GCM Statements
GC
GCM Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
116.95
100
—
0
—
0
—
0
96.119
82.2
96.119
82.2
20.835
17.8
-4.844
-4.1
0.214
0.2
16.205
13.9
3.244
2.8
4.8
4.1
0.043
190.18
108.87
100
—
0
—
0
—
0
124.83
114.7
124.83
114.7
-15.96
-14.7
-0.246
-0.2
-1.591
-1.5
-17.797
-16.3
1.11
1
2.124
2
0.011
187.91
116.56
100
—
0
—
0
—
0
103.44
88.7
103.44
88.7
13.118
11.3
-5.169
-4.4
-1.496
-1.3
6.453
5.5
1.881
1.6
3.258
2.8
0.017
187.46
121.7
100
—
0
—
0
—
0
97.8
80.4
97.8
80.4
23.9
19.6
-3
-2.5
0.1
0.08
21
17.3
3.3
2.7
5.9
4.8
0.04
188
107.6
100
—
0
—
0
—
0
143.6
133.5
143.6
133.5
-36
-33.5
-3.6
-3.3
5.4
5
-34.2
-31.8
2.1
2
4.8
4.5
0.03
187.9
99.1
100
—
0
—
0
—
0
112
113
112
113
-12.9
-13.02
-0.3
-0.3
-1.5
-1.5
-14.7
-14.8
0.4
0.4
-1.2
-1.2
-0.03
42.4
99.8
100
—
0
—
0
—
0
86
86.2
86
86.2
13.8
13.8
-1.2
-1.2
1.3
1.3
13.9
13.9
2.5
2.5
4.4
4.4
0.02
187.4
137.2
100
—
0
—
0
—
0
108.5
79.1
108.5
79.1
28.7
20.9
-11.9
-8.7
0.1
0.07
17
12.4
2.8
2
3.1
2.3
0.02
187.9
104.4
100
—
0
—
0
—
0
84.5
80.9
84.5
80.9
19.8
19
12.9
12.4
—
0
32.7
31.3
2
1.9
7.6
7.3
0.04
189.4
105.1
100
—
0
—
0
—
0
87.2
83
87.2
83
18
17.1
7.6
7.2
—
0
25.6
24.4
2.3
2.2
4.7
4.5
0.02
189.7
190.6
100
—
0
—
0
—
0
123.8
65
123.8
65
66.8
35
16.7
8.8
1
0.5
84.5
44.3
7
3.7
14.2
7.5
0.07
191.8
118.1
100
—
0
—
0
—
0
93
78.7
93
78.7
25.1
21.3
-1.3
-1.1
1.3
1.1
25.2
21.3
2.5
2.1
4.1
3.5
0.03
188.9
119.7
100
—
0
—
0
—
0
97.5
81.5
97.5
81.5
22.2
18.5
2.2
1.8
-0.3
-0.3
24.1
20.1
2.2
1.8
0.7
0.6
—
190.2
103.2
100
—
0
—
0
—
0
107.9
104.6
107.9
104.6
-4.7
-4.6
22.6
21.9
1.3
1.3
19.3
18.7
-0.7
-0.7
2.5
2.4
0.01
188.9
155.5
100
—
0
—
0
—
0
220.7
141.9
220.7
141.9
-65.2
-41.9
-10.2
-6.6
1.1
0.7
-82.2
-52.9
2.8
1.8
11.8
7.6
0.29
40.8
101.7
100
—
0
—
0
—
0
92.3
90.8
92.3
90.8
9.5
9.3
2.1
2.1
0.4
0.4
11.7
11.5
0.5
0.5
1.3
1.3
0.06
21.7
90.1
100
—
0
—
0
—
0
71.9
79.8
71.9
79.8
18.2
20.2
-15.4
-17.09
-1.4
-1.6
1.5
1.7
0.5
0.6
—
0
—
28.3
82.6
100
—
0
—
0
—
0
80.1
97
80.1
97
2.5
3
-2.5
-3.03
-9.7
-11.7
-9.7
-11.7
0.6
0.7
—
0
—
28.3
101.3
100
—
0
—
0
—
0
92.3
91.1
92.3
91.1
9
8.9
-5.2
-5.1
3.1
3.1
7
6.9
0.7
0.7
5.3
5.2
0.19
28.3
118.6
100
—
0
—
0
—
0
83
70
83
70
35.6
30
-3.3
-2.8
-2.7
-2.3
29.6
25
0.5
0.4
23.9
20.2
1.1
21.7