Golar Statements
GL
Golar Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64.689
100
32.985
51
31.704
49
—
0
9.378
14.5
23.158
35.8
8.546
13.2
29.003
44.8
-0.054
-0.08
37.495
58
0.14
0.2
25.907
40
0.249
104
64.959
100
27.632
42.5
37.327
57.5
—
0
7.887
12.1
20.363
31.3
16.964
26.1
52.523
80.9
-2.64
-4.06
66.847
102.9
0.138
0.2
55.22
85
0.531
104
79.679
100
24.313
30.5
55.366
69.5
—
0
7.68
9.6
7.431
9.3
47.935
60.2
-77.087
-97.4
-0.346
0.2
-29.498
-37.02
0.332
0.4
-32.847
-41.2
-0.311
105.75
67.252
100
25.277
37.6
41.975
62.4
—
0
9.9
14.7
22.373
33.3
19.602
29.1
94.767
140.9
0.335
0.5
114.7
170.6
-0.159
-0.2
92.462
137.5
0.872
106.05
77.5
100
24.9
32.1
52.6
67.9
18.6
24
8
10.3
28.7
37
23.9
30.8
-7.5
-9.7
-1.5
-1.9
9.8
12.6
1.4
1.8
-4.5
-5.8
-0.04
107.4
74
100
18.8
25.4
55.2
74.6
18.4
24.9
10.1
13.6
41
55.4
14.2
19.2
-119.4
-161.4
11.4
15.4
-93.8
-126.8
0.3
0.4
-101.9
-137.7
-0.95
107.3
58.9
100
19.2
32.6
39.8
67.6
6.7
11.4
7.6
12.9
42.3
71.8
-2.6
-4.4
61.5
104.4
-1.5
-2.5
57.4
97.5
-0.8
-1.4
71.4
121.2
0.65
108.4
68.6
100
18.4
26.8
50.2
73.2
-2.2
-3.2
10.4
15.2
34.5
50.3
15.7
22.9
146.8
214
—
0
162.5
236.9
0.2
0.3
141.1
205.7
1.29
108.7
60.5
100
15.8
26.1
44.7
73.9
2.7
4.5
10
16.5
13.8
22.8
30.9
51.1
203
335.5
-2.2
-3.6
155.4
256.9
-0.2
-0.3
230
380.2
2.11
108.6
72.9
100
18.8
25.8
54.1
74.2
0.9
1.2
10.2
14
20.8
28.5
33.3
45.7
580.6
796.4
6.3
8.6
620.2
850.8
0.4
0.5
345.2
473.5
3.18
108.4
65.5
100
12.5
19.1
53
80.9
0.4
0.6
9.3
14.2
23.5
35.9
29.5
45
-6.8
-10.4
1
1.5
23.8
36.3
1
1.5
8
12.2
0.07
108.2
63.7
100
17.5
27.5
46.1
72.4
1.3
2
7.9
12.4
23.1
36.3
23
36.1
-89.8
-141
2.5
3.9
-64.3
-100.9
0.1
0.2
-91
-142.9
-0.82
110.2
53.6
100
9.7
18.1
44
82.1
0.7
1.3
9.5
17.7
22.3
41.6
21.6
40.3
-25.3
-47.2
-72.7
-135.6
-76.4
-142.5
0.1
0.2
471.4
879.5
4.27
110.2
77.5
100
25.4
32.8
52.1
67.2
0.1
0.1
8.5
11
24.2
31.2
27.8
35.9
24.2
31.2
0.5
0.6
52.5
67.7
0.2
0.3
25.4
32.8
0.23
110.1
-58.6
100
-30.8
52.6
-27.8
47.4
2.5
-4.3
7.7
-13.1
-14.4
24.6
-13.3
22.7
8.9
-15.2
5.6
-9.6
1.2
-2.05
—
0
8.1
-13.8
0.08
105.5
95.2
100
28.7
30.1
66.4
69.7
1.2
1.3
8
8.4
36
37.8
30.4
31.9
-20.9
-22
2.3
2.4
11.9
12.5
0.2
0.2
-21.8
-22.9
-0.22
97.9
102.2
100
25.8
25.2
76.5
74.9
1.2
1.2
8.6
8.4
36.3
35.5
40.2
39.3
-24.3
-23.8
0.2
0.2
16.1
15.8
0.2
0.2
-155.6
-152.3
-1.72
90.3
122.6
100
35.1
28.6
87.5
71.4
3.7
3
10.1
8.2
41
33.4
46.5
37.9
-99.6
-81.2
—
0
-53.1
-43.3
0.2
0.2
-104.2
-85
-1.05
98.6
139
100
33.1
23.8
105.9
76.2
3
2.2
11.8
8.5
42
30.2
64
46
-19.1
-13.7
-1.4
-1.007
43
30.9
0.4
0.3
24.8
17.8
0.24
100.2
98.7
100
34
34.4
64.7
65.6
0.5
0.5
12.6
12.8
38.7
39.2
25.9
26.2
-78.4
-79.4
-0.5
-0.5
-52.9
-53.6
0.3
0.3
-82.3
-83.4
-0.82
100.8
96.7
100
45.2
46.7
51.5
53.3
—
0
14.2
14.7
45.2
46.7
6.4
6.6
-58.6
-60.6
-1.7
-1.8
-61.2
-63.3
0.2
0.2
-112.7
-116.5
-1.12
100.3
114.3
100
47.7
41.7
66.5
58.2
1.6
1.4
13.5
11.8
34
29.7
32.6
28.5
-1.6
-1.4
-1.1
-1
-4.4
-3.8
0.2
0.2
-41.7
-36.5
-0.41
101.3
181.9
100
69.2
38
112.8
62
4.7
2.6
12.7
7
32.3
17.8
80.5
44.3
-229.9
-126.4
-6.1
-3.4
-155.5
-85.5
0.6
0.3
-313
-172.07
-3.1
100.9
123.1
100
53.6
43.5
69.5
56.5
5.7
4.6
14.8
12
25.7
20.9
43.8
35.6
48.4
39.3
2.5
2
94.7
76.9
0.2
0.2
66.2
53.8
0.66
100.6
59.4
100
37
62.3
22.4
37.7
7.9
13.3
13.4
22.6
41.7
70.2
-19.3
-32.5
75.8
127.6
1.8
3
58.3
98.1
0.5
0.8
36.3
61.1
0.36
100.6
66.2
100
42.9
64.8
23.3
35.2
—
0
14
21.1
30.5
46.1
-7.2
-10.9
1.5
2.3
-1.2
-1.8
-6.9
-10.4
—
0
-21
-31.7
-0.21
100.6
57.6
100
36.5
63.4
21
36.5
—
0
16.8
29.2
33.4
58
-12.3
-21.4
10.1
17.5
23.9
41.5
21.7
37.7
0.4
0.7
3.8
6.6
0.03
120.6
32.4
100
26.9
83
5.5
17
—
0
11
34
28.4
87.7
-22.9
-70.7
-11.6
-35.8
4.3
13.3
-30.1
-92.9
0.4
1.2
-43.9
-135.5
-0.47
93.9
28.4
100
23.9
84.2
4.5
15.8
—
0
11.1
39.1
28.5
100.4
-24
-84.5
-18.6
-65.5
-22.2
-78.2
-64.8
-228.2
0.5
1.8
-73.8
-259.9
-0.79
93.9
25.1
100
29.9
119.1
-4.8
-19.1
—
0
11.4
45.4
36.6
145.8
-41.4
-164.9
-18.2
-72.5
14.5
57.8
-45.1
-179.7
0.2
0.8
-65.8
-262.2
-0.7
93.9
23.1
100
24.1
104.3
-1
-4.3
—
0
14.9
64.5
31.7
137.2
-32.7
-141.6
-15.6
-67.5
34.2
148.1
-21.7
-93.9
0.5
2.2
8.6
37.2
0.09
96.7
22.3
100
26.6
119.3
-4.3
-19.3
—
0
9.8
43.9
26.8
120.2
-31.1
-139.5
-31.5
-141.3
18.7
83.9
-41.4
-185.7
0.2
0.9
-15.6
-70
-0.17
94
16.3
100
21.3
130.7
-5
-30.7
—
0
9.7
59.5
29.4
180.4
-34.4
-211.04
-13.1
-80.4
-23.4
-143.6
-73.6
-451.5
-0.6
-3.7
-99.5
-610.4
-1.07
93.1
18.6
100
28.8
154.8
-10.1
-54.3
—
0
11.6
62.4
31
166.7
-41.1
-221
-0.9
-4.8
-28.9
-155.4
-72.6
-390.3
-0.7
-3.8
-80.1
-430.6
-0.86
93.1
23
100
25
108.7
-2
-8.7
—
0
10
43.5
29.5
128.3
-31.6
-137.4
-17.6
-76.5
-27.1
-117.8
-79.7
-346.5
-0.5
-2.2
-44.4
-193.04
-0.48
92.9
27.4
100
25.9
94.5
1.5
5.5
—
0
7.3
26.6
25.7
93.8
-24.2
-88.3
-12.2
-44.5
-110.4
-402.9
-146.7
-535.4
-0.8
-2.9
-146.1
-533.2
-1.56
93.7
20.1
100
36.2
180.1
-16.1
-80.1
—
0
9.2
45.8
27.3
135.8
-43.4
-215.9
-15.7
-78.1
50.2
249.8
-10.1
-50.2
-0.7
-3.5
25.6
127.4
0.27
93.4
32.2
100
38.2
118.6
-6.1
-18.9
—
0
7
21.7
24.7
76.7
-30.7
-95.3
-14.5
-45.03
-32
-99.4
20.7
64.3
-1.1
-3.4
21.9
68
0.23
93.4
35.3
100
24.7
70
10.6
30
—
0
4.3
12.2
24.8
70.3
-14.2
-40.2
-21.6
-61.2
-42.1
-119.3
-70.3
-199.2
-0.3
-0.8
-44.5
-126.06
-0.65
68.2
28.8
100
17.3
60.1
11.5
39.9
—
0
5.6
19.4
16.9
58.7
-5.4
-18.8
5.4
18.8
-0.1
-0.3
0.2
0.7
0.4
1.4
7.8
27.1
0.08
93.3
21.1
100
15
71.1
6.1
28.9
—
0
4.5
21.3
16.6
78.7
-10.6
-50.2
5.1
24.2
-22.8
-108.06
-28.8
-136.5
-0.6
-2.8
-24.2
-114.7
-0.3
80.5
21
100
19.9
94.8
1.1
5.2
—
0
4.9
23.3
15.8
75.2
-14.8
-70.5
4.5
21.4
-16
-76.2
9.3
44.3
-0.6
-2.9
13
61.9
0.13
100.2
19.8
100
17.8
89.9
1.9
9.6
—
0
7.5
37.9
18.1
91.4
-16.1
-81.3
-22.6
-114.1
6.1
30.8
-16.3
-82.3
-1.3
-6.6
-21.8
-110.1
-0.27
80.5
15.6
100
14.8
94.9
0.9
5.8
—
0
4.2
26.9
12.8
82.1
-12
-76.9
9.1
58.3
-15.5
-99.4
-18.3
-117.3
-0.7
-4.5
-13.1
-84
-0.16
80.5