Primeenergy Statements
PN
Data from Primeenergy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Primeenergy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
66.68
3.2 %
100
18.631
27.9
48.049
4.4 %
72.1
—
0
3.943
5.9
22.346
4.8 %
33.5
25.703
4 %
38.5
-0.414
-0.6
—
0
28.064
13.7 %
42.1
5.988
9
22.076
11.9 %
33.1
8.8
2.509
64.62
51.8 %
100
18.586
28.8
46.034
66.3 %
71.2
—
0
3.863
6
21.328
57.4 %
33
24.706
74.9 %
38.2
-0.236
-0.4
—
0
24.675
72 %
38.2
4.943
7.6
19.732
74.3 %
30.5
7.768
2.54
42.559
17.1 %
100
14.884
35
27.675
27.1 %
65
—
0
3.057
7.2
13.548
-14.3 %
31.8
14.127
137.1 %
33.2
-0.215
-0.5
—
0
14.343
130.9 %
33.7
3.024
7.1
11.319
92.4 %
26.6
4.411
2.566
36.339
2.8 %
100
14.569
40.1
21.77
-4.7 %
59.9
—
0
7.559
20.8
15.812
33.8 %
43.5
5.958
-46 %
16.4
-0.393
-1.08
—
0
6.213
-52.6 %
17.1
0.33
0.9
5.883
-45.1 %
16.2
2.279
2.582
35.36
19.4 %
100
12.51
35.4
22.85
33.8 %
64.6
—
0
2.71
7.7
11.82
18.7 %
33.4
11.03
54.9 %
31.2
-0.02
-0.06
-0.02
-0.06
13.11
—
37.1
2.39
6.8
10.72
6.2 %
30.3
4.13
2.59
29.61
30.7 %
100
12.53
42.3
17.08
48.4 %
57.7
—
0
2.27
7.7
9.96
2.6 %
33.6
7.12
295.6 %
24
-0.05
-0.2
—
0
13.11
632.4 %
44.3
3.02
10.2
10.09
615.6 %
34.1
3.82
2.64
22.65
-3.7 %
100
11.14
49.2
11.51
6.9 %
50.8
—
0
3.1
13.7
9.71
-34.5 %
42.9
1.8
144.4 %
7.9
-0.07
-0.3
—
0
1.79
-85.7 %
7.9
0.38
1.7
1.41
-89.5 %
6.2
0.53
2.65
23.53
-40.1 %
100
12.75
54.2
10.77
-61.5 %
45.8
—
0
8.69
36.9
14.83
45.7 %
63
-4.05
-122.8 %
-17.2
0.07
0.3
—
0
12.48
-30.8 %
53
-0.91
-3.9
13.39
1.8 %
56.9
5
2.68
39.31
10.8 %
100
11.35
28.9
27.97
21.9 %
71.2
—
0
2.45
6.2
10.18
7.8 %
25.9
17.79
31.8 %
45.3
-0.25
-0.6
—
0
18.03
27 %
45.9
4.88
12.4
13.15
19.8 %
33.5
4.88
2.69
35.49
36.9 %
100
12.55
35.4
22.95
58.4 %
64.7
—
0
2.42
6.8
9.44
-31.8 %
26.6
13.5
2009.4 %
38
-0.15
-0.4
—
0
14.2
-0.6 %
40
3.22
9.1
10.98
-1.4 %
30.9
4.02
2.73
25.93
4.6 %
100
11.44
44.1
14.49
-13.6 %
55.9
—
0
6.67
25.7
13.85
74.4 %
53.4
0.64
-92.8 %
2.5
-0.35
-1.3
-0.039
-0.2
14.28
25.7 %
55.1
3.14
12.1
11.14
56.5 %
43
4.07
2.74
24.79
30.2 %
100
8.01
32.3
16.78
100.5 %
67.7
—
0
1.61
6.5
7.94
-14.3 %
32
8.84
1104.5 %
35.7
-0.54
-2.2
—
0
11.36
954.1 %
45.8
4.22
17
7.12
713.8 %
28.7
1.43
4.99
19.04
58.9 %
100
10.66
56
8.37
46.6 %
44
—
0
2.37
12.4
9.26
5.2 %
48.6
-0.88
71.5 %
-4.6
-0.46
-2.4
—
0
-1.33
61.7 %
-7
-0.19
-1
-1.16
51.7 %
-6.09
-0.58
1.99
11.98
-7.8 %
100
6.27
52.3
5.71
-19.8 %
47.7
—
0
2.18
18.2
8.8
3.4 %
73.5
-3.09
-122.3 %
-25.8
-0.48
-4.007
—
0
-3.47
-80.7 %
-29
-1.05
-8.8
-2.4
-64.4 %
-20.03
-1.21
1.99
13
-1.8 %
100
5.89
45.3
7.12
41.3 %
54.8
—
0
2.02
15.5
8.51
46.7 %
65.5
-1.39
-80.5 %
-10.7
-0.52
-4
—
0
-1.92
-1029.4 %
-14.8
-0.46
-3.5
-1.46
38.7 %
-11.2
-0.73
1.99
13.24
12.3 %
100
8.21
62
5.04
-16.1 %
38.1
—
0
2.15
16.2
5.8
-51.7 %
43.8
-0.77
87.1 %
-5.8
-0.27
-2.04
—
0
-0.17
-102 %
-1.3
2.15
16.2
-2.38
-136.6 %
-18
-1.19
2
11.79
62 %
100
5.78
49
6.01
783 %
51
—
0
2.57
21.8
12
26.8 %
101.8
-5.98
42.2 %
-50.7
-0.47
-4
—
0
8.32
177.3 %
70.6
1.37
11.6
6.5
203.7 %
55.1
2.36
2.75
7.28
-72.1 %
100
8.16
112.1
-0.88
-105.4 %
-12.09
—
0
2.57
35.3
9.46
-40.6 %
129.9
-10.35
-3669 %
-142.2
-0.5
-6.9
—
0
-10.77
-4042.3 %
-147.9
-3.98
-54.7
-6.27
-3588.2 %
-86.1
-3.14
1.99
26.11
26.2 %
100
9.89
37.9
16.22
107.2 %
62.1
—
0
7.74
29.6
15.93
40.2 %
61
0.29
108.2 %
1.1
-0.66
-2.5
—
0
-0.26
82.6 %
-1
-0.06
-0.2
-0.17
90.4 %
-0.7
-0.09
2
20.69
-26.6 %
100
12.86
62.2
7.83
-51.1 %
37.8
—
0
3.01
14.5
11.36
-6.1 %
54.9
-3.53
-190.5 %
-17.06
-0.73
-3.5
—
0
-1.49
-148.1 %
-7.2
0.17
0.8
-1.77
-170.5 %
-8.6
-0.86
2.05
28.18
-10.6 %
100
12.18
43.2
16
-17.6 %
56.8
—
0
2.85
10.1
12.1
-0.7 %
42.9
3.9
-46 %
13.8
-0.91
-3.2
—
0
3.1
-57.1 %
11
0.57
2
2.51
-56.6 %
8.9
0.91
2.77
31.53
29.1 %
100
12.13
38.5
19.41
53.1 %
61.6
—
0
2.9
9.2
12.18
-24.5 %
38.6
7.22
308.7 %
22.9
-1.01
-3.2
—
0
7.23
292.3 %
22.9
1.41
4.5
5.78
290.1 %
18.3
2.07
2.79
24.42
-35.5 %
100
11.74
48.1
12.68
-50.1 %
51.9
—
0
6.88
28.2
16.14
-3.9 %
66.1
-3.46
-140.2 %
-14.2
-0.97
-4
—
0
-3.76
-145.3 %
-15.4
-0.73
-3
-3.04
-141 %
-12.4
-1.49
2.04
37.84
28.7 %
100
12.45
32.9
25.4
57.4 %
67.1
—
0
2.79
7.4
16.8
65.8 %
44.4
8.6
43.1 %
22.7
-0.79
-2.09
—
0
8.3
45.6 %
21.9
0.65
1.7
7.41
70.3 %
19.6
2.64
2.8
29.4
31.3 %
100
13.26
45.1
16.14
55 %
54.9
—
0
2.25
7.7
10.13
-3.1 %
34.5
6.01
15125 %
20.4
-0.82
-2.8
—
0
5.7
860 %
19.4
1.42
4.8
4.35
936.5 %
14.8
1.54
2.83
22.39
-21.4 %
100
11.97
53.5
10.41
-37.6 %
46.5
—
0
2.54
11.3
10.45
-24.8 %
46.7
-0.04
-101.4 %
-0.2
-0.91
-4.06
—
0
-0.75
-117 %
-3.3
-0.19
-0.8
-0.52
-115.8 %
-2.3
-0.18
2.82
28.47
-5.5 %
100
11.79
41.4
16.68
-4.5 %
58.6
—
0
5.98
21
13.9
-7.5 %
48.8
2.78
13.9 %
9.8
-0.85
-3
—
0
4.4
349 %
15.5
1.1
3.9
3.29
-84.6 %
11.6
1.14
2.89
30.12
75.3 %
12.66
17.46
139.2 %
—
2.77
15.02
45.4 %
2.44
180.3 %
-0.64
—
0.98
130 %
0.04
21.35
1162.2 %
7.28
2.93
17.18
-20.2 %
9.89
7.3
-35.6 %
—
2.52
10.33
-3.5 %
-3.04
-575 %
-0.59
—
-3.27
-1190 %
-1.38
-2.01
-658.3 %
-1.22
1.64
21.53
5.1 %
10.2
11.33
9.5 %
—
2.62
10.7
10.7 %
0.64
-5.9 %
-0.46
—
0.3
-99.3 %
0.12
0.36
-98.4 %
0.12
2.95
20.48
56.9 %
10.12
10.35
140.7 %
—
1.74
9.67
-22.3 %
0.68
108.3 %
-0.61
—
41.68
1347.9 %
13.67
22.3
1137.2 %
7.35
3.04
13.05
-20.9 %
8.75
4.3
-43 %
—
1.16
12.45
28.2 %
-8.16
-277.8 %
-0.7
—
-3.34
-145.3 %
-0.94
-2.15
-143.7 %
-0.94
2.29
16.5
17.4 %
8.95
7.55
133 %
—
2.41
9.71
19 %
-2.16
56.1 %
-1
—
7.38
33 %
2.67
4.92
94.5 %
1.62
3.05
14.06
6.8 %
10.82
3.24
103.8 %
—
1.85
8.16
5.8 %
-4.92
19.6 %
-0.94
—
5.55
368.1 %
1.26
2.53
236 %
0.83
3.04
13.16
-14 %
11.57
1.59
-48 %
—
2.43
7.71
-56.6 %
-6.12
58.4 %
-0.87
—
-2.07
86.7 %
-0.89
-1.86
81.8 %
-0.81
2.3
15.31
-28.8 %
12.25
3.06
-61.7 %
—
3
17.76
110.4 %
-14.7
-3318.6 %
-0.88
—
-15.57
-1253.9 %
-5.32
-10.21
-1447 %
-4.42
2.31
21.5
10.3 %
13.49
8
30.5 %
—
2.78
8.44
-4.2 %
-0.43
84 %
-0.88
—
-1.15
59.9 %
-0.31
-0.66
65.8 %
-0.28
2.31
19.5
-14.5 %
13.37
6.13
-32.4 %
—
3.12
8.81
-0.1 %
-2.68
-1172 %
-0.93
—
-2.87
-1335 %
-1.04
-1.93
-19400 %
-0.84
2.31
22.8
-48.3 %
13.73
9.07
-67.4 %
—
3.37
8.82
-25 %
0.25
-98.4 %
-0.94
—
-0.2
-101.3 %
0.02
0.01
-99.9 %
—
3.07
44.12
8.3 %
16.32
27.8
12.9 %
—
2.64
11.76
16.7 %
16.05
10.5 %
-0.92
—
15.63
-7.8 %
5.31
10.21
-5.5 %
3.3
3.1
40.74
38.9 %
16.13
24.62
75.1 %
—
4.29
10.08
16 %
14.53
170.6 %
-0.98
—
16.95
227.9 %
5.62
10.8
234.4 %
3.47
3.11
29.33
-3.5 %
15.27
14.06
8.6 %
—
3.08
8.69
-11.3 %
5.37
69.9 %
-1.04
—
5.17
-1.5 %
1.44
3.23
14.9 %
1.04
3.12
30.39
-1.5 %
17.43
12.95
-4.4 %
—
4.45
9.8
-1.5 %
3.16
-12 %
-1.08
—
5.25
88.8 %
1.48
2.81
66.3 %
0.9
3.13
30.84
2.9 %
17.3
13.54
3.1 %
0.01
4.41
9.95
9.9 %
3.59
-12.2 %
-1.07
—
2.78
-27.8 %
0.88
1.69
-24.2 %
0.53
3.15
29.98
-19.6 %
16.85
13.13
-37.8 %
—
3.86
9.05
-14.8 %
4.09
-61 %
-1
—
3.85
-61.9 %
1.23
2.23
-63.4 %
0.71
3.16
37.28
38.2 %
16.16
21.12
69.6 %
—
4.35
10.62
19.1 %
10.5
197.5 %
-1.09
—
10.11
187.2 %
3.56
6.09
169.5 %
1.92
3.18
26.97
-11.8 %
14.52
12.45
-16.9 %
—
4.04
8.92
14.5 %
3.53
-51 %
-1.07
—
3.52
-43.1 %
1.15
2.26
-54.5 %
0.7
3.24
30.59
—
15.6
14.99
—
—
4.36
7.79
—
7.2
—
-1.02
—
6.19
—
2.19
4.97
—
1.5
3.32