Freedom Statements
FR
Data from Freedom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
10 Feb, 2025
Freedom Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
568.11
32.1 %
100
157.52
27.7
410.59
35.7 %
72.3
—
0
159.8
28.1
170.23
25.2 %
30
240.37
44.2 %
42.3
-111.88
-19.7
—
0
128.49
208.9 %
22.6
13.999
2.5
114.66
233.3 %
20.2
1.896
60.46
430.13
-10.2 %
100
127.46
29.6
302.68
-21.3 %
70.4
—
0
137.71
32
135.94
4.2 %
31.6
166.73
-34.4 %
38.8
-125.14
-29.09
—
0
41.598
-60.2 %
9.7
7.339
1.7
34.4
-63.9 %
8
0.571
60.256
478.84
13.4 %
100
94.305
19.7
384.53
13.6 %
80.3
—
0
138.37
28.9
130.4
41.8 %
27.2
254.13
3.1 %
53.1
-149.65
-31.3
—
0
104.49
-6.4 %
21.8
9.011
1.9
95.223
-1.2 %
19.9
1.583
60.161
422.38
-3.5 %
100
83.807
19.8
338.57
-9.1 %
80.2
—
0
95.511
22.6
91.985
-4.1 %
21.8
246.59
-10.8 %
58.4
-134.97
-32
—
0
111.62
-17.1 %
26.4
15.544
3.7
96.368
-16.8 %
22.8
1.625
59.289
437.9
33.7 %
100
65.602
15
372.3
34.3 %
85
—
0
91.249
20.8
95.911
11 %
21.9
276.39
44.8 %
63.1
-141.7
-32.4
—
0
134.69
59.2 %
30.8
19.208
4.4
115.85
70.1 %
26.5
1.954
59.292
327.51
31.4 %
100
50.198
15.3
277.32
27.3 %
84.7
—
0
72.063
22
86.389
69.1 %
26.4
190.93
14.5 %
58.3
-106.35
-32.5
—
0
84.577
19.8 %
25.8
16.656
5.1
68.102
23.9 %
20.8
1.149
59.294
249.17
15.8 %
100
31.335
12.6
217.84
21.4 %
87.4
—
0
182.15
73.1
51.079
-32.2 %
20.5
166.76
60.2 %
66.9
-96.139
-38.6
—
0
70.617
37.2 %
28.3
16.209
6.5
54.949
-12.6 %
22.1
0.92
59.436
215.15
20.8 %
100
35.733
16.6
179.42
26.2 %
83.4
—
0
—
0
75.318
80.7 %
35
104.1
3.6 %
48.4
-52.64
-24.5
—
0
51.46
-16.8 %
23.9
5.069
2.4
62.864
139.4 %
29.2
1.05
59.523
178.08
7.2 %
100
35.914
20.2
142.16
12.8 %
79.8
—
0
—
0
41.678
4.5 %
23.4
100.48
16.6 %
56.4
-38.628
-21.7
—
0
61.857
18.9 %
34.7
12.619
7.1
26.262
-57 %
14.7
0.44
59.518
166.09
-72.4 %
100
40.007
24.1
126.08
-75.8 %
75.9
—
0
—
0
39.867
-75.9 %
24
86.216
-75.7 %
51.9
-34.212
-20.6
—
0
52.004
-78 %
31.3
8.879
5.3
61.065
-72 %
36.8
1.02
59.598
601.41
290.2 %
100
81.231
13.5
520.18
360.1 %
86.5
—
0
—
0
165.21
412.7 %
27.5
354.97
339.2 %
59
-112.65
-18.7
—
0
236.89
294.9 %
39.4
25.525
4.2
217.94
300.5 %
36.2
3.67
59.378
154.12
-51.3 %
100
41.068
26.6
113.05
-59.7 %
73.4
—
0
—
0
32.227
36.9 %
20.9
80.827
-68.5 %
52.4
-20.843
-13.5
—
0
59.984
-75.1 %
38.9
1.806
1.2
54.416
-73.7 %
35.3
0.91
59.535
316.65
115.7 %
100
36.164
11.4
280.48
149.8 %
88.6
—
0
—
0
23.534
-30.1 %
7.4
256.95
226.9 %
81.1
-15.864
-5.01
—
0
241.09
295 %
76.1
32.094
10.1
206.76
273.1 %
65.3
3.47
59.511
146.83
18.3 %
100
34.556
23.5
112.28
11 %
76.5
—
0
—
0
33.662
35.1 %
22.9
78.613
3.2 %
53.5
-17.579
-12
—
0
61.034
-7.5 %
41.6
5.664
3.9
55.422
5.8 %
37.7
0.931
59.531
124.15
23.3 %
100
23.032
18.6
101.12
25.8 %
81.4
—
0
—
0
24.925
12.3 %
20.1
76.191
30.9 %
61.4
-10.229
-8.2
—
0
65.962
31.9 %
53.1
13.198
10.6
52.376
23.5 %
42.2
0.895
58.501
100.7
49.2 %
100
20.3
20.2
80.4
69.3 %
79.8
—
0
—
0
22.2
39.6 %
22
58.2
83.6 %
57.8
-7.1
-7.05
—
0
50
77.9 %
49.7
7.7
7.6
42.4
78.9 %
42.1
0.72
58.5
67.5
19 %
100
20
29.6
47.5
1.3 %
70.4
—
0
—
0
15.9
10.4 %
23.6
31.7
-2.5 %
47
-2.5
-3.7
—
0
28.1
-2.8 %
41.6
4.6
6.8
23.7
-0.8 %
35.1
0.41
58.5
56.7
101.1 %
100
9.8
17.3
46.9
129.9 %
82.7
—
0
—
0
14.4
-13.3 %
25.4
32.5
778.4 %
57.3
-4
-7.05
—
0
28.9
896.6 %
51
4.6
8.1
23.9
753.6 %
42.2
0.41
58.5
28.2
-6.3 %
100
7.9
28
20.4
-17.1 %
72.3
—
0
—
0
16.6
-3.5 %
58.9
3.7
-50 %
13.1
-0.6
-2.1
—
0
2.9
-27.5 %
10.3
1.7
6
2.8
-44 %
9.9
0.05
58.3
30.1
-6.2 %
100
5.5
18.3
24.6
-10.9 %
81.7
—
0
—
0
17.2
21.1 %
57.1
7.4
-44.8 %
24.6
-3.2
-10.6
—
0
4
-65.2 %
13.3
-0.1
-0.3
5
-43.2 %
16.6
0.09
58.4
32.1
9.6 %
100
4.5
14
27.6
9.1 %
86
—
0
—
0
14.2
8.4 %
44.2
13.4
9.8 %
41.7
-2.3
-7.2
—
0
11.5
18.6 %
35.8
2.9
9
8.8
7.3 %
27.4
0.15
58.3
29.3
27.9 %
100
4
13.7
25.3
27.8 %
86.3
—
0
—
0
13.1
13.9 %
44.7
12.2
47 %
41.6
-3.6
-12.3
—
0
9.7
203.1 %
33.1
1.5
5.1
8.2
182.8 %
28
0.14
58.2
22.9
-14.9 %
100
3.1
13.5
19.8
-22.4 %
86.5
—
0
—
0
11.5
-7.3 %
50.2
8.3
-36.6 %
36.2
-3.6
-15.7
—
0
3.2
-66 %
14
0.4
1.7
2.9
-67.4 %
12.7
0.05
58.3
26.9
44.6 %
100
1.4
5.2
25.5
44.9 %
94.8
—
0
—
0
12.4
19.2 %
46.1
13.1
84.5 %
48.7
-3.7
-13.8
—
0
9.4
308.7 %
34.9
0.5
1.9
8.9
423.5 %
33.1
0.15
58.2
18.6
84.2 %
100
1
5.4
17.6
89.2 %
94.6
—
0
—
0
10.4
15.6 %
55.9
7.1
3450 %
38.2
-4.8
-25.8
—
0
2.3
135.4 %
12.4
0.6
3.2
1.7
127 %
9.1
0.03
58.2
10.1
12.2 %
100
0.8
7.9
9.3
9.4 %
92.1
—
0
—
0
9
28.6 %
89.1
0.2
-86.7 %
2
-6.7
-66.3
—
0
-6.5
-91.2 %
-64.4
-0.2
-2
-6.3
-90.9 %
-62.4
-0.11
58
9
433.3 %
100
0.6
6.7
8.5
342.9 %
94.4
—
0
—
0
7
1.4 %
77.8
1.5
114.3 %
16.7
-4.9
-54.4
—
0
-3.4
75.5 %
-37.8
-0.3
-3.3
-3.3
75.6 %
-36.7
-0.06
54
-2.7
-107.6 %
0.9
-3.5
-110 %
—
—
6.9
86.5 %
-10.5
-133.5 %
-3.4
—
-13.9
-148.9 %
-0.4
-13.5
-149.3 %
-0.3
45
35.5
177.3 %
0.5
35
180 %
—
—
3.7
—
31.3
255.7 %
-2.9
—
28.4
255 %
1
27.4
242.5 %
1.22
22.5
12.8
52.4 %
0.3
12.5
50.6 %
—
—
3.7
48 %
8.8
51.7 %
-0.9
—
8
27 %
—
8
35.6 %
0.71
11.3
8.4
180 %
0.1
8.3
186.2 %
—
—
2.5
-3.8 %
5.8
1833.3 %
0.5
—
6.3
730 %
0.4
5.9
1083.3 %
0.53
11.2
3
-37.5 %
0.1
2.9
-39.6 %
—
—
2.6
13 %
0.3
-88 %
-1.3
—
-1
-147.6 %
-0.4
-0.6
-127.3 %
-0.05
11.2
4.8
380 %
—
4.8
433.3 %
—
—
2.3
9.5 %
2.5
308.3 %
-0.4
—
2.1
223.5 %
-0.1
2.2
283.3 %
0.2
11.3
1
—
0.1
0.9
—
—
—
2.1
2000 %
-1.2
-1100 %
-0.5
—
-1.7
-1600 %
-0.5
-1.2
-1100 %
-0.11
11.2
—
—
—
—
—
—
0.1
0.1
—
-0.1
—
—
—
-0.1
—
—
-0.1
—
-0.01
11.2
—
—
—
—
—
—
0.1
0.1
—
-0.1
—
—
—
-0.1
—
—
-0.1
—
-0.01
9.9
—
—
—
—
—
—
0.1
0.1
-50 %
-0.1
50 %
—
—
-0.1
50 %
—
-0.1
50 %
-0.01
10.3
—
—
—
—
—
—
0.1
0.2
—
-0.2
—
—
—
-0.2
—
—
-0.2
—
-0.02
9
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.01
2.2
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.1
—
—
0.02
2.2
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.01
2.2
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
—
—
—
—
-0.01
2.2
—
—
—
—
—
—
—
0.1
-75 %
-0.1
75 %
—
—
—
100 %
—
—
100 %
-0.02
2.2
—
—
—
—
—
—
0.4
0.4
-33.3 %
-0.4
33.3 %
—
—
-0.4
33.3 %
—
-0.4
33.3 %
-0.17
2.2
—
—
—
—
—
—
0.6
0.6
20 %
-0.6
-20 %
—
—
-0.6
-20 %
—
-0.6
-20 %
-0.27
2.2
—
—
—
—
—
—
0.5
0.5
—
-0.5
—
—
—
-0.5
—
—
-0.5
—
-0.24
2.2
—
—
—
—
—
—
0.5
0.5
-37.5 %
-0.5
37.5 %
—
—
-0.5
37.5 %
—
-0.5
37.5 %
-0.23
2.2
—
—
—
—
—
—
0.8
0.8
—
-0.8
—
—
—
-0.8
—
—
-0.8
—
-0.364
2.2