I3 Statements
II
Data from I3`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
18 Nov, 2024
Expected release date:
06 Feb, 2025
I3 Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
91.99
-4.6 %
100
20.424
22.2
71.566
-5.1 %
77.8
—
0
53.524
58.2
63.026
-5.4 %
68.5
8.54
-2.8 %
9.3
-6.707
-7.3
-0.107
-0.1
1.718
390.9 %
1.9
0.182
0.2
1.098
-75.9 %
1.2
0.032
33.828
96.407
2.7 %
100
21.021
21.8
75.386
2.7 %
78.2
—
0
56.11
58.2
66.598
-5.9 %
69.1
8.788
238 %
9.1
-6.714
-7
-1.731
-1.8
0.35
108.7 %
0.4
-3.099
-3.2
4.548
187.5 %
4.7
0.196
23.238
93.9
—
100
20.5
21.8
73.4
-0.7 %
78.2
—
0
55.4
59
70.8
3.7 %
75.4
2.6
-53.6 %
2.8
-6.7
-7.1
0.1
0.1
-4
-400 %
-4.3
2.1
2.2
-5.2
—
-5.5
-0.22
23.2
93.9
9.2 %
100
19.9
21.2
73.9
10.3 %
78.7
—
0
57
60.7
68.3
14.8 %
72.7
5.6
-24.3 %
6
-6.2
-6.6
—
0
-0.8
-233.3 %
-0.9
-0.6
-0.6
—
100 %
0
—
34.3
86
0.8 %
100
19.1
22.2
67
3.4 %
77.9
—
0
49.4
57.4
59.5
3.8 %
69.2
7.4
—
8.6
-5.5
-6.4
0.2
0.2
0.6
-66.7 %
0.7
0.4
0.5
-0.2
94.3 %
-0.2
-0.01
23
85.3
5.8 %
100
20.5
24
64.8
6.6 %
76
—
0
50.7
59.4
57.3
-9.8 %
67.2
7.4
384.6 %
8.7
-4.5
-5.3
-1
-1.2
1.8
127.7 %
2.1
6.2
7.3
-3.5
5.4 %
-4.1
-0.15
22.7
80.6
3.2 %
100
19.7
24.4
60.8
-1.1 %
75.4
—
0
47.6
59.1
63.5
-5.9 %
78.8
-2.6
56.7 %
-3.2
-3.8
-4.7
—
0
-6.5
32.3 %
-8.06
-1.8
-2.2
-3.7
50 %
-4.6
-0.17
22.2
78.1
5.7 %
100
16.6
21.3
61.5
7.1 %
78.7
—
0
48.5
62.1
67.5
16.4 %
86.4
-6
-900 %
-7.7
-3.4
-4.4
—
0
-9.6
-146.2 %
-12.3
0.9
1.2
-7.4
-196 %
-9.5
-0.33
22.1
73.9
10 %
100
16.5
22.3
57.4
13.7 %
77.7
—
0
46.2
62.5
58
18.9 %
78.5
-0.6
-135.3 %
-0.8
-3.2
-4.3
—
0
-3.9
-116.7 %
-5.3
-0.2
-0.3
-2.5
-400 %
-3.4
-0.11
22
67.2
6.5 %
100
16.7
24.9
50.5
7.2 %
75.1
—
0
41
61
48.8
1.9 %
72.6
1.7
312.5 %
2.5
-2.7
-4.02
0.2
0.3
-1.8
48.6 %
-2.7
0.1
0.1
-0.5
84.8 %
-0.7
-0.02
22
63.1
28.3 %
100
16.1
25.5
47.1
24.3 %
74.6
—
0
37.3
59.1
47.9
32 %
75.9
-0.8
-150 %
-1.3
-2.7
-4.3
—
0
-3.5
-391.7 %
-5.5
0.7
1.1
-3.3
-353.8 %
-5.2
-0.15
21.9
49.2
10.3 %
100
11.3
23
37.9
22.3 %
77
—
0
30.1
61.2
36.3
15.2 %
73.8
1.6
366.7 %
3.3
-2.4
-4.9
2.4
4.9
1.2
140 %
2.4
-0.1
-0.2
1.3
165 %
2.6
0.04
33.4
44.6
16.4 %
100
13.7
30.7
31
19.7 %
69.5
—
0
24.6
55.2
31.5
27.5 %
70.6
-0.6
-150 %
-1.3
-2
-4.5
—
0
-3
-3.4 %
-6.7
—
0
-2
-185.7 %
-4.5
-0.1
19.1
38.3
21.2 %
100
12.4
32.4
25.9
19.9 %
67.6
—
0
20.1
52.5
24.7
17.1 %
64.5
1.2
200 %
3.1
-2.3
-6.005
-1.8
-4.7
-2.9
-3.6 %
-7.6
-0.9
-2.3
-0.7
-75 %
-1.8
-0.04
15.8
31.6
-19.4 %
100
10
31.6
21.6
-20.6 %
68.4
—
0
18.1
57.3
21.1
-15.9 %
66.8
0.4
-80 %
1.3
-2.4
-7.6
-0.8
-2.5
-2.8
-2700 %
-8.9
—
0
-0.4
-157.1 %
-1.3
-0.02
14.9
39.2
-4.6 %
100
12
30.6
27.2
-3.5 %
69.4
—
0
20.8
53.1
25.1
4.1 %
64
2
-51.2 %
5.1
-2.2
-5.6
—
0
-0.1
-104.8 %
-0.3
-2.1
-5.4
0.7
800 %
1.8
0.05
16.1
41.1
-62.2 %
100
12.9
31.4
28.2
6 %
68.6
—
0
19.3
47
24.1
-2.8 %
58.6
4.1
115.8 %
10
-2
-4.9
—
0
2.1
2200 %
5.1
0.1
0.2
-0.1
88.9 %
-0.2
-0.01
14.2
108.6
11.4 %
100
81.9
75.4
26.6
16.7 %
24.5
—
0
18.4
16.9
24.8
14.8 %
22.8
1.9
58.3 %
1.7
-2
-1.8
—
0
-0.1
85.7 %
-0.09
-0.2
-0.2
-0.9
25 %
-0.8
-0.07
14.2
97.5
14.2 %
100
74.7
76.6
22.8
11.2 %
23.4
—
0
17.6
18.1
21.6
4.3 %
22.2
1.2
700 %
1.2
-1.9
-1.9
—
0
-0.7
50 %
-0.7
-0.1
-0.1
-1.2
-9.1 %
-1.2
-0.12
10.1
85.4
0.6 %
100
64.9
76
20.5
6.8 %
24
—
0
14.3
16.7
20.7
31.8 %
24.2
-0.2
-105.7 %
-0.2
-1.2
-1.4
—
0
-1.4
-153.8 %
-1.6
-0.1
-0.1
-1.1
-650 %
-1.3
-0.12
8.9
84.9
1 %
100
65.6
77.3
19.2
7.3 %
22.6
—
0
12.5
14.7
15.7
9 %
18.5
3.5
—
4.1
-0.9
-1.06
—
0
2.6
—
3.1
0.3
0.4
0.2
-75 %
0.2
0.02
9.9
84.1
-0.5 %
100
66.2
78.7
17.9
0.6 %
21.3
—
0
10.8
12.8
14.4
-2.7 %
17.1
3.5
20.7 %
4.2
-0.8
-1
—
0
2.6
—
3.1
-0.2
-0.2
0.8
233.3 %
1
0.03
26.3
84.5
8.8 %
100
66.8
79.1
17.8
1.1 %
21.1
—
0
10.7
12.7
14.8
-1.3 %
17.5
2.9
11.5 %
3.4
-2.6
-3.08
-0.2
-0.2
—
100 %
0
0.7
0.8
-0.6
91.2 %
-0.7
-0.02
26.3
77.7
0.6 %
100
60.1
77.3
17.6
14.3 %
22.7
—
0
10.2
13.1
15
24 %
19.3
2.6
-21.2 %
3.3
-2.6
-3.3
-6.6
-8.5
-6.6
-842.9 %
-8.5
0.3
0.4
-6.8
-2166.7 %
-8.8
-0.27
25.3
77.2
7.5 %
61.8
15.4
25.2 %
—
8.8
12.1
17.5 %
3.3
57.1 %
-2.4
-1.7
-0.7
-240 %
-0.4
-0.3
-175 %
-0.01
25.3
71.8
8.3 %
59.4
12.3
16 %
—
8
10.3
30.4 %
2.1
-22.2 %
-2
0.4
0.5
-54.5 %
0.1
0.4
-55.6 %
0.02
25.6
66.3
—
55.7
10.6
—
—
6.2
7.9
—
2.7
—
-1.7
0.1
1.1
—
0.2
0.9
—
0.04
25.3