GS

Goosehead Insurance IncNASDAQ GSHD Stock Report

Last reporting period 30 Sep, 2024

Updated 15 Nov, 2024

Last price

Market cap $B

2.125

Small

Exchange

XNAS - Nasdaq

View Section: Price ratios

Goosehead Statements

GS

Data from Goosehead`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

23 Oct, 2024

Expected release date:

Goosehead Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

78.035

-0.1 %

100

0

0

0

58.983

75.6

61.597

-1.7 %

78.9

16.438

6.8 %

21.1

-2.06

-2.6

0.544

0.7

14.922

7.7 %

19.1

2.315

3

7.559

22 %

9.7

0.19

37.942

2024-06-30
%

78.088

21.1 %

100

0

0

0

60.059

76.9

62.691

-0.5 %

80.3

15.397

958.2 %

19.7

-1.982

-2.5

0.441

0.6

13.856

43400 %

17.7

2.981

3.8

6.198

241.7 %

7.9

0.16

38.031

2024-03-31
%

64.46

2.3 %

100

0

0

0

60.437

93.8

63.005

11.8 %

97.7

1.455

-78.2 %

2.3

-1.487

-2.3

0

-0.032

-100.6 %

-0.05

-1.841

-2.9

1.814

-49.9 %

2.8

0.051

38.839

2023-12-31
%

63.014

-11.3 %

100

0

0

0

53.904

85.5

56.331

-1.9 %

89.4

6.683

-50.9 %

10.6

-1.511

-2.4

0

5.172

-56.9 %

8.2

-0.252

-0.4

3.621

-47.7 %

5.7

0.045

80.602

2023-09-30
%

71.03

2.5 %

100

0

0

0

55.06

77.5

57.42

-1.2 %

80.8

13.61

21.6 %

19.2

-1.62

-2.3

0

12

26.6 %

16.9

0.72

1

6.93

88.8 %

9.8

0.28

24.89

2023-06-30
%

69.28

19.5 %

100

0

0

0

55.72

80.4

58.09

2.8 %

83.8

11.19

661.2 %

16.2

-1.71

-2.5

0

9.48

3746.2 %

13.7

2.3

3.3

3.67

4687.5 %

5.3

0.15

24.33

2023-03-31
%

57.96

1 %

100

0

0

0

54.39

93.8

56.49

11.6 %

97.5

1.47

-78.3 %

2.5

-1.73

-3

0

-0.26

-105 %

-0.4

-0.08

-0.1

-0.08

-116 %

-0.1

23.21

2022-12-31
%

57.4

-0.5 %

100

0

0

0

48.79

85

50.63

-6.1 %

88.2

6.78

78.9 %

11.8

-1.59

-2.8

0

5.19

119 %

9

2.6

4.5

0.5

-74.7 %

0.9

0.02

22.8

2022-09-30
%

57.69

8.8 %

100

0

0

0

52.09

90.3

53.9

13.8 %

93.4

3.79

-33.2 %

6.6

-1.41

-2.4

0

2.37

-47.9 %

4.1

-0.67

-1.2

1.98

435.1 %

3.4

0.09

21.57

2022-06-30
%

53.02

28.4 %

100

0

0

0

45.7

86.2

47.36

0 %

89.3

5.67

193 %

10.7

-1.11

-2.09

0

4.55

165.1 %

8.6

2.16

4.1

0.37

116.2 %

0.7

0.02

21.25

2022-03-31
%

41.28

2.6 %

100

0

0

0

45.8

110.9

47.38

24.4 %

114.8

-6.1

-383.7 %

-14.8

-0.88

-2.1

0

-6.99

-663.7 %

-16.9

-1.6

-3.9

-2.29

-917.9 %

-5.5

-0.11

20.4

2021-12-31
%

40.23

-3.5 %

100

0

0

0

36.53

90.8

38.08

-0.2 %

94.7

2.15

-39.3 %

5.3

-0.95

-2.4

0.04

0.1

1.24

-55.6 %

3.1

0.35

0.9

0.28

-93.1 %

0.7

0.01

21.54

2021-09-30
%

41.68

9.2 %

100

0

0

0

36.95

88.7

38.14

10.9 %

91.5

3.54

-6.6 %

8.5

-0.76

-1.8

0.01

0.02

2.79

-17 %

6.7

-2.58

-6.2

4.04

171.1 %

9.7

0.19

21.21

2021-06-30
%

38.17

22.2 %

100

0

0

0

33.26

87.1

34.39

7.4 %

90.1

3.79

573.8 %

9.9

-0.55

-1.4

0.12

0.3

3.36

343.5 %

8.8

0.22

0.6

1.49

472.5 %

3.9

0.07

20.37

2021-03-31
%

31.23

-9.9 %

100

0

0

0

31.03

99.4

32.03

8.6 %

102.6

-0.8

-115.5 %

-2.6

-0.6

-1.9

0.02

0.06

-1.38

-130.5 %

-4.4

-0.29

-0.9

-0.4

-114.3 %

-1.3

-0.02

18.38

2020-12-31
%

34.65

8.2 %

100

0

0

0

28.51

82.3

29.5

17.8 %

85.1

5.15

-26.1 %

14.9

-0.65

-1.9

0.01

0.03

4.52

-29.3 %

13

-0.42

-1.2

2.8

-14.4 %

8.1

0.14

19.75

2020-09-30
%

32.02

7 %

100

0

0

0

24.15

75.4

25.05

12.3 %

78.2

6.97

-8.7 %

21.8

-0.58

-1.8

0.01

0.03

6.39

-10.6 %

20

-0.33

-1.03

3.27

-3.3 %

10.2

0.17

18.92

2020-06-30
%

29.92

46.5 %

100

0

0

0

21.59

72.2

22.3

10.3 %

74.5

7.63

3715 %

25.5

-0.48

-1.6

0

7.15

2202.9 %

23.9

-0.24

-0.8

3.38

2212.5 %

11.3

0.19

17.95

2020-03-31
%

20.43

48 %

100

0

0

0

19.68

96.3

20.22

26.7 %

99

0.2

109.3 %

1

-0.6

-2.9

0.07

0.3

-0.34

87.4 %

-1.7

-0.04

-0.2

-0.16

80.2 %

-0.8

-0.01

15.56

2019-12-31
%

13.8

-34.8 %

100

0

0

0

15.42

111.7

15.96

-8.8 %

115.7

-2.16

-158.9 %

-15.7

-0.53

-3.8

0

-2.69

-187.9 %

-19.5

-0.17

-1.2

-0.81

-181 %

-5.9

-0.05

15.22

2019-09-30
%

21.17

9.2 %

100

0

0

0

16.98

80.2

17.5

12.8 %

82.7

3.67

-5.2 %

17.3

-0.61

-2.9

0

3.06

-5.8 %

14.5

0.3

1.4

1

11.1 %

4.7

0.06

16.45

2019-06-30
%

19.39

-16.2 %

100

0

0

0

15.06

77.7

15.51

7.3 %

80

3.87

-55.5 %

20

-0.63

-3.2

0

3.25

-59.7 %

16.8

0.43

2.2

0.9

-63.6 %

4.6

0.06

16.07

2019-03-31
%

23.13

57.1 %

100

0

0

0

14.02

60.6

14.45

8.5 %

62.5

8.69

520.7 %

37.6

-0.63

-2.7

0

8.06

1004.1 %

34.8

0.74

3.2

2.47

2644.4 %

10.7

0.16

15.29

2018-12-31
%

14.72

-8.3 %

100

0

0

0

12.89

87.6

13.32

-0.6 %

90.5

1.4

-47.2 %

9.5

-0.67

-4.6

0

0.73

-27 %

5

0.13

0.9

0.09

-62.5 %

0.6

0.01

13.62

2018-09-30
%

16.05

8.5 %

100

0

0

0

13.05

81.3

13.4

-64.3 %

83.5

2.65

111.6 %

16.5

-1.63

-10.2

0

1

104.2 %

6.2

0.16

1

0.24

102.6 %

1.5

0.02

14.61

2018-06-30
%

14.79

1.4 %

100

0

0

0

37.19

251.5

37.54

281.9 %

253.8

-22.75

-577.9 %

-153.8

-0.97

-6.6

0

-23.72

-729.2 %

-160.4

0.15

1

-9.23

-62.4

-0.68

13.68

2018-03-31
%

14.59

34.1 %

100

0

0

0

9.49

65

9.83

21.8 %

67.4

4.76

69.4 %

32.6

-1

-6.9

0

3.77

-35.2 %

25.8

0

0

13.53

2017-06-30

10.88

10 %

7.91

8.07

13.8 %

2.81

0.4 %

-0.53

5.82

156.4 %

13.53

2017-03-31

9.89

6.95

7.09

2.8

-0.53

2.27

13.53

View Section: Balance Sheet