Viper Energy Statements
VN
Data from Viper Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
18 Feb, 2025
Viper Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
209.59
-3.3 %
100
15.113
7.2
194.47
-3.5 %
92.8
—
0
4.615
2.2
58.907
11.2 %
28.1
135.57
-8.7 %
64.7
-9.329
-4.5
—
0
126.24
-6.7 %
60.2
17.194
8.2
48.794
-14.1 %
23.3
0.52
93.747
216.71
5.5 %
100
15.201
7
201.51
5.5 %
93
—
0
4.455
2.1
52.954
1.7 %
24.4
148.55
6.9 %
68.5
-13.321
-6.1
—
0
135.23
20.6 %
62.4
13.006
6
56.779
31.1 %
26.2
0.621
91.424
205.39
0.3 %
100
14.406
7
190.99
-0.6 %
93
—
0
5.033
2.5
52.06
6 %
25.3
138.93
-2.9 %
67.6
-26.822
-13.2
—
0.1
112.1
-15.2 %
54.6
12.529
6.1
43.31
-23.9 %
21.1
0.479
90.497
204.71
-30.2 %
100
12.607
6.2
192.1
-31.6 %
93.8
—
0
3.951
1.9
49.094
28.9 %
24
143.01
-41.1 %
69.9
-11.835
-5.8
0.972
0.5
132.15
-42.3 %
64.6
6.217
3
56.936
-27.5 %
27.8
0.7
81.295
293.2
82.3 %
100
12.3
4.2
281
89.6 %
95.8
—
0
1.9
0.6
38.1
5.5 %
13
242.8
116.6 %
82.8
-14.2
-4.8
0.5
0.2
229.1
159.2 %
78.1
21.9
7.5
78.5
157.4 %
26.8
1.11
70.9
160.8
-4.9 %
100
12.6
7.8
148.2
-5.1 %
92.2
—
0
2
1.2
36.1
7.1 %
22.5
112.1
-8.3 %
69.7
-23.9
-14.9
0.2
0.1
88.4
-9.5 %
55
8.5
5.3
30.5
-10 %
19
0.44
70.7
169
-17 %
100
12.9
7.6
156.1
-19 %
92.4
—
0
2.8
1.7
33.7
-0.3 %
19.9
122.3
-23.1 %
72.4
-24.8
-14.7
0.1
0.06
97.7
-35 %
57.8
9.4
5.6
33.9
54.1 %
20.1
0.47
72.8
203.6
-8.1 %
100
10.8
5.3
192.8
-6.4 %
94.7
—
0
2.6
1.3
33.8
3.7 %
16.6
159
-8.3 %
78.1
-9
-4.4
0.2
0.1
150.2
-8.2 %
73.8
4.9
2.4
22
-72.2 %
10.8
0.3
73.4
221.6
-7.4 %
100
15.6
7
206
-7.7 %
93
—
0
2.1
0.9
32.6
-3.8 %
14.7
173.4
-8.4 %
78.2
-9.8
-4.4
0.2
0.09
163.7
-7.9 %
73.9
-46.4
-20.9
79.2
132.9 %
35.7
1.06
74.9
239.3
18.5 %
100
16
6.7
223.3
18.8 %
93.3
—
0
1.9
0.8
33.9
15.7 %
14.2
189.4
19.3 %
79.1
-11.7
-4.9
—
0
177.8
36 %
74.3
6.2
2.6
34
106.1 %
14.2
0.45
74.9
201.9
21.8 %
100
13.9
6.9
188
20 %
93.1
—
0
2
1
29.3
-3.9 %
14.5
158.7
25.8 %
78.6
-28
-13.9
—
0
130.7
11.1 %
64.7
2.6
1.3
16.5
-58.2 %
8.2
0.21
77.2
165.8
29.5 %
100
9.1
5.5
156.7
31.2 %
94.5
—
0
1.7
1
30.5
12.5 %
18.4
126.2
36.7 %
76.1
-8.6
-5.2
—
0
117.6
58.1 %
70.9
0.6
0.4
39.5
135.1 %
23.8
0.5
79.1
128
12.1 %
100
8.6
6.7
119.4
12.6 %
93.3
—
0
1.7
1.3
27.1
3.8 %
21.2
92.3
15.5 %
72.1
-17.9
-14
—
0
74.4
75.5 %
58.1
0.9
0.7
16.8
265.2 %
13.1
0.26
64.2
114.2
17.7 %
100
8.2
7.2
106
17.4 %
92.8
—
0
2.2
1.9
26.1
-4 %
22.9
79.9
26.4 %
70
-37.5
-32.8
—
0
42.4
77.4 %
37.1
—
0
4.6
253.3 %
4
0.07
64.8
97
27.1 %
100
6.6
6.8
90.3
27.5 %
93.1
—
0
2.2
2.3
27.2
-10.2 %
28
63.2
56 %
65.2
-39.4
-40.6
—
0
23.9
145.4 %
24.6
—
0
-3
89.1 %
-3.09
-0.05
65.4
76.3
21.3 %
100
5.5
7.2
70.8
22.3 %
92.8
—
0
2
2.6
30.3
13.9 %
39.7
40.5
29.4 %
53.1
-24.1
-31.6
0.2
0.3
-52.7
-425.3 %
-69.07
—
0
-27.6
-3350 %
-36.2
-0.41
67.2
62.9
92.4 %
100
5
7.9
57.9
95.6 %
92.1
—
0
1.8
2.9
26.6
8.6 %
42.3
31.3
513.7 %
49.8
-15.3
-24.3
0.2
0.3
16.2
148.9 %
25.8
—
0
-0.8
96.3 %
-1.3
-0.01
67.8
32.7
-58.4 %
100
3.1
9.5
29.6
-59.2 %
90.5
—
0
1.7
5.2
24.5
-10.6 %
74.9
5.1
-88.7 %
15.6
-38.7
-118.3
0.5
1.5
-33.1
-278 %
-101.2
—
0
-21.8
84.7 %
-66.7
-0.32
67.8
78.7
-15.1 %
100
6.1
7.8
72.5
-16.1 %
92.1
—
0
2.7
3.4
27.4
-5.5 %
34.8
45.2
-21.3 %
57.4
-27
-34.3
0.4
0.5
18.6
-62 %
23.6
142.5
181.1
-142.2
-6282.6 %
-180.7
-2.1
67.8
92.7
29.1 %
100
6.3
6.8
86.4
28.8 %
93.2
—
0
2.3
2.5
29
41.5 %
31.3
57.4
23.2 %
61.9
-9.1
-9.8
0.6
0.6
48.9
12.2 %
52.8
0.3
0.3
2.3
-70.9 %
2.5
0.03
66.3
71.8
-0.6 %
100
4.7
6.5
67.1
-1 %
93.5
—
0
1.8
2.5
20.5
12.6 %
28.6
46.6
-6 %
64.9
-3.5
-4.9
0.6
0.8
43.6
-8.2 %
60.7
-7.5
-10.4
7.9
243.5 %
11
0.13
62.7
72.2
17.2 %
100
4.4
6.1
67.8
17.1 %
93.9
—
0
1.7
2.4
18.2
1.7 %
25.2
49.6
24 %
68.7
-2.7
-3.7
0.5
0.7
47.5
19.6 %
65.8
0.2
0.3
2.3
-93.2 %
3.2
0.04
62.7
61.6
-14.9 %
100
3.7
6
57.9
-14.2 %
94
—
0
1.7
2.8
17.9
-0.6 %
29.1
40
-19.2 %
64.9
-1
-1.6
0.7
1.1
39.7
0.5 %
64.4
-34.6
-56.2
33.8
4928.6 %
54.9
0.61
55.5
72.4
-6.8 %
100
4.9
6.8
67.5
-7.2 %
93.2
—
0
0.4
0.6
18
0.6 %
24.9
49.5
-9.7 %
68.4
-10.5
-14.5
0.4
0.6
39.5
-23.4 %
54.6
-1.3
-1.8
-0.7
-130.4 %
-1
-0.01
51.4
77.7
3.2 %
100
5
6.4
72.7
3.3 %
93.6
—
0
1.3
1.7
17.9
16.2 %
23
54.8
-0.2 %
70.5
-3.9
-5.02
0.6
0.8
51.6
-8.8 %
66.4
0.8
1
2.3
-97.7 %
3
0.05
48.3
75.3
21.1 %
100
4.9
6.5
70.4
21.6 %
93.5
—
0
2.2
2.9
15.4
7.7 %
20.5
54.9
25.6 %
72.9
1.2
1.6
0.4
0.5
56.6
31.9 %
75.2
-71.9
-95.5
99.4
131.7 %
132
1.35
73.4
62.2
5.1 %
100
4.2
6.8
57.9
2.8 %
93.1
—
0
2.7
4.3
14.3
5.9 %
23
43.7
2.1 %
70.3
-1.2
-1.9
0.4
0.6
42.9
1.9 %
69
—
0
42.9
1.9 %
69
0.38
114
59.2
39.3 %
2.9
56.3
41.8 %
—
1.5
13.5
6.3 %
42.8
57.9 %
-1.1
0.3
42.1
58.3 %
—
42.1
58.3 %
0.37
114.1
42.5
16.1 %
2.8
39.7
17.5 %
—
1.6
12.7
12.4 %
27.1
20.4 %
-0.9
0.4
26.6
20.4 %
—
26.6
20.4 %
0.24
110.4
36.6
8.6 %
2.8
33.8
7 %
—
1.7
11.3
11.9 %
22.5
4.7 %
-0.6
0.3
22.1
6.8 %
—
22.1
6.8 %
0.23
97.7
33.7
20.8 %
2.1
31.6
19.2 %
—
2.3
10.1
5.2 %
21.5
27.2 %
-0.6
-0.2
20.7
27 %
—
20.7
27 %
0.22
95
27.9
39.5 %
1.4
26.5
42.5 %
—
1.3
9.6
20 %
16.9
59.4 %
-0.9
0.3
16.3
59.8 %
—
16.3
59.8 %
0.19
87.8
20
17.6 %
1.4
18.6
19.2 %
—
1.2
8
2.6 %
10.6
35.9 %
-0.7
0.3
10.2
172.9 %
—
10.2
172.9 %
0.12
85
17
19.7 %
1.4
15.6
20.9 %
—
1.3
7.8
-22 %
7.8
169 %
-0.5
0.1
-14
39.9 %
—
-14
39.9 %
-0.18
79.7
14.2
-28.6 %
1.3
12.9
-31.4 %
—
1.8
10
-2.9 %
2.9
-65.9 %
-0.4
0.2
-23.3
-575.5 %
—
-23.3
-575.5 %
-0.29
79.7
19.9
5.9 %
1.1
18.8
9.9 %
—
1.4
10.3
-1.9 %
8.5
30.8 %
-0.4
0.2
4.9
-23.4 %
—
4.9
-23.4 %
0.06
79.7
18.8
-4.1 %
1.7
17.1
-6 %
—
1.8
10.5
1.9 %
6.5
-17.7 %
-0.4
0.2
6.4
-20 %
—
6.4
-20 %
0.08
79.7
19.6
18.8 %
1.4
18.2
19.7 %
—
1.3
10.3
-1.9 %
7.9
64.6 %
-0.2
0.3
8
56.9 %
—
8
56.9 %
0.1
79.7
16.5
-24.7 %
1.3
15.2
-25.1 %
—
1.6
10.5
7.1 %
4.8
-54.3 %
-0.2
0.5
5.1
-52.8 %
—
5.1
-52.8 %
0.06
79.7
21.9
-3.9 %
1.6
20.3
-4.7 %
—
1.8
9.8
-3 %
10.5
-6.2 %
-0.2
0.4
10.8
-0.9 %
—
10.8
-0.9 %
0.13
82.6
22.8
32.6 %
1.5
21.3
34 %
—
2.1
10.1
57.8 %
11.2
17.9 %
-0.3
—
10.9
165.9 %
—
10.9
165.9 %
0.14
77.2
17.2
8.2 %
1.4
15.9
6.7 %
—
0.3
6.4
12.3 %
9.5
3.3 %
-5.4
—
4.1
5.1 %
—
4.1
5.1 %
0.05
76.2
15.9
—
0.9
14.9
—
—
0.1
5.7
—
9.2
—
-5.4
—
3.9
—
—
3.9
—
0.05
76.2