EZCORP Statements
EZ
Data from EZCORP`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
29 Jan, 2025
EZCORP Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
294.55
4.7 %
100
119.17
40.5
175.38
5.2 %
59.5
—
0
20.688
7
148.4
2.7 %
50.4
26.983
21.7 %
9.2
-0.505
-0.2
0.75
0.3
26.252
14.1 %
8.9
11.056
3.8
15.196
-15.3 %
5.2
0.17
84.865
281.42
-1.5 %
100
114.69
40.8
166.73
-0.5 %
59.2
—
0
20.06
7.1
144.55
3 %
51.4
22.174
-18.7 %
7.9
0.655
0.2
0.191
0.07
23
-19.7 %
8.2
5.05
1.8
17.95
-16.4 %
6.4
0.21
83.008
285.64
-4.8 %
100
118.05
41.3
167.59
-2.9 %
58.7
—
0
18.266
6.4
140.3
3.4 %
49.1
27.29
-26.1 %
9.6
1.199
0.4
0.165
0.06
28.651
-24 %
10
7.172
2.5
21.479
-24.6 %
7.5
0.25
83.045
299.99
10.9 %
100
127.42
42.5
172.57
8.3 %
57.5
—
0
16.543
5.5
135.66
-3.8 %
45.2
36.91
100.6 %
12.3
3.852
1.3
0.271
0.09
37.705
187.8 %
12.6
9.235
3.1
28.47
176.4 %
9.5
0.32
86.812
270.5
5.7 %
100
111.1
41.1
159.4
7.1 %
58.9
—
0
16.2
6
141
10 %
52.1
18.4
-10.7 %
6.8
-0.2
-0.07
-3.2
-1.2
13.1
-38.5 %
4.8
2.9
1.1
10.3
-43.4 %
3.8
0.12
84.8
255.8
-1 %
100
107
41.8
148.8
-0.3 %
58.2
—
0
17.9
7
128.2
4.7 %
50.1
20.6
-23.1 %
8.1
0.7
0.3
—
0
21.3
391.8 %
8.3
3.1
1.2
18.2
367.6 %
7.1
0.21
86.8
258.4
-2.2 %
100
109.2
42.3
149.2
-2.2 %
57.7
—
0
15.6
6
122.4
-1.5 %
47.4
26.8
-5 %
10.4
-32.1
-12.4
-0.1
-0.04
-7.3
-129.8 %
-2.8
-0.6
-0.2
-6.8
-140.5 %
-2.6
-0.12
55.6
264.3
13.2 %
100
111.8
42.3
152.5
10.8 %
57.7
—
0
15.5
5.9
124.3
3.3 %
47
28.2
63 %
10.7
-0.4
-0.2
0.2
0.08
24.5
85.6 %
9.3
7.8
3
16.8
130.1 %
6.4
0.2
83.8
233.4
8.2 %
100
95.8
41
137.6
6.3 %
59
—
0
15.5
6.6
120.3
3.8 %
51.5
17.3
27.2 %
7.4
-1.9
-0.8
0.2
0.09
13.2
0.8 %
5.7
5.8
2.5
7.3
-40.2 %
3.1
0.09
82.6
215.8
-0.1 %
100
86.3
40
129.5
0.5 %
60
—
0
18.7
8.7
115.9
10 %
53.7
13.6
-42.1 %
6.3
-0.7
-0.3
0.2
0.09
13.1
-34.8 %
6.1
0.9
0.4
12.2
-18.1 %
5.7
0.15
82.5
216
-2.3 %
100
87.1
40.3
128.9
-2.4 %
59.7
—
0
12.2
5.6
105.4
-4.1 %
48.8
23.5
5.9 %
10.9
-3.7
-1.7
-0.4
-0.2
20.1
-5.6 %
9.3
5.2
2.4
14.9
-5.1 %
6.9
0.18
82.4
221
14.9 %
100
88.9
40.2
132.1
10.7 %
59.8
—
0
15.5
7
109.9
-1.3 %
49.7
22.2
181 %
10
-1
-0.5
0.1
0.05
21.3
373.3 %
9.6
5.6
2.5
15.7
881.3 %
7.1
0.19
81.9
192.4
10.6 %
100
73.1
38
119.3
10.5 %
62
—
0
15.2
7.9
111.4
7.5 %
57.9
7.9
79.5 %
4.1
-3.7
-1.9
0.4
0.2
4.5
662.5 %
2.3
3
1.6
1.6
161.5 %
0.8
0.03
56.8
174
-5.9 %
100
66
37.9
108
-5 %
62.1
—
0
14.4
8.3
103.6
0.6 %
59.5
4.4
-58.9 %
2.5
-4.4
-2.5
-0.1
-0.06
-0.8
-111.8 %
-0.5
1.8
1
-2.6
-149.1 %
-1.5
-0.05
55.9
184.9
3.8 %
100
71.2
38.5
113.7
4.9 %
61.5
—
0
13.8
7.5
103
3.6 %
55.7
10.7
18.9 %
5.8
-3.7
-2.001
-0.1
-0.05
6.8
23.6 %
3.7
1.5
0.8
5.3
23.3 %
2.9
0.1
55.7
178.1
6.7 %
100
69.7
39.1
108.4
21 %
60.9
—
0
12.5
7
99.4
11.7 %
55.8
9
1400 %
5.1
-4.1
-2.3
0.6
0.3
5.5
119.1 %
3.1
1.2
0.7
4.3
118.5 %
2.4
0.08
55.4
166.9
-20.6 %
100
77.2
46.3
89.6
-12.3 %
53.7
—
0
3.1
1.9
89
-16.2 %
53.3
0.6
115 %
0.4
-1.7
-1.02
-0.3
-0.2
-28.8
-182.4 %
-17.3
-5.4
-3.2
-23.3
-323.6 %
-14
-0.43
55.1
210.2
-5.9 %
100
108
51.4
102.2
-19.8 %
48.6
—
0
16.2
7.7
106.2
-4.2 %
50.5
-4
-124.1 %
-1.9
-5.9
-2.8
—
0
-10.2
70.1 %
-4.9
-4.8
-2.3
-5.5
86.6 %
-2.6
-0.1
55.1
223.3
0.4 %
100
95.9
42.9
127.4
-2.1 %
57.1
—
0
15.3
6.9
110.8
-4.4 %
49.6
16.6
16.9 %
7.4
-3.8
-1.7
0.3
0.1
-34.1
-1236.7 %
-15.3
6.7
3
-40.9
-3508.3 %
-18.3
-0.74
55.4
222.4
3.8 %
100
92.4
41.5
130.1
7.6 %
58.5
—
0
18.8
8.5
115.9
2.3 %
52.1
14.2
89.3 %
6.4
-10.4
-4.7
-0.1
-0.04
3
650 %
1.3
1.8
0.8
1.2
300 %
0.5
0.02
55.7
214.3
5.8 %
100
93.5
43.6
120.9
4.3 %
56.4
—
0
16.9
7.9
113.3
5.8 %
52.9
7.5
-14.8 %
3.5
-4.7
-2.2
-1.5
-0.7
0.4
-88.6 %
0.2
1
0.5
-0.6
-118.8 %
-0.3
-0.01
55.4
202.5
-5.7 %
100
86.6
42.8
115.9
-9.2 %
57.2
—
0
15.1
7.5
107.1
-4.2 %
52.9
8.8
-44.7 %
4.3
-5.3
-2.6
—
0
3.5
-30 %
1.7
0.1
0.05
3.2
-5.9 %
1.6
0.06
55.5
214.7
-0.5 %
100
87
40.5
127.7
-1.8 %
59.5
—
0
16.5
7.7
111.8
0.8 %
52.1
15.9
-17.2 %
7.4
-5
-2.3
-0.3
-0.1
5
206.4 %
2.3
2.4
1.1
3.4
200 %
1.6
0.06
55.5
215.7
4.7 %
100
85.6
39.7
130
4.4 %
60.3
—
0
13.2
6.1
110.9
3.4 %
51.4
19.2
11.6 %
8.9
-6.6
-3.06
0.4
0.2
-4.7
-262.1 %
-2.2
-1.1
-0.5
-3.4
-142.9 %
-1.6
-0.06
55
206
3.2 %
100
81.5
39.6
124.5
8.5 %
60.4
—
0
14
6.8
107.3
4.9 %
52.1
17.2
38.7 %
8.3
-2.6
-1.3
-0.1
-0.05
2.9
-81.3 %
1.4
-1
-0.5
-1.4
-109.7 %
-0.7
-0.02
54.5
199.6
-1.4 %
100
84.9
42.5
114.7
-4.7 %
57.5
—
0
13.3
6.7
102.3
0.3 %
51.3
12.4
-32.2 %
6.2
-1.9
-1
5.3
2.7
15.5
-11.4 %
7.8
1.5
0.8
14.5
25 %
7.3
0.25
58
202.4
-0.9 %
100
82.1
40.6
120.3
-1.5 %
59.4
—
0
13.3
6.6
102
-0.5 %
50.4
18.3
-6.6 %
9
-0.7
-0.3
—
0
17.5
-11.2 %
8.6
5.8
2.9
11.6
-7.9 %
5.7
0.21
57.6
204.2
12.1 %
82.1
122.1
13 %
—
13.1
102.5
6.5 %
19.6
66.1 %
-0.1
0.2
19.7
177.5 %
7.4
12.6
14.5 %
0.23
57.1
182.1
-0.8 %
74
108.1
2.4 %
—
12.2
96.2
2.1 %
11.8
3.5 %
-4.6
0.1
7.1
-20.2 %
-2.6
11
107.5 %
0.2
54.5
183.6
-3.2 %
78.1
105.6
-3.9 %
—
14.1
94.2
0.4 %
11.4
-29.6 %
-2.6
0.1
8.9
-35 %
3.4
5.3
-33.8 %
0.1
54.4
189.6
-1.6 %
79.7
109.9
-1.9 %
—
13.3
93.8
-4.2 %
16.2
15.7 %
-2.1
-0.2
13.7
5.4 %
5.4
8
11.1 %
0.15
54.3
192.6
4.3 %
80.7
112
4.8 %
—
13.9
97.9
-6 %
14
400 %
-1.5
0.4
13
167 %
4.8
7.2
10.8 %
0.15
54.2
184.6
8.5 %
77.7
106.9
6.5 %
—
18
104.1
11 %
2.8
-56.9 %
-10.3
-0.4
-19.4
-610.5 %
-1.9
6.5
214 %
0.12
54
170.2
-9.6 %
69.8
100.4
-7.4 %
—
14.5
93.8
-0.7 %
6.5
-53.2 %
-2.2
-0.5
3.8
-64.5 %
1
-5.7
91.9 %
-0.1
54.6
188.2
0.3 %
79.8
108.4
-3.7 %
—
15.6
94.5
-8.8 %
13.9
54.4 %
-2.1
-0.2
10.7
105.8 %
8.4
-70.8
-844 %
-1.29
54.8
187.6
10.2 %
74.9
112.6
13.2 %
—
20
103.6
-12.9 %
9
146.6 %
-2.1
-0.1
5.2
106.9 %
1.8
-7.5
91.9 %
-0.13
54.9
170.3
3.5 %
70.7
99.5
6.1 %
—
28.8
118.9
24 %
-19.3
-819 %
-9.7
-1.2
-75.3
-1881.6 %
-18.2
-92.3
-841.8 %
-1.68
54.8
164.6
-4.5 %
70.8
93.8
1.3 %
—
16.9
95.9
15 %
-2.1
-123.1 %
4
-5.6
-3.8
-155.1 %
-3
-9.8
-853.8 %
-0.17
54.8
172.4
-18.9 %
79.8
92.6
-20.9 %
—
14.8
83.4
-17.1 %
9.1
-44.5 %
-5.9
4.7
6.9
13.1 %
4
1.3
-88.8 %
0.02
55.9
212.7
797.5 %
95.7
117.1
875.5 %
—
12.6
100.6
613.5 %
16.4
156.4 %
-2.3
-7.8
6.1
122.8 %
3.3
11.6
112 %
0.21
53.7
23.7
-89.4 %
38.8
-15.1
-111.1 %
—
30
14.1
-88.8 %
-29.1
-409.6 %
12.3
-3
-26.8
-753.7 %
-1.6
-96.5
-2574.4 %
-1.8
53.6
223.1
-9 %
87.5
135.6
-9.5 %
—
14.2
126.2
-2.8 %
9.4
-53 %
-4.7
-0.5
4.1
-32.8 %
0.4
3.9
-36.1 %
0.07
54.4
245.1
-3.4 %
95.2
149.9
-1 %
—
20
129.9
0.1 %
20
-7.4 %
-5.2
-0.7
6.1
-75.1 %
0.9
6.1
-67.4 %
0.12
54.6
253.8
30.7 %
102.3
151.4
41.2 %
—
15.7
129.8
23.5 %
21.6
881.8 %
-3.5
0.1
24.5
150.4 %
4.8
18.7
151.2 %
0.34
54.6
194.2
-17.4 %
87
107.2
-29.1 %
—
17.4
105.1
-16.5 %
2.2
-91.3 %
-4.4
-2.1
-48.6
-288.4 %
-15.9
-36.5
-518.6 %
-0.67
54.2
235.2
-12.3 %
83.9
151.2
-11.9 %
—
12.6
125.9
6 %
25.4
-51.9 %
0.7
-0.1
25.8
-51.1 %
9.1
-5.9
-117.4 %
-0.1
54.2
268.1
-1.7 %
96.5
171.6
-0.8 %
—
8.6
118.8
-4.3 %
52.8
8.6 %
0.4
-0.4
52.8
4.6 %
16.3
34
10.7 %
0.62
54.3
272.7
—
99.8
172.9
—
—
13.7
124.2
—
48.6
—
1.4
0.5
50.5
—
16.7
30.7
—
0.589
52.1