Ranger Statements
RO
Ranger Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
258.15
100
56.212
21.8
201.94
78.2
—
0
10.002
3.9
95.305
36.9
106.63
41.3
10.94
4.2
-0.123
-0.05
114.78
44.5
0.991
0.4
51.999
20.1
2.65
19.623
269.15
100
48.65
18.1
220.5
81.9
—
0
11.671
4.3
84.739
31.5
135.76
50.4
-27.635
-10.3
1.498
0.6
110.57
41.1
1.015
0.4
50.258
18.7
2.533
19.839
305.09
100
50.615
16.6
254.47
83.4
—
0
9.308
3.1
75.512
24.8
178.96
58.7
50.596
16.6
0.599
0.2
229.64
75.3
2.052
0.7
106.24
34.8
5.223
20.341
314.49
100
44.32
14.1
270.17
85.9
—
0
10.2
3.2
64.49
20.5
205.68
65.4
-55.98
-17.8
0.082
0.03
149.35
47.5
1.308
0.4
71.184
22.6
3.408
20.887
256.45
100
40.282
15.7
216.17
84.3
—
0
8.036
3.1
58.929
23
157.24
61.3
-178.58
-69.6
0.076
0.03
-20.85
-8.1
-0.189
-0.07
-9.985
-3.9
-0.473
21.107
225.18
100
35.587
15.8
189.59
84.2
—
0
18.822
8.4
66.825
29.7
122.76
54.5
-29.199
-13
0.107
0.05
69.43
30.8
1.15
0.5
33.369
14.8
1.541
21.653
141.06
100
23.869
16.9
117.19
83.1
—
0
8.252
5.8
39.227
27.8
77.965
55.3
-31.666
-22.4
-0.007
-0.005
43.612
30.9
0.549
0.4
17.387
12.3
1.107
15.713
124.7
100
21.622
17.3
103.08
82.7
—
0
6.985
5.6
35.78
28.7
67.297
54
-59.53
-47.7
—
0
7.767
6.2
0.171
0.1
3.045
2.4
0.199
15.311
—
100
—
0
—
0
—
0
—
0
0.2
0
-0.2
0
0.01
0
-0.05
0
-0.25
0
—
0
-0.25
0
-0.02
14.65
—
100
—
0
—
0
—
0
—
0
0.11
0
-0.11
0
0.01
0
—
0
-0.1
0
—
0
-0.1
0
-0.01
16.35
69.411
100
18.403
26.5
51.008
73.5
—
0
6.688
9.6
43.726
63
7.282
10.5
-14.388
-20.7
0.021
0.03
-244.97
-352.9
-1.558
-2.2
-243.41
-350.7
-16.032
15.183
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
12.76
—
100
—
0
—
0
—
0
—
0
0.001
0
-0.001
0
—
0
—
0
-0.001
0
—
0
-0.001
0
0
12.76