Opal Statements
OP
Data from Opal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Opal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.047
18.5 %
100
51.087
60.8
32.96
42.8 %
39.2
—
0
12.973
15.4
25.032
16.8 %
29.8
7.928
382.2 %
9.4
-1.204
-1.4
1.128
1.3
8.201
329.8 %
9.8
-8.906
-10.6
2.362
1643.8 %
2.8
0.085
27.743
70.95
9.2 %
100
47.876
67.5
23.074
33.3 %
32.5
—
0
13.981
19.7
21.43
19.4 %
30.2
1.644
358.1 %
2.3
-1.189
-1.7
1.453
2
1.908
181.8 %
2.7
—
0
-0.153
51.6 %
-0.2
-0.006
27.675
64.952
-25.3 %
100
47.648
73.4
17.304
-51.4 %
26.6
—
0
13.444
20.7
17.941
-24.8 %
27.6
-0.637
-105.4 %
-1
0.245
0.4
1.069
1.6
0.677
-96.6 %
1
—
0
-0.316
-110.6 %
-0.5
-0.012
27.368
87.008
22.4 %
100
51.393
59.1
35.615
82.9 %
40.9
—
0
9.831
11.3
23.851
35.5 %
27.4
11.764
529.1 %
13.5
4.793
5.5
2.878
3.3
20.093
8636.1 %
23.1
—
0
2.991
847.7 %
3.4
0.11
27.261
71.1
29.2 %
100
51.63
72.6
19.47
74.2 %
27.4
—
0
13.86
19.5
17.6
0.3 %
24.8
1.87
129.4 %
2.6
-1.16
-1.6
0.47
0.7
0.23
-99.8 %
0.3
—
0
-0.4
-102.2 %
-0.6
-0.01
26.98
55.04
28.1 %
100
43.86
79.7
11.18
59 %
20.3
—
0
13.93
25.3
17.55
-4.1 %
31.9
-6.37
43.5 %
-11.6
-1.95
-3.5
-0.5
-0.9
114.05
1651.7 %
207.2
—
0
17.92
1234.2 %
32.6
0.66
27.25
42.96
-35.6 %
100
35.93
83.6
7.03
-64.4 %
16.4
—
0
14.74
34.3
18.3
5.6 %
42.6
-11.28
-566.1 %
-26.3
0.06
0.1
3.87
9
-7.35
-123 %
-17.1
—
0
-1.58
-135 %
-3.7
-0.06
27.38
66.72
0.3 %
100
46.97
70.4
19.75
13.1 %
29.6
—
0
14.01
21
17.33
-10.7 %
26
2.42
224.7 %
3.6
2.67
4
26.93
40.4
32.02
496.3 %
48
—
0
4.52
500 %
6.8
0.17
27.24
66.55
25 %
100
49.09
73.8
17.46
26.1 %
26.2
—
0
16.01
24.1
19.4
68.1 %
29.2
-1.94
-184 %
-2.9
2.9
4.4
0.04
0.06
5.37
1679.4 %
8.1
—
0
-1.13
—
-1.7
-0.04
25.67
53.22
8.5 %
100
39.37
74
13.85
2.4 %
26
—
0
8.22
15.4
11.54
-20.5 %
21.7
2.31
333.3 %
4.3
-2.74
-5.1
0.09
0.2
-0.34
92.4 %
-0.6
—
0
—
—
0
—
25.67
49.05
—
100
35.52
72.4
13.53
—
27.6
—
0
11.12
22.7
14.52
—
29.6
-0.99
—
-2.02
-3.71
-7.6
0.24
0.5
-4.47
—
-9.1
—
0
—
—
0
—
25.67