CME Statements
CM
CME Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 577
100
—
0
—
0
—
0
402.7
15.6
531.9
20.6
2 045.1
79.4
46.3
1.8
-936.9
-36.4
1 154.5
44.8
271.3
10.5
872.1
33.8
2.423
359.87
2 559.2
100
—
0
—
0
—
0
399.5
15.6
528.3
20.6
2 030.9
79.4
47.3
1.8
-964.8
-37.7
1 113.4
43.5
258.2
10.1
844.4
33
2.347
359.83
2 516.2
100
—
0
—
0
—
0
401.4
16
576.1
22.9
1 940.1
77.1
27.1
1.1
-961.2
-38.2
1 006
40
191.4
7.6
804.3
32
2.24
359.66
2 610.3
100
—
0
—
0
—
0
386.7
14.8
517.6
19.8
2 092.7
80.2
37.2
1.4
-1 155.6
-44.3
974.3
37.3
224.1
8.6
740.8
28.4
2.06
359.62
2 928.4
100
—
0
—
0
—
0
389
13.3
521.6
17.8
2 406.8
82.2
34.9
1.2
-1 425.3
-48.7
1 016.4
34.7
238.8
8.2
767.8
26.2
2.14
359.43
2 799.3
100
—
0
—
0
—
0
392.9
14
527.9
18.9
2 271.4
81.1
38.3
1.4
-1 152.8
-41.2
1 156.9
41.3
273.1
9.8
872.7
31.2
2.43
359.31
2 360
100
—
0
—
0
—
0
367.8
15.6
539.5
22.9
1 820.5
77.1
24.1
1
-1 017.3
-43.1
827.3
35.1
189.4
8
630
26.7
1.75
359.11
1 914
100
—
0
—
0
—
0
369.4
19.3
489
25.5
1 425
74.5
36.1
1.9
-581.1
-30.4
880
46
200.4
10.5
671.1
35.1
1.87
359.29
1 524.1
100
—
0
—
0
—
0
360.5
23.7
487.5
32
1 036.6
68
47.4
3.1
-217.3
-14.3
866.7
56.9
204.2
13.4
654.1
42.9
1.82
359.2
1 419.7
100
—
0
—
0
—
0
358.5
25.3
487.5
34.3
932.2
65.7
30.8
2.2
-46.7
-3.3
916.3
64.5
205.3
14.5
702
49.4
1.95
359.18
1 215.1
100
—
0
—
0
—
0
355.4
29.2
515.6
42.4
699.5
57.6
25.6
2.1
-13.4
-1.1
799.3
65.8
174.1
14.3
605.9
49.9
1.69
359.03
1 255.7
100
—
0
—
0
—
0
366.3
29.2
496.2
39.5
759.5
60.5
24.6
2
-31.7
-2.5
1 095.9
87.3
169.6
13.5
926.5
73.8
2.58
358.99
1 241.6
100
—
0
—
0
—
0
368.5
29.7
504.5
40.6
737.1
59.4
14
1.1
-25
-2.01
726.1
58.5
215.5
17.4
510.3
41.1
1.42
358.89
1 284.2
100
—
0
—
0
—
0
392.1
30.5
528.2
41.1
756
58.9
14.7
1.1
-18.4
-1.4
752.3
58.6
177.5
13.8
574.4
44.7
1.6
358.82
1 129.6
100
—
0
—
0
—
0
394
34.9
583.5
51.7
546.1
48.3
4.9
0.4
-16
-1.4
535
47.4
110.2
9.8
424
37.5
1.18
358.62
1 104.3
100
—
0
—
0
—
0
388.5
35.2
555.7
50.3
548.6
49.7
2.3
0.2
-14.4
-1.3
536.5
48.6
125
11.3
411.7
37.3
1.15
358.59
1 214.4
100
—
0
—
0
—
0
389.6
32.1
544.8
44.9
669.6
55.1
6.9
0.6
-15.2
-1.3
661.3
54.5
158
13
503.3
41.4
1.4
358.46
1 618
100
—
0
—
0
—
0
385.9
23.9
562.2
34.7
1 055.8
65.3
10.3
0.6
-76.8
-4.7
989.3
61.1
222.5
13.8
766.2
47.4
2.14
358.45
1 286
100
—
0
—
0
—
0
381.2
29.6
565.4
44
720.6
56
2.5
0.2
-99
-7.7
624.1
48.5
155.1
12.1
469.5
36.5
1.31
358.35
1 277.3
100
—
0
—
0
—
0
381.9
29.9
592.1
46.4
685.2
53.6
177.5
13.9
-139.5
-10.9
723.2
56.6
86.9
6.8
636.3
49.8
1.78
358.37
1 272.7
100
—
0
—
0
—
0
382.8
30.1
574.1
45.1
698.6
54.9
138
10.8
-134.5
-10.6
702.1
55.2
187.5
14.7
513.8
40.4
1.43
358.15
1 179.6
100
—
0
—
0
—
0
379.1
32.1
548.6
46.5
631
53.5
171.1
14.5
-161.9
-13.7
640.2
54.3
144.3
12.2
496.9
42.1
1.39
358.05
1 236.6
100
—
0
—
0
—
0
392
31.7
586.7
47.4
649.9
52.6
175
14.2
-154.4
-12.5
670.5
54.2
283.7
22.9
385.5
31.2
1.09
352.23
904.2
100
—
0
—
0
—
0
255.3
28.2
354.3
39.2
549.9
60.8
153.6
17
-141.7
-15.7
561.8
62.1
150
16.6
411.8
45.5
1.21
341.04
1 059.6
100
—
0
—
0
—
0
268
25.3
392.7
37.1
666.9
62.9
245.2
23.1
-155.3
-14.7
756.8
71.4
190.7
18
566.1
53.4
1.66
340.87
1 109
100
—
0
—
0
—
0
290.3
26.2
368.1
33.2
740.9
66.8
166.4
15
-118.6
-10.7
788.7
71.1
189.9
17.1
598.8
54
1.76
340.75
900
—
—
—
259
364.1
535.9
144.1
-105.3
574.7
-2 262.9
2 939.2
8.63
340.56
890.8
—
—
—
253.9
322.9
567.9
144.7
-105.3
607.3
298.7
308.6
0.91
340.33
924.6
—
—
—
244.2
319
605.6
115.2
-83.5
637.3
221.5
415.8
1.22
340.02
929.3
—
—
—
249.8
328.1
601.2
139.9
-34.1
707
307.2
399.8
1.18
339.95
912.9
—
—
—
266.2
372.7
540.2
66.7
-12.7
594.2
220.8
373.4
1.1
339.36
841.7
—
—
—
239.4
316.4
525.3
34
-10.5
548.8
76
472.8
1.39
339.14
906.4
—
—
—
251.9
343.1
563.3
13.2
-10.4
566.1
246
320.1
0.95
338.71
934.2
—
—
—
248
360.3
573.9
14.6
-10
578.5
210.7
367.8
1.09
338.55
813.8
—
—
—
245
343.9
469.9
-0.6
-0.8
468.5
176.8
291.7
0.86
338.16
850.3
—
—
—
248.9
333.9
516.4
0.8
-0.8
516.4
156.5
359.9
1.06
338.14
820
—
—
—
244.2
324.9
495.1
15.9
-62.9
448.1
183.1
265
0.78
337.8
842.7
—
—
—
247
335.4
507.3
-5.2
21.7
523.8
193.4
330.4
0.98
337.42
841.1
—
—
—
257.8
369.6
471.5
2.3
—
473.8
167.3
306.5
0.91
336.79
762.4
—
—
—
236.1
332
430.4
-1.3
—
429.1
139.1
290
0.86
336.17
731.6
—
—
—
249
319.6
412
8.3
1.8
422.1
158.3
263.8
0.79
335.8
777.4
—
—
—
239.4
322.9
454.5
-8.1
—
446.4
179.8
266.8
0.79
335.64
687
—
—
—
239.8
363.8
323.2
-16.2
—
307
113.9
193.1
0.58
335.3
714.6
—
—
—
237.1
314.1
400.5
-1.6
—
398.9
162.6
236.7
0.71
334.7
816.1
—
—
—
225.1
308.3
507.8
-0.3
—
507.5
196.2
311.2
0.93
334.1