Capital Statements
CS
Data from Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
27 Jan, 2025
Capital Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.706
-5.2 %
100
12.587
25.8
36.119
-7.2 %
74.2
—
0
6.105
12.5
6.105
-19.9 %
12.5
30.014
-4.1 %
61.6
-8.481
-17.4
—
0
21.533
30.8 %
44.2
-1.151
-2.4
22.684
61.6 %
46.6
0.48
47.243
51.354
10.6 %
100
12.447
24.2
38.907
11.2 %
75.8
—
0
7.621
14.8
7.621
46.3 %
14.8
31.286
5.1 %
60.9
-14.824
-28.9
—
0
16.462
18.9 %
32.1
2.427
4.7
14.035
4.2 %
27.3
0.307
45.665
46.431
-4.4 %
100
11.453
24.7
34.978
-5.7 %
75.3
—
0
5.209
11.2
5.209
-28.9 %
11.2
29.769
0 %
64.1
-15.927
-34.3
—
0
13.842
-43.2 %
29.8
0.373
0.8
13.469
-42.6 %
29
0.306
44.077
48.566
13.5 %
100
11.473
23.6
37.093
14.8 %
76.4
—
0
7.327
15.1
7.327
24.4 %
15.1
29.766
12.7 %
61.3
-5.375
-11.07
—
0
24.391
9.9 %
50.2
0.907
1.9
23.484
3.8 %
48.4
0.566
41.514
42.78
6 %
100
10.48
24.5
32.3
5.3 %
75.5
—
0
5.89
13.8
5.89
3.7 %
13.8
26.41
5.6 %
61.7
-4.21
-9.8
—
0
22.2
-8.5 %
51.9
-0.78
-1.8
22.62
-5 %
52.9
0.58
39.7
40.36
8.5 %
100
9.68
24
30.68
8.1 %
76
—
0
5.68
14.1
5.68
1.1 %
14.1
25
9.9 %
61.9
-0.74
-1.8
—
0
24.26
30.9 %
60.1
0.45
1.1
23.81
31 %
59
0.63
37.6
37.19
13.5 %
100
8.82
23.7
28.37
14.3 %
76.3
—
0
5.62
15.1
5.62
-8.6 %
15.1
22.75
21.8 %
61.2
-4.23
-11.4
—
0
18.53
742.3 %
49.8
0.35
0.9
18.18
516.3 %
48.9
0.52
35.15
32.77
22.3 %
100
7.94
24.2
24.83
23.1 %
75.8
—
0
6.15
18.8
6.15
18.5 %
18.8
18.68
24.7 %
57
-16.48
-50.3
—
0
2.2
-78 %
6.7
-0.75
-2.3
2.95
-68.8 %
9
0.09
31.38
26.8
18.9 %
100
6.63
24.7
20.17
18.2 %
75.3
—
0
5.19
19.4
5.19
17.2 %
19.4
14.98
18.6 %
55.9
-4.99
-18.6
—
0
9.99
270 %
37.3
0.53
2
9.46
276.9 %
35.3
0.34
27.99
22.54
7.2 %
100
5.48
24.3
17.06
5.8 %
75.7
—
0
4.43
19.7
4.43
7.3 %
19.7
12.63
5.3 %
56
-9.93
-44.06
—
0
2.7
-86.3 %
12
0.19
0.8
2.51
-87.2 %
11.1
0.1
25.51
21.03
-5.7 %
100
4.91
23.3
16.12
-8.7 %
76.7
—
0
4.13
19.6
4.13
-28.9 %
19.6
11.99
1.3 %
57
7.74
36.8
—
0
19.72
57.8 %
93.8
-0.03
-0.1
19.67
56.6 %
93.5
0.82
24.18
22.31
9.9 %
100
4.66
20.9
17.66
18.6 %
79.2
—
0
5.82
26.1
5.81
19.8 %
26
11.84
17.9 %
53.1
0.66
3
—
0
12.5
-2.7 %
56
-0.06
-0.3
12.56
375.4 %
56.3
0.54
23.43
20.3
9.3 %
100
5.41
26.7
14.89
9.3 %
73.3
—
0
4.85
23.9
4.85
16 %
23.9
10.04
6.4 %
49.5
2.81
13.8
—
0
12.85
-17.3 %
63.3
0.31
1.5
-4.56
-130.1 %
-22.5
-0.2
22.53
18.58
8.2 %
100
4.96
26.7
13.62
9 %
73.3
—
0
4.19
22.6
4.18
15.5 %
22.5
9.44
6.4 %
50.8
6.1
32.8
—
0
15.54
34.8 %
83.6
0.4
2.2
15.14
48.1 %
81.5
0.71
21.2
17.17
-9.8 %
100
4.69
27.3
12.49
-13.9 %
72.7
—
0
3.62
21.1
3.62
-20.3 %
21.1
8.87
-11 %
51.7
2.66
15.5
—
0
11.53
-32.7 %
67.2
0.85
5
10.22
-33.6 %
59.5
0.52
20.35
19.04
14.1 %
100
4.53
23.8
14.51
18.1 %
76.2
—
0
4.54
23.8
4.54
8.6 %
23.8
9.97
23.1 %
52.4
7.14
37.5
—
0
17.12
4 %
89.9
1.46
7.7
15.4
-6 %
80.9
0.82
19.13
16.69
10.1 %
100
4.4
26.4
12.29
13.4 %
73.6
—
0
4.18
25
4.18
13.9 %
25
8.1
13 %
48.5
8.36
50.1
—
0
16.46
78.3 %
98.6
-0.22
-1.3
16.39
84.6 %
98.2
0.9
18.6
15.16
0.8 %
100
4.33
28.6
10.84
-0.3 %
71.5
—
0
3.67
24.2
3.67
4.6 %
24.2
7.17
-2.4 %
47.3
2.06
13.6
—
0
9.23
137.6 %
60.9
0.35
2.3
8.88
135.6 %
58.6
0.49
18.15
15.04
-5.9 %
100
4.17
27.7
10.87
-8.2 %
72.3
—
0
3.51
23.3
3.51
-11.6 %
23.3
7.35
-6.7 %
48.9
-31.9
-212.1
—
0
-24.55
-304.4 %
-163.2
0.41
2.7
-24.96
-265.4 %
-166
-1.34
18.59
15.98
5 %
100
4.14
25.9
11.84
3 %
74.1
—
0
3.97
24.8
3.97
-3.6 %
24.8
7.88
6.8 %
49.3
-13.95
-87.3
—
0
-6.07
-283.9 %
-38
0.76
4.8
-6.83
-350.2 %
-42.7
-0.38
18.1
15.22
-3.7 %
100
3.72
24.4
11.5
-4.1 %
75.6
—
0
4.12
27.1
4.12
-4.4 %
27.1
7.38
-3.9 %
48.5
-4.09
-26.9
—
0
3.3
-53.1 %
21.7
0.57
3.7
2.73
-59.3 %
17.9
0.15
17.77
15.8
10.4 %
100
3.81
24.1
11.99
9.4 %
75.9
—
0
4.31
27.3
4.31
14.3 %
27.3
7.68
6.8 %
48.6
-0.65
-4.1
—
0
7.04
-34.9 %
44.6
0.32
2
6.71
-36.1 %
42.5
0.38
17.54
14.31
3.2 %
100
3.35
23.4
10.96
4.2 %
76.6
—
0
3.78
26.4
3.77
0.5 %
26.3
7.19
6 %
50.2
3.63
25.4
—
0
10.81
144.6 %
75.5
0.31
2.2
10.5
143.1 %
73.4
0.61
17.31
13.87
10.1 %
100
3.35
24.2
10.52
10.9 %
75.8
—
0
3.75
27
3.75
1.9 %
27
6.78
16.9 %
48.9
-2.36
-17.02
—
0
4.42
-35.4 %
31.9
0.1
0.7
4.32
-34.4 %
31.1
0.25
17.12
12.6
13.4 %
100
3.11
24.7
9.49
8.7 %
75.3
—
0
3.68
29.2
3.68
-1.6 %
29.2
5.8
16 %
46
1.04
8.3
—
0
6.84
-43.1 %
54.3
0.26
2.1
6.59
-43.4 %
52.3
0.4
16.32
11.11
12.6 %
100
2.37
21.3
8.73
10.2 %
78.6
—
0
3.74
33.7
3.74
8.4 %
33.7
5
11.6 %
45
7.04
63.4
—
0
12.03
-21.2 %
108.3
0.38
3.4
11.65
-22.2 %
104.9
0.72
16.2
9.87
9.4 %
100
1.95
19.8
7.92
2.3 %
80.2
—
0
3.45
35
3.45
5.5 %
35
4.48
0.2 %
45.4
10.78
109.2
—
0
15.26
54.5 %
154.6
-1.37
-13.9
14.98
46.3 %
151.8
0.92
16.23
9.02
6 %
1.28
7.74
1.8 %
—
3.27
3.27
-2.7 %
4.47
5.4 %
5.58
—
9.88
12.5 %
0.04
10.24
18.5 %
0.63
16.18
8.51
10.2 %
0.91
7.6
8.7 %
—
3.35
3.36
4 %
4.24
13.1 %
4.71
—
8.78
57.1 %
0.13
8.64
58.8 %
0.54
16.08
7.72
-0.1 %
0.74
6.99
-2.6 %
—
3.23
3.23
-6.4 %
3.75
0.5 %
2.01
—
5.59
-10.7 %
0.14
5.44
-8.9 %
0.34
16.07
7.73
12.5 %
0.54
7.18
10.1 %
—
3.45
3.45
16.9 %
3.73
4.2 %
2.7
—
6.26
-25.7 %
0.28
5.97
-24.3 %
0.37
16.01
6.87
45.2 %
0.34
6.52
41.1 %
—
2.94
2.95
10.1 %
3.58
83.6 %
5.01
—
8.42
14.9 %
0.54
7.89
14 %
0.49
15.93
4.73
13.7 %
0.1
4.62
—
—
2.67
2.68
-12.7 %
1.95
78.9 %
5.55
—
7.33
126.2 %
0.41
6.92
156.3 %
0.44
15.81
4.16
9.2 %
—
—
—
—
3.07
3.07
7.7 %
1.09
13.5 %
2.33
—
3.24
-16.3 %
0.55
2.7
-42.1 %
0.17
15.79
3.81
15.1 %
—
—
—
—
2.85
2.85
11.8 %
0.96
28 %
3.17
—
3.87
322.4 %
-0.79
4.66
512.4 %
0.3
15.37
3.31
206.5 %
—
3.31
206.5 %
—
2.55
2.55
-47.5 %
0.75
119.8 %
-1.11
—
-1.74
80.4 %
-0.61
-1.13
87.4 %
-0.07
15.66
1.08
12.5 %
—
1.08
—
—
4.85
4.86
92.9 %
-3.78
-142.3 %
0.39
—
-8.86
-504.6 %
0.09
-8.95
-514.4 %
-0.57
15.58
0.96
45.5 %
—
—
—
—
2.53
2.52
-47.7 %
-1.56
62.5 %
4.99
—
2.19
-93.5 %
0.03
2.16
-93.6 %
0.14
15.68
0.66
-91.4 %
—
—
—
—
3.88
4.82
49.2 %
-4.16
-192.9 %
37.77
—
33.61
9.3 %
—
33.62
9.5 %
2.15
15.63
7.71
863.7 %
—
—
—
—
2.56
3.23
84.6 %
4.48
571.6 %
26.27
—
30.75
201.5 %
0.05
30.69
200.3 %
1.97
15.54
0.8
2.6 %
—
—
—
—
1.24
1.75
-24.9 %
-0.95
38.7 %
-29.35
—
-30.3
-254.2 %
0.29
-30.59
-255.1 %
-1.97
15.54
0.78
-64.7 %
—
—
—
—
1.85
2.33
104.4 %
-1.55
-244.9 %
21.2
—
19.65
1765.3 %
-0.07
19.72
1703.3 %
1.28
15.41
2.21
-73.6 %
—
—
—
—
0.41
1.14
-59.3 %
1.07
-80.8 %
-2.25
—
-1.18
-102 %
0.04
-1.23
-102.1 %
-0.08
15.81
8.36
753.1 %
—
—
—
—
2.53
2.8
27.3 %
5.56
552 %
53.31
—
58.87
32.6 %
-0.7
59.57
34.1 %
3.9
15.28
0.98
-7.5 %
—
—
—
—
1.86
2.2
-4.8 %
-1.23
1.6 %
45.62
—
44.39
382.5 %
-0.03
44.42
380.2 %
2.91
15.26
1.06
-0.9 %
—
—
—
—
1.86
2.31
-11.5 %
-1.25
18.8 %
10.45
—
9.2
-77.9 %
-0.05
9.25
-77.5 %
0.61
15.25
1.07
-84.6 %
—
—
—
—
1.93
2.61
-9.1 %
-1.54
-137.6 %
43.18
—
41.64
47.9 %
0.59
41.05
45.6 %
2.67
15.38
6.97
—
—
—
—
—
2.6
2.87
—
4.1
—
24.06
—
28.16
—
-0.04
28.2
—
1.856
15.19