Hennessy Statements
HN
Data from Hennessy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Feb, 2025
Hennessy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.778
12.8 %
100
1.131
12.9
7.647
14.1 %
87.1
—
0
4.65
53
4.709
14.4 %
53.6
2.938
13.7 %
33.5
0.212
2.4
—
0
3.15
13 %
35.9
0.822
9.4
2.328
14.7 %
26.5
0.299
7.79
7.784
12.2 %
100
1.081
13.9
6.703
13.7 %
86.1
—
0
4.059
52.1
4.118
3.6 %
52.9
2.585
34.7 %
33.2
0.203
2.6
—
0
2.788
31.4 %
35.8
0.759
9.8
2.029
31.8 %
26.1
0.262
7.732
6.94
13 %
100
1.046
15.1
5.894
12.6 %
84.9
—
0
3.918
56.5
3.975
4.4 %
57.3
1.919
34.7 %
27.7
0.203
2.9
—
0
2.122
29.1 %
30.6
0.582
8.4
1.54
28.3 %
22.2
0.2
7.7
6.144
-1.8 %
100
0.911
14.8
5.233
-1.2 %
85.2
—
0
3.739
60.9
3.808
7.5 %
62
1.425
-18.8 %
23.2
0.219
3.6
—
0
1.644
-15.8 %
26.8
0.444
7.2
1.2
-10.5 %
19.5
0.156
7.674
6.258
9.8 %
100
0.962
15.4
5.296
10.3 %
84.6
—
0
3.475
55.5
3.541
3.5 %
56.6
1.755
27.2 %
28
0.198
3.2
—
0
1.953
27.6 %
31.2
0.612
9.8
1.341
19.7 %
21.4
0.176
7.623
5.7
-3.7 %
100
0.9
15.8
4.8
-3.8 %
84.2
—
0
3.36
58.9
3.42
0.9 %
60
1.38
-13.2 %
24.2
0.15
2.6
—
0
1.53
-5 %
26.8
0.41
7.2
1.12
-6.7 %
19.6
0.15
7.61
5.92
-3.7 %
100
0.93
15.7
4.99
-3.7 %
84.3
—
0
3.34
56.4
3.39
-5 %
57.3
1.59
-1.2 %
26.9
0.02
0.3
0.58
9.8
1.61
6.6 %
27.2
0.42
7.1
1.2
7.1 %
20.3
0.16
7.61
6.15
-5.1 %
100
0.97
15.8
5.18
-3.9 %
84.2
—
0
3.52
57.2
3.57
6.9 %
58
1.61
-21.5 %
26.2
-0.1
-1.6
0.467
7.6
1.51
-11.2 %
24.6
0.39
6.3
1.12
-18.2 %
18.2
0.15
7.58
6.48
-6.2 %
100
1.09
16.8
5.39
-5.6 %
83.2
—
0
3.29
50.8
3.34
-1.2 %
51.5
2.05
-12 %
31.6
-0.35
-5.4
0.209
3.2
1.7
-5 %
26.2
0.32
4.9
1.37
5.4 %
21.1
0.18
7.59
6.91
-10.8 %
100
1.2
17.4
5.71
-7.6 %
82.6
—
0
3.33
48.2
3.38
-3.4 %
48.9
2.33
-12.7 %
33.7
-0.55
-8
0.017
0.2
1.79
-17.9 %
25.9
0.49
7.1
1.3
-18.8 %
18.8
0.17
7.58
7.75
-9.1 %
100
1.57
20.3
6.18
-7.2 %
79.7
—
0
3.45
44.5
3.5
-9.6 %
45.2
2.67
-4.3 %
34.5
-0.49
-6.3
0.001
0.01
2.18
-4.4 %
28.1
0.58
7.5
1.6
-16.2 %
20.6
0.21
7.55
8.53
0.2 %
100
1.88
22
6.66
0.5 %
78.1
—
0
3.82
44.8
3.87
2.9 %
45.4
2.79
-2.8 %
32.7
-0.51
-6
0.002
0.02
2.28
-20.6 %
26.7
0.37
4.3
1.91
-4.5 %
22.4
0.25
7.52
8.51
-0.2 %
100
1.88
22.1
6.63
-0.5 %
77.9
—
0
3.71
43.6
3.76
3.6 %
44.2
2.87
-5.6 %
33.7
—
0
—
0
2.87
-5.6 %
33.7
0.87
10.2
2
-10.7 %
23.5
0.27
7.47
8.53
7.6 %
100
1.86
21.8
6.66
8.6 %
78.1
—
0
3.57
41.9
3.63
1.7 %
42.6
3.04
18.8 %
35.6
—
0
0.001
0.01
3.04
18.8 %
35.6
0.79
9.3
2.24
18.5 %
26.3
0.3
7.43
7.93
1.8 %
100
1.8
22.7
6.13
2.2 %
77.3
—
0
3.5
44.1
3.57
-0.6 %
45
2.56
6.2 %
32.3
—
0
—
0
2.56
6.2 %
32.3
0.68
8.6
1.89
6.8 %
23.8
0.26
7.38
7.79
5.7 %
100
1.79
23
6
5.4 %
77
—
0
3.53
45.3
3.59
6.2 %
46.1
2.41
4.3 %
30.9
—
0
—
0
2.41
4.3 %
30.9
0.64
8.2
1.77
20.4 %
22.7
0.24
7.37
7.37
6.8 %
100
1.68
22.8
5.69
6.8 %
77.2
—
0
3.32
45
3.38
11.2 %
45.9
2.31
1.3 %
31.3
—
0
—
0
2.31
1.3 %
31.3
0.84
11.4
1.47
-17.4 %
19.9
0.2
7.3
6.9
-22.3 %
100
1.57
22.8
5.33
-22.4 %
77.2
—
0
2.98
43.2
3.04
-21.6 %
44.1
2.28
-23.7 %
33
—
0
—
0
2.28
-17.7 %
33
0.51
7.4
1.78
-9.6 %
25.8
0.24
7.28
8.88
-13.3 %
100
2.01
22.6
6.87
-13.4 %
77.4
—
0
3.82
43
3.88
-7.4 %
43.7
2.99
-19.8 %
33.7
-0.23
-2.6
0.03
0.3
2.77
-23.1 %
31.2
0.8
9
1.97
-25.1 %
22.2
0.27
7.39
10.24
0.7 %
100
2.32
22.7
7.93
—
77.4
—
0
4.14
40.4
4.19
-4.8 %
40.9
3.73
6 %
36.4
-0.13
-1.3
0.06
0.6
3.6
6.5 %
35.2
0.97
9.5
2.63
9.1 %
25.7
0.35
7.54
10.17
-2.6 %
100
2.25
22.1
7.93
-2.8 %
78
—
0
4.35
42.8
4.4
4.5 %
43.3
3.52
-10.7 %
34.6
-0.14
-1.4
0.08
0.8
3.38
-10.6 %
33.2
0.98
9.6
2.41
-9.4 %
23.7
0.32
7.53
10.44
-0.2 %
100
2.29
21.9
8.16
-0.6 %
78.2
—
0
4.16
39.8
4.21
-0.9 %
40.3
3.94
-0.5 %
37.7
-0.16
-1.5
0.09
0.9
3.78
1.1 %
36.2
1.12
10.7
2.66
-8.3 %
25.5
0.34
7.73
10.46
-10.1 %
100
2.25
21.5
8.21
-10.8 %
78.5
—
0
4.19
40.1
4.25
-7.6 %
40.6
3.96
-14.1 %
37.9
-0.22
-2.1
0.08
0.8
3.74
-14.4 %
35.8
0.84
8
2.9
-5.5 %
27.7
0.37
7.92
11.64
-11.8 %
100
2.44
21
9.2
-13.1 %
79
—
0
4.54
39
4.6
-6.7 %
39.5
4.61
-18.4 %
39.6
-0.23
-2
0.08
0.7
4.37
-19.2 %
37.5
1.31
11.3
3.07
-16.1 %
26.4
0.39
7.92
13.2
-2.7 %
100
2.62
19.8
10.59
-2.9 %
80.2
—
0
4.87
36.9
4.93
3.1 %
37.3
5.65
-7.8 %
42.8
-0.24
-1.8
0.07
0.5
5.41
-7.7 %
41
1.96
14.8
3.66
-13.3 %
27.7
0.46
7.91
13.57
-3.1 %
100
2.66
19.6
10.91
-4 %
80.4
—
0
4.72
34.8
4.78
-6.3 %
35.2
6.13
-2.1 %
45.2
-0.27
-2
0.04
0.3
5.86
-2 %
43.2
1.64
12.1
4.22
-7.5 %
31.1
0.53
7.92
14.01
1.4 %
100
2.65
18.9
11.36
0.7 %
81.1
—
0
5.04
36
5.1
5.2 %
36.4
6.26
-2.6 %
44.7
-0.28
-2
0.02
0.1
5.98
-2.8 %
42.7
1.42
10.1
4.56
-44.3 %
32.5
0.58
7.89
13.81
4.2 %
2.53
11.28
3.7 %
—
4.8
4.85
-3.4 %
6.43
9.5 %
-0.29
0.01
6.15
12.8 %
-6.24
8.19
143.8 %
1.04
7.84
13.25
0.5 %
2.36
10.88
-0.2 %
—
5.07
5.02
8.4 %
5.87
-6.4 %
-0.42
0.01
5.45
-9 %
2.09
3.36
-15.2 %
0.43
7.81
13.18
-0.5 %
2.28
10.9
-0.4 %
—
4.54
4.63
-4.3 %
6.27
2.6 %
-0.28
—
5.99
2.7 %
2.03
3.96
9.1 %
0.51
7.79
13.24
-0.4 %
2.29
10.94
-0.6 %
—
4.74
4.84
1.7 %
6.11
-2.1 %
-0.28
—
5.83
-2.5 %
2.21
3.63
-9.3 %
0.47
7.77
13.29
1.7 %
2.29
11.01
2.3 %
—
4.67
4.76
-1.2 %
6.24
5.1 %
-0.27
—
5.98
5.7 %
1.98
4
13 %
0.52
7.69
13.07
0.5 %
2.31
10.76
-0.1 %
—
4.72
4.82
4.1 %
5.94
-3.1 %
-0.28
—
5.66
-3.4 %
2.12
3.54
-9 %
0.46
7.76
13
6.6 %
2.23
10.77
6.2 %
—
4.55
4.63
-1.3 %
6.13
12.5 %
-0.28
—
5.86
14 %
1.96
3.89
18.6 %
0.5
7.73
12.19
-7.3 %
2.05
10.14
-7.8 %
—
4.6
4.69
-1.1 %
5.45
-12.9 %
-0.31
—
5.14
-12.9 %
1.86
3.28
-10.1 %
0.43
7.69
13.15
5.4 %
2.15
11
5.3 %
—
4.65
4.74
5.3 %
6.26
5.2 %
-0.36
—
5.9
3.5 %
2.25
3.65
6.4 %
0.48
7.68
12.48
4.3 %
2.03
10.45
4 %
—
4.43
4.5
3 %
5.95
4.8 %
-0.26
—
5.7
4.8 %
2.27
3.43
3.9 %
0.38
8.95
11.97
13.4 %
1.92
10.05
13.9 %
—
4.3
4.37
-0.7 %
5.68
28.5 %
-0.24
—
5.44
30.5 %
2.13
3.3
27.4 %
0.38
8.78
10.56
8.5 %
1.74
8.82
8.4 %
—
4.33
4.4
0.5 %
4.42
17.6 %
-0.25
—
4.17
19.1 %
1.58
2.59
25.1 %
0.29
8.79
9.73
2.3 %
1.59
8.14
2.4 %
—
4.31
4.38
16.2 %
3.76
-10 %
-0.26
—
3.5
-10.5 %
1.43
2.07
-14.1 %
0.24
8.76
9.51
8.3 %
1.56
7.95
9.1 %
—
3.71
3.77
5.3 %
4.18
12.7 %
-0.27
—
3.91
14 %
1.5
2.41
17.6 %
0.27
8.91
8.78
5.7 %
1.49
7.29
6.4 %
—
3.52
3.58
-2.5 %
3.71
16.7 %
-0.28
—
3.43
18.7 %
1.39
2.05
16.5 %
0.23
8.73
8.31
4.9 %
1.46
6.85
4.9 %
—
3.61
3.67
6.4 %
3.18
3.2 %
-0.29
—
2.89
2.1 %
1.14
1.76
20.5 %
0.2
8.71
7.92
10.8 %
1.4
6.53
10.1 %
—
3.39
3.45
10.6 %
3.08
10 %
-0.25
—
2.83
7.6 %
1.37
1.46
-7 %
0.17
8.7
7.15
9.8 %
1.23
5.93
8.8 %
—
3.07
3.12
5.1 %
2.8
12.9 %
-0.17
—
2.63
14.3 %
1.06
1.57
14.6 %
0.17
9.16
6.51
9.4 %
1.06
5.45
9 %
—
2.93
2.97
1 %
2.48
21 %
-0.18
—
2.3
22.3 %
0.93
1.37
22.3 %
0.16
8.58
5.95
26.6 %
0.95
5
25.3 %
—
2.9
2.94
23 %
2.05
28.1 %
-0.18
—
1.88
39.3 %
0.76
1.12
45.5 %
0.13
8.57
4.7
—
0.71
3.99
—
—
2.35
2.39
—
1.6
—
-0.14
-0.11
1.35
—
0.58
0.77
—
0.09
8.56