9
—
0
-4.15
-53.9
-5
0.83
7.54
100
9.71
128.8
-2.16
-28.6
1.89
25.1
2.12
28.1
4.01
53.2
-6.18
-82
-0.03
-0.4
0.02
0.3
-10.16
-134.7
—
0
-10.16
-134.7
-13.19
0.77
5.62
100
9.41
167.4
-3.79
-67.4
1.22
21.7
2.17
38.6
3.39
60.3
-7.19
-127.9
2.55
45.4
0.01
0.2
-5.93
-105.5
—
0
-5.93
-105.5
-10.24
0.58
5.84
100
8.16
139.7
-2.32
-39.7
1.55
26.5
2.63
45
4.17
71.4
-6.49
-111.1
4.61
78.9
0.01
0.2
-2.29
-39.2
—
0
-2.29
-39.2
-0.33
6.95
6.94
100
9.65
139
-2.71
-39.05
1.16
16.7
2.27
32.7
3.43
49.4
-6.14
-88.5
-0.94
-13.5
—
0
-9.85
-141.9
—
0
-9.85
-141.9
-41.04
0.24
8.11
100
9.99
123.2
-1.88
-23.2
1.47
18.1
2.15
26.5
3.62
44.6
-5.49
-67.7
-15.26
-188.2
0.21
2.6
-21.49
-265
—
0
-21.49
-265
-179.08
0.12
6.32
100
9.22
145.9
-2.9
-45.9
1.04
16.5
1.92
30.4
2.96
46.8
-5.86
-92.7
3.1
49.1
—
0
-3.61
-57.1
—
0
-3.61
-57.1
-60.16
0.06
7.3
100
9
123.3
-1.7
-23.3
1.6
21.9
3.29
45.1
4.88
66.8
-6.59
-90.3
-1.64
-22.5
0.01
0.1
-7.96
-109.04
—
0
-7.96
-109.04
-199
0.04
8.02
100
10.63
132.5
-2.61
-32.5
1.53
19.1
5.14
64.1
6.66
83
-9.28
-115.7
2.6
32.4
—
0
-6.52
-81.3
—
0
-6.52
-81.3
-163
0.04
8.92
100
9.9
111
-0.97
-10.9
1.77
19.8
3.79
42.5
5.56
62.3
-6.53
-73.2
-7.5
-84.08
—
0
-14.37
-161.1
—
0
-14.37
-161.1
-479
0.03
5.9
100
9.23
156.4
-3.34
-56.6
1.72
29.2
4.48
75.9
6.21
105.3
-9.54
-161.7
-1.87
-31.7
0.01
0.2
-7.34
-124.4
—
0
-7.34
-124.4
-367
0.02
9.5
100
10.87
114.4
-1.37
-14.4
2.71
28.5
4.83
50.8
7.54
79.4
-8.91
-93.8
-2.27
-23.9
—
0
-11.08
-116.6
—
0
-11.08
-116.6
-554
0.02
10.14
100
11.76
116
-1.62
-16
3.72
36.7
3.57
35.2
7.29
71.9
-8.91
-87.9
2.88
28.4
-0.58
-5.7
-0.94
-9.3
—
0
-0.94
-9.3
-93.99
0.01
7.72
100
8.27
107.1
-0.55
-7.1
3.59
46.5
4.9
63.5
8.48
109.8
-9.03
-117
0.19
2.5
-3.19
-41.3
-17.16
-222.3
—
0
-17.16
-222.3
-1 716
0.01
0.9
100
4.68
520
-3.78
-420
4.11
456.7
5.04
560
9.15
1016.7
-12.92
-1435.6
0.94
104.4
0.01
1.1
-11.97
-1330
—
0
-11.97
-1330
-1 197
0.01
1.7
100
5.05
297.1
-3.35
-197.06
3.9
229.4
5.65
332.4
9.65
567.6
-13
-764.7
-4.34
-255.3
0.01
0.6
-17.33
-1019.4
—
0
-17.33
-1019.4
-1 732.99
0.01
1.13
100
4.75
420.4
-3.62
-320.4
5.48
485
6.67
590.3
12.14
1074.3
-15.76
-1394.7
-0.15
-13.3
0.02
1.8
-15.89
-1406.2
—
0
-15.89
-1406.2
-1 589
0.01