Weatherford Statements
WF
Data from Weatherford`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
04 Feb, 2025
Weatherford Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 409
0.3 %
100
917
65.1
492
-4.3 %
34.9
33
2.3
160
11.4
249
0.8 %
17.7
243
-9 %
17.2
-24
-1.7
-41
-2.9
178
-15.2 %
12.6
12
0.9
157
25.6 %
11.1
2.088
75.2
1 405
3.5 %
100
891
63.4
514
8.4 %
36.6
31
2.2
175
12.5
247
4.7 %
17.6
267
12.2 %
19
-34
-2.4
-20
-1.4
210
15.4 %
14.9
73
5.2
125
11.6 %
8.9
1.66
75.3
1 358
-0.3 %
100
884
65.1
474
2.4 %
34.9
31
2.3
164
12.1
236
-4.5 %
17.4
238
10.2 %
17.5
-29
-2.1
-22
-1.6
182
22.1 %
13.4
59
4.3
112
-20 %
8.2
1.499
74.7
1 362
3.7 %
100
899
66
463
2 %
34
29
2.1
166
12.2
247
2.5 %
18.1
216
1.4 %
15.9
-31
-2.3
-31
-2.3
149
-9.1 %
10.9
2
0.1
140
13.8 %
10.3
1.892
74
1 313
3.1 %
100
859
65.4
454
6.3 %
34.6
30
2.3
174
13.3
241
7.1 %
18.4
213
5.4 %
16.2
-30
-2.3
-24
-1.8
164
121.6 %
12.5
33
2.5
123
50 %
9.4
1.66
74
1 274
7.4 %
100
847
66.5
427
7.8 %
33.5
27
2.1
158
12.4
225
4.2 %
17.7
202
12.2 %
15.9
-88
-6.9
-39
-3.06
74
-37.8 %
5.8
-16
-1.3
82
13.9 %
6.4
1.12
73
1 186
-1.9 %
100
790
66.6
396
-1.5 %
33.4
26
2.2
150
12.6
216
-4.8 %
18.2
180
2.9 %
15.2
-31
-2.6
-35
-3
119
22.7 %
10
38
3.2
72
—
6.1
0.97
74
1 209
7.9 %
100
807
66.7
402
16.5 %
33.3
24
2
165
13.6
227
1.3 %
18.8
175
44.6 %
14.5
-39
-3.2
-30
-2.5
97
54 %
8
21
1.7
72
157.1 %
6
0.96
75
1 120
5.3 %
100
775
69.2
345
12 %
30.8
23
2.1
162
14.5
224
2.8 %
20
121
34.4 %
10.8
-44
-3.9
-12
-1.07
63
162.5 %
5.6
26
2.3
28
366.7 %
2.5
0.39
72
1 064
13.4 %
100
756
71.1
308
20.3 %
28.9
22
2.1
157
14.8
218
9.5 %
20.5
90
57.9 %
8.5
-48
-4.5
-32
-3.008
24
152.2 %
2.3
12
1.1
6
107.5 %
0.6
0.08
73
938
-2.8 %
100
682
72.7
256
3.2 %
27.3
21
2.2
139
14.8
199
-4.8 %
21.2
57
46.2 %
6.1
-48
-5.1
-16
-1.7
-46
66.4 %
-4.9
28
3
-80
50.3 %
-8.5
-1.14
70
965
2.1 %
100
717
74.3
248
-4.2 %
25.7
22
2.3
148
15.3
209
6.6 %
21.7
39
-38.1 %
4
-49
-5.08
-10
-1.04
-137
-124.6 %
-14.2
20
2.1
-161
-69.5 %
-16.7
-2.3
70
945
4.7 %
100
686
72.6
259
14.6 %
27.4
21
2.2
136
14.4
196
-6.2 %
20.7
63
270.6 %
6.7
-69
-7.3
-4
-0.4
-61
-5.2 %
-6.5
28
3
-95
-21.8 %
-10.05
-1.36
70
903
8.5 %
100
677
75
226
15.3 %
25
21
2.3
149
16.5
209
—
23.1
17
230.8 %
1.9
-72
-8
-11
-1.2
-58
33.3 %
-6.4
15
1.7
-78
32.8 %
-8.6
-1.11
70
832
-1.2 %
100
636
76.4
196
4.3 %
23.6
21
2.5
149
17.9
209
32.3 %
25.1
-13
-143.3 %
-1.6
-70
-8.4
-4
-0.5
-87
50 %
-10.5
23
2.8
-116
42 %
-13.9
-1.66
70
842
4.3 %
100
654
77.7
188
6.8 %
22.3
20
2.4
186
22.1
158
-27.2 %
18.8
30
173.2 %
3.6
-70
-8.3
3
0.4
-174
-9.4 %
-20.7
21
2.5
-200
-14.9 %
-23.8
-2.86
70
807
-1.7 %
100
631
78.2
176
-17 %
21.8
21
2.6
180
22.3
217
-19 %
26.9
-41
26.8 %
-5.08
-79
-9.8
-20
-2.5
-159
72 %
-19.7
8
1
-174
70.1 %
-21.6
-2.49
70
821
-32.4 %
100
609
74.2
212
-29.8 %
25.8
23
2.8
223
27.2
268
-4.6 %
32.6
-56
-366.7 %
-6.8
-59
-7.2
-11
-1.3
-567
38 %
-69.06
12
1.5
-581
39.9 %
-70.8
-8.3
70
1 215
-2.5 %
100
913
75.1
302
3.1 %
24.9
33
2.7
248
20.4
281
5.6 %
23.1
21
-22.2 %
1.7
-58
-4.8
-25
-2.06
-914
-117.1 %
-75.2
44
3.6
-966
-118.4 %
-79.5
-13.8
70
1 246
-5.2 %
100
953
76.5
293
-4.6 %
23.5
36
2.9
230
18.5
266
-0.4 %
21.3
27
-32.5 %
2.2
-32
-2.6
-9
-0.7
5 332
780.1 %
427.9
68
5.5
5 253
739.8 %
421.6
50.31
104.4
1 314
0.4 %
100
1 007
76.6
307
5.9 %
23.4
35
2.7
232
17.7
267
-5.7 %
20.3
40
471.4 %
3
-26
-2
-8
-0.6
-784
-181 %
-59.7
31
2.4
-821
-159.8 %
-62.5
-0.82
1 004
1 309
-2.7 %
100
1 019
77.8
290
9.8 %
22.2
36
2.8
247
18.9
283
6 %
21.6
7
333.3 %
0.5
-160
-12.2
-1
-0.08
-279
40 %
-21.3
33
2.5
-316
34.3 %
-24.1
-0.31
1 004
1 346
-5.8 %
100
1 082
80.4
264
-14.3 %
19.6
36
2.7
231
17.2
267
13.6 %
19.8
-3
-104.1 %
-0.2
-155
-11.5
-9
-0.7
-465
78.3 %
-34.5
12
0.9
-481
77.1 %
-35.7
-0.48
1 003
1 429
-1 %
100
1 121
78.4
308
-9.1 %
21.6
33
2.3
202
14.1
235
-7.5 %
16.4
73
-14.1 %
5.1
-168
-11.8
-15
-1.05
-2 142
-1145.3 %
-149.9
-46
-3.2
-2 103
-956.8 %
-147.2
-2.1
1 000
1 444
-0.3 %
100
1 105
76.5
339
11.1 %
23.5
31
2.1
223
15.4
254
-5.9 %
17.6
85
142.9 %
5.9
-158
-10.9
-1
-0.07
-172
26.2 %
-11.9
22
1.5
-199
24.6 %
-13.8
-0.2
998
1 448
1.8 %
100
1 143
78.9
305
9.7 %
21.1
37
2.6
233
16.1
270
-1.5 %
18.6
35
775 %
2.4
-154
-10.6
-6
-0.4
-233
-11 %
-16.09
26
1.8
-264
-7.8 %
-18.2
-0.26
997
1 423
-4.5 %
100
1 145
80.5
278
45.5 %
19.5
38
2.7
236
16.6
274
-11.6 %
19.3
4
103.4 %
0.3
-128
-9
-9
-0.6
-210
88.8 %
-14.8
32
2.2
-245
87.4 %
-17.2
-0.25
994
1 490
2.1 %
1 299
191
-27.9 %
41
269
310
3.3 %
-119
-240 %
-144
13
-1 872
-728.3 %
114
-1 938
-657 %
-1.95
993
1 460
7.1 %
1 195
265
52.3 %
42
258
300
7.1 %
-35
67 %
-153
-3
-226
-52.7 %
25
-256
-49.7 %
-0.26
990
1 363
-1.7 %
1 189
174
-3.3 %
36
244
280
-7.3 %
-106
13.1 %
-26
23
-148
63.9 %
17
-171
61.8 %
-0.17
990
1 386
-1.4 %
1 206
180
13.2 %
39
263
302
-1.6 %
-122
17.6 %
-210
14
-410
23.6 %
33
-448
18.4 %
-0.45
988
1 406
3.7 %
1 247
159
26.2 %
40
267
307
2.3 %
-148
14.9 %
-159
21
-537
50.5 %
7
-549
69.2 %
-0.59
935
1 356
-3.3 %
1 230
126
-23.2 %
33
267
300
-1.6 %
-174
-23.4 %
-151
12
-1 084
-63.3 %
692
-1 780
-215 %
-1.98
899
1 402
-11.5 %
1 238
164
47.7 %
41
264
305
-16.2 %
-141
44.3 %
-135
9
-664
-12.2 %
-102
-565
-13.5 %
-0.63
899
1 585
-21.2 %
1 474
111
42.3 %
45
319
364
-21.9 %
-253
34.8 %
-120
-25
-592
48.4 %
-101
-498
58.8 %
-0.61
813
2 012
-10.1 %
1 934
78
-78.8 %
52
414
466
16.5 %
-388
-1112.5 %
-161
47
-1 148
-408 %
52
-1 208
-610.6 %
-1.54
782
2 237
-6.4 %
1 869
368
-1.6 %
56
344
400
-11.3 %
-32
58.4 %
-172
44
-226
63.3 %
-65
-170
65.2 %
-0.22
779
2 390
-14.5 %
2 016
374
-36.8 %
59
392
451
-10.5 %
-77
-187.5 %
-123
-28
-615
-474.8 %
-132
-489
-314.4 %
-0.63
778
2 794
-25 %
2 202
592
-27.7 %
64
440
504
-23.4 %
88
-45.3 %
-199
42
-107
66 %
—
-118
75.2 %
-0.15
778
3 727
-3.9 %
2 908
819
-17.4 %
74
584
658
17.1 %
161
-62.6 %
-368
21
-315
-268.4 %
148
-475
-716.9 %
-0.61
780
3 877
4.5 %
2 885
992
12.5 %
72
490
562
6 %
430
22.2 %
-121
-10
187
253.3 %
98
77
153.1 %
0.1
784
3 711
3.2 %
2 829
882
16.5 %
75
455
530
-4.8 %
352
76 %
-132
-15
-122
-2340 %
11
-145
-253.7 %
-0.19
777
3 596
-3.8 %
2 839
757
25.3 %
69
488
557
-16.9 %
200
403 %
-126
-9
-5
97.4 %
27
-41
84.9 %
-0.05
776
3 738
-2.1 %
3 134
604
-23 %
62
608
670
22.9 %
-66
-127.6 %
-128
-16
-194
-342.5 %
70
-271
-1331.8 %
-0.35
775
3 820
—
3 036
784
—
65
480
545
—
239
—
-129
-30
80
—
49
22
—
0.03
779