Weatherford Statements
WF
Weatherford Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 405
100
891
63.4
514
36.6
31
2.2
175
12.5
247
17.6
267
19
-34
-2.4
-20
-1.4
210
14.9
73
5.2
125
8.9
1.66
75.3
1 358
100
884
65.1
474
34.9
31
2.3
164
12.1
236
17.4
238
17.5
-29
-2.1
-22
-1.6
182
13.4
59
4.3
112
8.2
1.499
74.7
1 362
100
899
66
463
34
29
2.1
166
12.2
247
18.1
216
15.9
-31
-2.3
-31
-2.3
149
10.9
2
0.1
140
10.3
1.892
74
1 313
100
859
65.4
454
34.6
30
2.3
174
13.3
241
18.4
213
16.2
-30
-2.3
-24
-1.8
164
12.5
33
2.5
123
9.4
1.66
74
1 274
100
847
66.5
427
33.5
27
2.1
158
12.4
225
17.7
202
15.9
-88
-6.9
-39
-3.06
74
5.8
-16
-1.3
82
6.4
1.12
73
1 186
100
790
66.6
396
33.4
26
2.2
150
12.6
216
18.2
180
15.2
-31
-2.6
-35
-3
119
10
38
3.2
72
6.1
0.97
74
1 209
100
807
66.7
402
33.3
24
2
165
13.6
227
18.8
175
14.5
-39
-3.2
-30
-2.5
97
8
21
1.7
72
6
0.96
75
1 120
100
775
69.2
345
30.8
23
2.1
162
14.5
224
20
121
10.8
-44
-3.9
-12
-1.07
63
5.6
26
2.3
28
2.5
0.39
72
1 064
100
756
71.1
308
28.9
22
2.1
157
14.8
218
20.5
90
8.5
-48
-4.5
-32
-3.008
24
2.3
12
1.1
6
0.6
0.08
73
938
100
682
72.7
256
27.3
21
2.2
139
14.8
199
21.2
57
6.1
-48
-5.1
-16
-1.7
-46
-4.9
28
3
-80
-8.5
-1.14
70
965
100
717
74.3
248
25.7
22
2.3
148
15.3
209
21.7
39
4
-49
-5.08
-10
-1.04
-137
-14.2
20
2.1
-161
-16.7
-2.3
70
945
100
686
72.6
259
27.4
21
2.2
136
14.4
196
20.7
63
6.7
-69
-7.3
-4
-0.4
-61
-6.5
28
3
-95
-10.05
-1.36
70
903
100
677
75
226
25
21
2.3
149
16.5
209
23.1
17
1.9
-72
-8
-11
-1.2
-58
-6.4
15
1.7
-78
-8.6
-1.11
70
832
100
636
76.4
196
23.6
21
2.5
149
17.9
209
25.1
-13
-1.6
-70
-8.4
-4
-0.5
-87
-10.5
23
2.8
-116
-13.9
-1.66
70
842
100
654
77.7
188
22.3
20
2.4
186
22.1
158
18.8
30
3.6
-70
-8.3
3
0.4
-174
-20.7
21
2.5
-200
-23.8
-2.86
70
807
100
631
78.2
176
21.8
21
2.6
180
22.3
217
26.9
-41
-5.08
-79
-9.8
-20
-2.5
-159
-19.7
8
1
-174
-21.6
-2.49
70
821
100
609
74.2
212
25.8
23
2.8
223
27.2
268
32.6
-56
-6.8
-59
-7.2
-11
-1.3
-567
-69.06
12
1.5
-581
-70.8
-8.3
70
1 215
100
913
75.1
302
24.9
33
2.7
248
20.4
281
23.1
21
1.7
-58
-4.8
-25
-2.06
-914
-75.2
44
3.6
-966
-79.5
-13.8
70
1 246
100
953
76.5
293
23.5
36
2.9
230
18.5
266
21.3
27
2.2
-32
-2.6
-9
-0.7
5 332
427.9
68
5.5
5 253
421.6
50.31
104.4
1 314
100
1 007
76.6
307
23.4
35
2.7
232
17.7
267
20.3
40
3
-26
-2
-8
-0.6
-784
-59.7
31
2.4
-821
-62.5
-0.82
1 004
1 309
100
1 019
77.8
290
22.2
36
2.8
247
18.9
283
21.6
7
0.5
-160
-12.2
-1
-0.08
-279
-21.3
33
2.5
-316
-24.1
-0.31
1 004
1 346
100
1 082
80.4
264
19.6
36
2.7
231
17.2
267
19.8
-3
-0.2
-155
-11.5
-9
-0.7
-465
-34.5
12
0.9
-481
-35.7
-0.48
1 003
1 429
100
1 121
78.4
308
21.6
33
2.3
202
14.1
235
16.4
73
5.1
-168
-11.8
-15
-1.05
-2 142
-149.9
-46
-3.2
-2 103
-147.2
-2.1
1 000
1 444
100
1 105
76.5
339
23.5
31
2.1
223
15.4
254
17.6
85
5.9
-158
-10.9
-1
-0.07
-172
-11.9
22
1.5
-199
-13.8
-0.2
998
1 448
100
1 143
78.9
305
21.1
37
2.6
233
16.1
270
18.6
35
2.4
-154
-10.6
-6
-0.4
-233
-16.09
26
1.8
-264
-18.2
-0.26
997
1 423
100
1 145
80.5
278
19.5
38
2.7
236
16.6
274
19.3
4
0.3
-128
-9
-9
-0.6
-210
-14.8
32
2.2
-245
-17.2
-0.25
994
1 490
1 299
191
41
269
310
-119
-144
13
-1 872
114
-1 938
-1.95
993
1 460
1 195
265
42
258
300
-35
-153
-3
-226
25
-256
-0.26
990
1 363
1 189
174
36
244
280
-106
-26
23
-148
17
-171
-0.17
990
1 386
1 206
180
39
263
302
-122
-210
14
-410
33
-448
-0.45
988
1 406
1 247
159
40
267
307
-148
-159
21
-537
7
-549
-0.59
935
1 356
1 230
126
33
267
300
-174
-151
12
-1 084
692
-1 780
-1.98
899
1 402
1 238
164
41
264
305
-141
-135
9
-664
-102
-565
-0.63
899
1 585
1 474
111
45
319
364
-253
-120
-25
-592
-101
-498
-0.61
813
2 012
1 934
78
52
414
466
-388
-161
47
-1 148
52
-1 208
-1.54
782
2 237
1 869
368
56
344
400
-32
-172
44
-226
-65
-170
-0.22
779
2 390
2 016
374
59
392
451
-77
-123
-28
-615
-132
-489
-0.63
778
2 794
2 202
592
64
440
504
88
-199
42
-107
—
-118
-0.15
778
3 727
2 908
819
74
584
658
161
-368
21
-315
148
-475
-0.61
780
3 877
2 885
992
72
490
562
430
-121
-10
187
98
77
0.1
784
3 711
2 829
882
75
455
530
352
-132
-15
-122
11
-145
-0.19
777
3 596
2 839
757
69
488
557
200
-126
-9
-5
27
-41
-0.05
776
3 738
3 134
604
62
608
670
-66
-128
-16
-194
70
-271
-0.35
775
3 820
3 036
784
65
480
545
239
-129
-30
80
49
22
0.03
779