Jack Henry Statements
JK
Jack Henry Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
559.91
100
327.27
58.5
232.64
41.5
39.893
7.1
67.121
12
107.01
19.1
125.63
22.4
4.758
0.8
—
0
130.38
23.3
29.311
5.2
101.07
18.1
1.383
73.07
538.56
100
328.22
60.9
210.34
39.1
35.993
6.7
62.246
11.6
98.239
18.2
112.1
20.8
2.066
0.4
—
0
114.17
21.2
27.066
5
87.099
16.2
1.193
73.031
545.7
100
320.98
58.8
224.72
41.2
35.478
6.5
70.277
12.9
105.75
19.4
118.97
21.8
1.256
0.2
—
0
120.22
22
28.258
5.2
91.965
16.9
1.26
72.984
571.4
100
323
56.5
248.4
43.5
36.9
6.5
78.8
13.8
115.7
20.2
132.7
23.2
0.5
0.09
—
0
133.2
23.3
31.6
5.5
101.7
17.8
1.39
73
534.6
100
308.9
57.8
225.8
42.2
38.5
7.2
63.1
11.8
101.5
19
124.2
23.2
-0.2
-0.04
—
0
124
23.2
26.2
4.9
97.8
18.3
1.34
73
508.6
100
307.3
60.4
201.2
39.6
34.6
6.8
58.2
11.4
92.9
18.3
108.4
21.3
-2.3
-0.5
—
0
106.1
20.9
24.6
4.8
81.5
16
1.12
73.1
505.3
100
304.6
60.3
200.7
39.7
36.6
7.2
56.8
11.2
93.3
18.5
107.4
21.3
-2.2
-0.4
—
0
105.2
20.8
24.4
4.8
80.8
16
1.1
73.1
529.2
100
298.3
56.4
230.9
43.6
33
6.2
57.2
10.8
90.2
17
140.7
26.6
-1.4
-0.3
—
0
139.3
26.3
32.8
6.2
106.5
20.1
1.46
73.1
482.7
100
286.8
59.4
195.9
40.6
34
7
58.1
12
92.1
19.1
103.8
21.5
-1
-0.2
—
0
102.8
21.3
22.4
4.6
80.4
16.7
1.1
73.1
478.3
100
282.3
59
195.9
41
30.7
6.4
53.6
11.2
84.4
17.6
111.6
23.3
-0.7
-0.1
—
0
110.9
23.2
26.2
5.5
84.7
17.7
1.16
73
493.9
100
282.8
57.3
211.1
42.7
29.9
6.1
55.5
11.2
85.4
17.3
125.7
25.5
-0.4
-0.08
—
0
125.2
25.3
29.6
6
95.7
19.4
1.3
73.7
488.1
100
276.6
56.7
211.4
43.3
26.8
5.5
51.1
10.5
77.9
16
133.6
27.4
-0.2
-0.04
—
0
133.4
27.3
31.2
6.4
102.1
20.9
1.38
74.1
450.3
100
274.9
61
175.4
39
28.8
6.4
54.2
12
83.1
18.5
92.3
20.5
-0.6
-0.1
—
0
95.7
21.3
18.8
4.2
76.9
17.1
1.04
74.2
433.8
100
267.8
61.7
166
38.3
27.4
6.3
47.4
10.9
74.8
17.2
91.2
21
-0.3
-0.07
—
0
90.9
21
19.5
4.5
71.4
16.5
0.95
75.4
422.4
100
257.8
61
164.6
39
26.8
6.3
42.1
10
68.9
16.3
95.6
22.6
-0.1
-0.02
—
0
93.6
22.2
21.6
5.1
72
17
0.94
76.3
451.8
100
262.9
58.2
188.9
41.8
26.1
5.8
45.2
10
71.3
15.8
117.6
26
—
0
—
0
117.5
26
26.3
5.8
91.2
20.2
1.19
76.7
410.5
100
254.8
62.1
155.7
37.9
29.9
7.3
47.7
11.6
77.6
18.9
78.1
19
-0.1
-0.02
—
0
76.7
18.7
15.3
3.7
61.3
14.9
0.8
76.9
429.4
100
258.6
60.2
170.8
39.8
28.3
6.6
47.4
11
75.7
17.6
95.1
22.1
—
0
—
0
92
21.4
18.1
4.2
73.9
17.2
0.96
76.9
419.1
100
249.3
59.5
169.9
40.5
27.2
6.5
49
11.7
76.1
18.2
93.7
22.4
0.2
0.05
—
0
93.9
22.4
21.8
5.2
72.1
17.2
0.94
76.9
438
100
245.8
56.1
192.2
43.9
24.6
5.6
49.4
11.3
74
16.9
118.2
27
0.4
0.09
—
0
118.5
27.1
29.2
6.7
89.4
20.4
1.16
77.1
393.5
100
240
61
153.5
39
24.9
6.3
49.1
12.5
74.1
18.8
79.4
20.2
-0.2
-0.05
—
0
79.2
20.1
18.2
4.6
61
15.5
0.79
77.2
380.4
100
235.6
61.9
144.8
38.1
23.4
6.2
44.9
11.8
68.3
18
76.4
20.1
-0.1
-0.03
—
0
76.4
20.1
17.1
4.5
59.3
15.6
0.77
77.3
386.3
100
227.3
58.8
159
41.2
24
6.2
46.8
12.1
70.8
18.3
88.2
22.8
0.1
0.03
—
0
88.3
22.9
20.2
5.2
68.1
17.6
0.88
77.4
392.5
100
220.1
56.1
172.4
43.9
24
6.1
45.2
11.5
69.2
17.6
103.2
26.3
0.1
0.03
—
0
103.4
26.3
19.8
5
83.6
21.3
1.08
77.5
378.3
100
223.6
59.1
154.7
40.9
24.4
6.4
45
11.9
69.4
18.3
85.2
22.5
-0.6
-0.2
—
0
84.4
22.3
22.9
6.1
67.8
17.9
0.87
77.6
374
100
218.5
58.4
155.5
41.6
22.6
6
42.2
11.3
64.8
17.3
90.7
24.3
-0.6
-0.2
—
0
90.1
24.1
24
6.4
69.1
18.5
0.89
77.5
357.2
207.1
150.1
22.4
43.1
65.5
84.6
-0.1
—
84.7
21
161.2
2.07
77.6
361.3
203.9
157.4
20.9
41.1
62
95.4
—
—
97
30.1
66.9
0.86
77.6
340.9
206.2
134.7
23.3
109.3
65.1
69.7
-0.4
—
72.6
24.2
48.5
0.62
78.1
353.8
206.7
147
20.8
37.5
58.3
88.7
-0.2
—
88.5
28.5
60
0.77
77.9
348.6
198.1
150.4
20.9
40.9
61.8
88.6
-0.1
—
88.5
29.7
58.8
0.75
78.2
345
194.8
150.3
19.7
39.1
58.8
91.4
—
—
91.4
29.1
62.2
0.79
78.8
367
205.3
161.7
24
40.7
64.7
97
-0.4
—
116.1
31.8
84.3
1.06
79.3
333.2
194.3
138.9
19.9
39.2
59.1
79.8
-0.4
—
79.4
25.5
53.9
0.68
79.2
332.9
190.4
142.4
18.9
38.8
57.7
84.8
-0.2
—
84.6
25.3
59.3
0.74
79.8
321.6
183.7
138
18.6
38.9
57.4
80.5
-0.1
—
80.4
29.1
51.4
0.64
80.7
333.7
187.3
146.4
19.5
44.4
63.9
82.5
-0.3
—
89.1
28.6
60.5
0.75
81.1
309.7
177.9
131.8
17.5
37.1
54.6
77.2
-0.6
—
76.6
25.9
50.7
0.63
81.1
311.3
180.3
131
17.7
33.7
51.3
79.7
-0.3
—
79.4
25.5
53.9
0.67
81.2
301.5
174.9
126.6
16.8
38.2
54.9
71.6
-0.2
—
71.4
25.3
46.1
0.56
82.6
315.2
179
136.1
17.4
35.8
53.3
82.9
-0.3
—
82.6
30.1
52.5
0.62
84.3
291.4
174.1
117.4
17.5
35.3
52.8
64.5
-0.2
—
64.4
21.8
42.6
0.5
85.5
288.8
165.8
123
16.1
32.6
48.8
74.2
-0.1
—
74.1
25.7
48.4
0.57
86.3
277.7
160.4
117.3
15.7
35
50.7
66.6
-0.1
—
66.5
23.3
43.2
0.5
85.9
311.3
177.2
134.1
16.9
35.4
52.3
81.8
-2.6
—
79.3
26
53.2
0.62
86.5
273.9
165.5
108.4
16
32.4
48.4
60
-0.9
—
59.1
16.6
42.5
0.49
86.7