Merchants Statements
MB
Data from Merchants`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
29 Jan, 2025
Merchants Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
106.56
55.4 %
0
25.056
0
72.836
28.6 %
0
1.68
43.351
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
68.576
-6.5 %
0
3.274
0
56.634
22.4 %
0
1.31
43.309
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
73.318
-2.1 %
0
18.363
0
46.288
-4.3 %
0
1.07
43.291
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
74.876
-3.3 %
0
17.72
0
48.359
-8.3 %
0
1.12
43.274
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
77.395
7.4 %
0
18.907
0
52.759
9.4 %
0
1.22
43.259
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
72.033
7.8 %
0
18.098
0
48.206
8.5 %
0
1.11
43.335
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
66.838
-8.2 %
0
16.696
0
44.414
-10.2 %
0
1.02
43.36
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
72.783
-7.4 %
0
17.582
0
49.473
-6.3 %
0
1.14
43.325
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
78.601
13.3 %
0
20.098
0
52.774
15.3 %
0
1.83
28.877
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
69.394
-17.5 %
0
17.977
0
45.758
-21.4 %
0
1.58
28.874
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
84.152
4.7 %
0
22.169
0
58.226
3.7 %
0
2.02
28.85
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
80.384
7.7 %
0
20.598
0
56.168
9.3 %
0
1.95
28.812
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
74.614
34.7 %
0
19.612
0
51.384
36.9 %
0
1.79
28.778
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
55.395
68 %
0
14.233
0
37.543
79.1 %
0
1.31
28.762
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
32.964
-16.5 %
0
8.381
0
20.965
-20.7 %
0
0.73
28.759
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
39.495
47.6 %
0
9.434
0
26.443
53.4 %
0
0.92
28.754
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
26.761
22.9 %
0
6.502
0
17.237
17.3 %
0
0.6
28.745
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
21.767
54.3 %
0
5.328
0
14.696
50.9 %
0
0.51
28.746
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
14.111
-33.2 %
0
3.541
0
9.737
-33.3 %
0
0.34
28.737
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
21.121
-5.4 %
0
5.699
0
14.59
-8.3 %
0
0.51
28.738
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
22.323
7.1 %
0
5.584
0
15.906
7.3 %
0
0.55
28.728
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
20.838
5.5 %
0
5.186
0
14.82
4.2 %
0
0.52
28.721
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
19.745
-8.8 %
0
4.684
0
14.228
-27 %
0
0.5
28.71
—
—
—
—
—
—
—
—
—
—
—
—
—
21.659
28.1 %
8.258
19.497
102.4 %
4.62
4.217
—
—
—
—
—
—
—
—
—
—
—
—
—
16.912
-29.1 %
6.445
9.634
-30.8 %
0.34
28.685
—
—
—
—
—
—
—
—
—
—
—
—
—
23.849
61.8 %
9.091
13.925
67.8 %
0.51
27.053
—
—
—
—
—
—
—
—
—
—
—
—
—
14.741
1.8 %
5.611
8.298
4.8 %
0.31
27.053
—
—
—
—
—
—
—
—
—
—
—
—
—
14.482
-24.5 %
5.728
7.921
-26.9 %
0.29
27.053
—
—
—
—
—
—
—
—
—
—
—
—
—
19.186
52.1 %
7.587
10.837
46 %
0.4
27.053
—
—
—
—
—
—
—
—
—
—
—
—
—
12.611
48.1 %
4.986
7.423
50.1 %
0.27
27.053
—
—
—
—
—
—
—
—
—
—
—
—
—
8.516
—
3.367
4.944
—
0.18
27.053