Mr Cooper Statements
CO
Mr Cooper Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
583
100
—
0
—
0
—
0
293
50.3
293
50.3
290
49.7
2
0.3
-8
-1.4
277
47.5
73
12.5
204
35
3.102
65.768
564
100
—
0
—
0
—
0
305
54.1
305
54.1
259
45.9
-12
-2.1
-3
-0.5
232
41.1
51
9
181
32.1
2.731
66.267
404
100
—
0
—
0
—
0
322
79.7
322
79.7
82
20.3
—
0
-3
-0.7
69
17.1
23
5.7
46
11.4
0.686
67.082
574
100
—
0
—
0
—
0
293
51
293
51
281
49
21
3.7
-38
-6.6
352
61.3
77
13.4
275
47.9
4.06
67.7
486
100
—
0
—
0
—
0
266
54.7
266
54.7
220
45.3
-5
-1.03
-5
-1.03
198
40.7
56
11.5
142
29.2
2.07
68.6
330
100
—
0
—
0
—
0
252
76.4
252
76.4
78
23.6
-25
-7.6
-9
-2.7
35
10.6
-2
-0.6
37
11.2
0.52
70.5
303
100
—
0
—
0
—
0
284
93.7
284
93.7
19
6.3
-11
-3.6
-10
-3.3
-10
-3.3
-11
-3.6
1
0.3
0.01
71.6
510
100
—
0
—
0
—
0
309
60.6
309
60.6
201
39.4
-21
-4.1
-20
-3.9
153
30
40
7.8
113
22.2
1.55
72.9
599
100
—
0
—
0
—
0
318
53.1
318
53.1
281
46.9
-61
-10.2
-5
-0.8
205
34.2
54
9
151
25.2
2.03
74.3
1 052
100
—
0
—
0
—
0
340
32.3
340
32.3
712
67.7
-70
-6.7
3
0.3
866
82.3
208
19.8
658
62.5
8.59
76.6
625
100
—
0
—
0
—
0
381
61
381
61
244
39
-47
-7.5
34
5.4
231
37
61
9.8
156
25
2.01
77.3
860
100
—
0
—
0
—
0
402
46.7
402
46.7
458
53.3
-52
-6.05
8
0.9
414
48.1
104
12.1
270
31.4
3.28
82.1
574
100
—
0
—
0
—
0
425
74
425
74
149
26
-68
-11.8
486
84.7
567
98.8
140
24.4
435
75.8
4.85
89.6
1 259
100
—
0
—
0
—
0
454
36.1
454
36.1
805
63.9
-80
-6.4
—
0
725
57.6
166
13.2
556
44.2
6.13
90.7
944
100
—
0
—
0
—
0
505
53.5
505
53.5
439
46.5
-90
-9.5
—
0
264
28
60
6.4
189
20
1.97
95.8
863
100
—
0
—
0
—
0
455
52.7
455
52.7
408
47.3
-111
-12.9
2
0.2
246
28.5
59
6.8
207
24
2.17
95.1
618
100
—
0
—
0
—
0
398
64.4
398
64.4
220
35.6
-105
-17
—
0
115
18.6
38
6.1
72
11.7
0.77
93
264
100
—
0
—
0
—
0
424
160.6
424
160.6
-160
-60.6
-64
-24.2
1
0.4
-223
-84.5
-64
-24.2
-167
-63.3
-1.81
91.8
660
100
—
0
—
0
—
0
301
45.6
301
45.6
359
54.4
-139
-21.06
-1
-0.2
219
33.2
-226
-34.2
461
69.8
4.82
95.5
618
100
—
0
—
0
—
0
478
77.3
478
77.3
140
22.7
-33
-5.3
—
0
107
17.3
24
3.9
83
13.4
0.9
92
399
100
—
0
—
0
—
0
490
122.8
490
122.8
-91
-22.8
-25
-6.3
1
0.3
-117
-29.3
-29
-7.3
-87
-21.8
-0.96
91.1
250
100
—
0
—
0
—
0
441
176.4
441
176.4
-191
-76.4
-55
-22
15
6
-233
-93.2
-47
-18.8
-186
-74.4
-2.05
90.8
252
100
—
0
—
0
—
0
408
161.9
432
171.4
-180
-71.4
-5
-2
7
2.8
-178
-70.6
-42
-16.7
-135
-53.6
-1.49
90.8
506
100
—
0
—
0
—
0
498
98.4
517
102.2
-11
-2.2
-37
-7.3
6
1.2
-42
-8.3
-998
-197.2
947
187.2
10.29
92
1 029.8
100
—
0
—
0
—
0
666.3
64.7
695.2
67.5
334.6
32.5
-50
-4.9
6
0.6
290.6
28.2
67
6.5
223.8
21.7
1.33
168.1
2.2
100
—
0
—
0
—
0
7.7
350
7.8
354.5
-5.6
-254.5
—
0
—
0
-5.6
-254.5
—
0
-5.8
-263.6
-0.34
16.9
2
—
—
—
8.5
8
-6
-3
—
-9
—
-5.4
-0.32
16.9
2.3
—
—
—
2.1
2.2
0.1
38.2
0.1
38.4
—
12.4
0.7
17.7
2
—
—
—
1.8
1.9
0.2
-21.5
—
-21.3
—
-9.4
-0.58
16.2
1.6
—
—
—
2
2.2
-0.5
18.3
—
17.8
—
4.8
0.27
17.8
1.2
—
—
—
2.2
0.9
0.4
139.9
0.1
140.4
—
46.7
2.44
19.1
1.3
—
—
—
1.4
1.6
-0.3
-16.3
—
-16.6
—
-21.1
-1.25
16.9
1.4
—
—
—
1.5
1.7
-0.3
22.8
—
22.4
—
19.8
1.15
17.1
1.5
—
—
—
2
2.5
-1
56.6
—
55.6
—
21.5
1.08
19.8
1.3
—
—
—
2.5
1.8
-0.5
10.6
—
10.1
—
5.6
0.33
16.8
1.5
—
—
—
13.2
13.3
-11.8
8.4
-0.5
-3.9
—
-8.4
-0.5
16.8
1.5
—
—
—
2.3
2.6
-1.1
-80.7
8.3
-73.5
—
-78
-4.64
16.8
1.8
—
—
—
3
2.5
-0.8
6.3
—
5.5
—
0.5
0.03
19.7
5.3
—
—
—
1.8
0.7
4.7
-14.2
—
-9.6
—
-9.6
-0.57
16.7
1.7
—
—
—
1.3
2
-0.3
-1
—
-1.3
—
-1.3
-0.08
16.7
2.2
—
—
—
2
5
-2.9
26.8
—
17.3
—
17.3
0.77
22.6
2.8
—
—
—
1.4
2.8
0.1
-3.5
—
-3.4
—
-12.8
-0.77
16.7
8.2
—
—
—
1.3
-2.6
10.9
-3.4
—
7.5
—
7.5
0.45
16.7
3.7
—
—
—
1.3
1
2.7
-3.6
—
-0.9
—
-0.9
-0.05
16.7
-1
—
—
—
1.6
-2.3
1.3
-3.8
—
-2.5
—
-2.5
-0.15
16.9
5.1
—
—
—
1.4
4.7
0.4
-4.2
—
-3.8
—
-3.8
-0.23
16.7
4.7
—
—
—
1.2
4.1
0.6
-4.3
—
-10
—
-10
-0.599
16.7