MO

Morningstar IncNASDAQ MORN Stock Report

Last reporting period 30 Sep, 2024

Updated 13 Nov, 2024

Last price

Market cap $B

13.665

Large

Exchange

XNAS - Nasdaq

View Section: Price ratios

Morningstar Statements

MO

Data from Morningstar`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

23 Oct, 2024

Expected release date:

20 Feb, 2025

Morningstar Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

569.4

-0.4 %

100

222.7

39.1

346.7

-0.7 %

60.9

0

185.5

32.6

231.2

-3.9 %

40.6

115.5

6.5 %

20.3

-8.4

-1.6

-0.5

0

151.9

69.7 %

26.7

29.6

5.2

119.7

73.2 %

21

2.771

43.2

2024-06-30
%

571.9

5.4 %

100

222.7

38.9

349.2

7.5 %

61.1

0

191.6

33.5

240.7

3.7 %

42.1

108.5

17.2 %

19

-10.1

-1.8

-8.9

-1.5

89.5

2.9 %

15.6

19.2

3.4

69.1

7.6 %

12.1

1.603

43.1

2024-03-31
%

542.8

0.8 %

100

218.1

40.2

324.7

-2.6 %

59.8

0

184.9

34.1

232.1

-2.8 %

42.8

92.6

-1.9 %

17.1

-8.9

-1.6

3.3

0.6

87

-3.7 %

16

21.3

3.9

64.2

-12.7 %

11.8

1.493

43

2023-12-31
%

538.7

4.5 %

100

205.4

38.1

333.3

6.6 %

61.9

0

192.4

35.7

238.9

-1.5 %

44.3

94.4

34.9 %

17.5

-11

-2.04

6.9

1.3

90.3

57.3 %

16.8

14.1

2.6

73.5

88 %

13.6

1.701

43.2

2023-09-30
%

515.5

2.1 %

100

202.9

39.4

312.6

8.4 %

60.6

0

196

38

242.6

-1.6 %

47.1

70

67.9 %

13.6

-10.9

-2.1

-1.7

-0.3

57.4

81.1 %

11.1

16.7

3.2

39.1

8.3 %

7.6

0.91

42.9

2023-06-30
%

504.7

5.2 %

100

216.4

42.9

288.3

10.5 %

57.1

0

199.6

39.5

246.6

4.3 %

48.9

41.7

70.2 %

8.3

-13.8

-2.7

3.8

0.8

31.7

1409.5 %

6.3

-6.2

-1.2

36.1

575 %

7.2

0.84

42.8

2023-03-31
%

479.7

1 %

100

218.8

45.6

260.9

-6.8 %

54.4

0

191.6

39.9

236.4

-3.3 %

49.3

24.5

-31 %

5.1

-24.9

-5.2

2.5

0.5

2.1

-93.1 %

0.4

8.4

1.8

-7.6

-330.3 %

-1.6

-0.18

42.5

2022-12-31
%

475

1.5 %

100

195

41.1

280

2.6 %

58.9

0

199.7

42

244.5

-2.5 %

51.5

35.5

61.4 %

7.5

-11.1

-2.3

6.2

1.3

30.6

1430.4 %

6.4

26.4

5.6

3.3

136.7 %

0.7

0.08

42.6

2022-09-30
%

468.2

-0.5 %

100

195.4

41.7

272.8

58.3

0

206.6

44.1

250.8

14.6 %

53.6

22

-59.2 %

4.7

-10.5

-2.2

-13.8

-2.9

-2.3

-105.9 %

-0.5

5.4

1.2

-9

-129.9 %

-1.9

-0.21

42.5

2022-06-30
%

470.4

2.9 %

100

197.6

42

272.8

2.7 %

58

0

178.9

38

218.9

4.6 %

46.5

53.9

-4.4 %

11.5

-7.5

-1.6

-7.1

-1.5

39.3

-37.6 %

8.4

7.4

1.6

30.1

-34.7 %

6.4

0.7

42.9

2022-03-31
%

457

-1.1 %

100

191.3

41.9

265.7

-2.5 %

58.1

0

171.7

37.6

209.3

5.8 %

45.8

56.4

-24.6 %

12.3

-1.4

-0.3

8

1.8

63

-15.1 %

13.8

17.3

3.8

46.1

-18.4 %

10.1

1.06

43.3

2021-12-31
%

462.2

7.8 %

100

189.6

41

272.6

10.9 %

59

0

159.4

34.5

197.8

11.1 %

42.8

74.8

10.3 %

16.2

0.4

0.09

-1

-0.2

74.2

17.4 %

16.1

18.5

4

56.5

15.3 %

12.2

1.29

43.7

2021-09-30
%

428.9

3.2 %

100

183.1

42.7

245.8

-0.5 %

57.3

0

139.9

32.6

178

-10.9 %

41.5

67.8

43.6 %

15.8

-1.1

-0.3

-3.5

-0.8

63.2

38 %

14.7

16.1

3.8

49

48.9 %

11.4

1.13

43.4

2021-06-30
%

415.4

5.8 %

100

168.4

40.5

247

4.9 %

59.5

0

162.2

39

199.8

18.7 %

48.1

47.2

-29.8 %

11.4

-0.6

-0.1

-0.8

-0.2

45.8

-31.9 %

11

13.9

3.3

32.9

-40.1 %

7.9

0.76

43.3

2021-03-31
%

392.8

3.3 %

100

157.3

40

235.5

2 %

60

0

131.7

33.5

168.3

1.6 %

42.8

67.2

3.2 %

17.1

-1.5

-0.4

1.6

0.4

67.3

-27.9 %

17.1

14.1

3.6

54.9

-27.1 %

14

1.27

43.3

2020-12-31
%

380.4

6.5 %

100

149.6

39.3

230.8

5.6 %

60.7

0

129.9

34.1

165.7

-4.9 %

43.6

65.1

47 %

17.1

27.9

7.3

0.4

0.1

93.4

1 %

24.6

19.1

5

75.3

-1.2 %

19.8

1.74

43.2

2020-09-30
%

357.2

8.9 %

100

138.7

38.8

218.5

11 %

61.2

0

138.4

38.7

174.2

28.6 %

48.8

44.3

-27.7 %

12.4

50.2

14.1

-2

-0.6

92.5

44.8 %

25.9

16.9

4.7

76.2

58.1 %

21.3

1.76

43.2

2020-06-30
%

327.9

1.2 %

100

131.1

40

196.8

5.2 %

60

0

101.8

31

135.5

-4.9 %

41.3

61.3

37.8 %

18.7

-1

-0.3

3.6

1.1

63.9

92.5 %

19.5

15.2

4.6

48.2

101.7 %

14.7

1.12

43.2

2020-03-31
%

324

-2.5 %

100

137

42.3

187

-1.7 %

57.7

0

108.3

33.4

142.5

-5.4 %

44

44.5

12.1 %

13.7

-3.6

-1.1

-7.7

-2.4

33.2

-7 %

10.2

8.5

2.6

23.9

-13.4 %

7.4

0.55

43.3

2019-12-31
%

332.4

5.9 %

100

142.1

42.7

190.3

2.6 %

57.3

0

116.9

35.2

150.6

10.9 %

45.3

39.7

-20 %

11.9

-3.4

-1.02

-0.6

-0.2

35.7

-43.8 %

10.7

9.1

2.7

27.6

-43.8 %

8.3

0.63

43.5

2019-09-30
%

313.8

14.6 %

100

128.4

40.9

185.4

11.4 %

59.1

0

101.2

32.2

135.8

17.5 %

43.3

49.6

-2.4 %

15.8

15

4.8

-1.1

-0.4

63.5

19.6 %

20.2

13.3

4.2

49.1

16.6 %

15.6

1.14

43.2

2019-06-30
%

273.9

5.8 %

100

107.5

39.2

166.4

8.2 %

60.8

0

89.7

32.7

115.6

10.8 %

42.2

50.8

2.6 %

18.5

0.5

0.2

1.8

0.7

53.1

14.9 %

19.4

11.7

4.3

42.1

26.8 %

15.4

0.98

43.1

2019-03-31
%

258.9

-1.4 %

100

105.1

40.6

153.8

59.4

0

80.8

31.2

104.3

-0.2 %

40.3

49.5

0.4 %

19.1

-0.1

-0.04

-3.2

-1.2

46.2

-4.5 %

17.8

11.5

4.4

33.2

-21.7 %

12.8

0.77

43

2018-12-31
%

262.7

0.5 %

100

108.9

41.5

153.8

-4.6 %

58.5

0

79

30.1

104.5

9 %

39.8

49.3

-24.6 %

18.8

-0.5

-0.2

-0.4

-0.2

48.4

-33.4 %

18.4

7.9

3

42.4

-25.5 %

16.1

0.98

43

2018-09-30
%

261.3

3.5 %

100

100

38.3

161.3

5.7 %

61.7

0

71.2

27.2

95.9

-3.1 %

36.7

65.4

22 %

25

5.7

2.2

1.6

0.6

72.7

32.2 %

27.8

16.1

6.2

56.9

36.1 %

21.8

1.32

43.1

2018-06-30
%

252.4

3.7 %

100

99.8

39.5

152.6

8.2 %

60.5

0

75.4

29.9

99

5.8 %

39.2

53.6

12.8 %

21.2

-0.6

-0.2

2

0.8

55

-3.2 %

21.8

12.8

5.1

41.8

-0.2 %

16.6

0.97

43

2018-03-31
%

243.5

0.2 %

100

102.4

42.1

141.1

1 %

57.9

0

70.7

29

93.6

-3.6 %

38.4

47.5

11.5 %

19.5

0.2

0.08

-1.4

-0.6

56.8

35.6 %

23.3

13.4

5.5

41.9

7.7 %

17.2

0.98

42.9

2017-12-31

243.1

5.7 %

103.4

139.7

0.5 %

70.7

97.1

12.6 %

42.6

-19.3 %

1.1

-1

41.9

-17.5 %

13.3

38.9

14.7 %

0.91

42.7

2017-09-30

229.9

0.3 %

90.9

139

3.8 %

64.4

86.2

-1.9 %

52.8

14.8 %

-0.6

-1.4

50.8

-17.1 %

16.9

33.9

-26.5 %

0.79

42.8

2017-06-30

229.2

9.4 %

95.3

133.9

19 %

66.4

87.9

4.5 %

46

62 %

-0.5

-1.7

61.3

126.2 %

15

46.1

156.1 %

1.07

43.1

2017-03-31

209.5

-1.3 %

97

112.5

-9.4 %

62.6

84.1

13.2 %

28.4

-43.1 %

-1.3

27.1

-69.3 %

8.3

18

-74.4 %

0.42

43.2

2016-12-31

212.2

8.2 %

88

124.2

11.7 %

55.6

74.3

10.9 %

49.9

12.9 %

37.2

1.3

88.4

90.9 %

17.2

70.3

132.8 %

1.62

43.3

2016-09-30

196.1

-1.1 %

84.9

111.2

-0.8 %

48.9

67

-1 %

44.2

-0.5 %

0.3

1.8

46.3

-2.3 %

16.5

30.2

-5 %

0.7

43.3

2016-06-30

198.2

3.2 %

86.1

112.1

5 %

50.4

67.7

5 %

44.4

5 %

0.4

2.6

47.4

10.7 %

15.4

31.8

10.8 %

0.73

43.3

2016-03-31

192.1

-4.7 %

85.3

106.8

-8.5 %

47.9

64.5

-3.2 %

42.3

-15.6 %

0.3

0.2

42.8

-16.9 %

14.6

28.7

-23.1 %

0.67

43.1

2015-12-31

201.6

3.2 %

84.9

116.7

4.3 %

50

66.6

1.4 %

50.1

8.4 %

1

0.4

51.5

8.2 %

14.5

37.3

11.3 %

0.85

44

2015-09-30

195.3

-3.4 %

83.4

111.9

-5.9 %

49.3

65.7

-5.1 %

46.2

-7 %

0.2

1.2

47.6

-5.4 %

14.6

33.5

4 %

0.76

44.3

2015-06-30

202.1

6.5 %

83.2

118.9

6.9 %

52.9

69.2

3.9 %

49.7

11.4 %

0.6

50.3

13.5 %

18.7

32.2

8.8 %

0.73

44.4

2015-03-31

189.8

-3.4 %

78.6

111.2

-3.3 %

51.5

66.6

-2.6 %

44.6

-4.3 %

0.1

-0.4

44.3

-8.5 %

14.9

29.6

-6 %

0.67

44.4

2014-12-31

196.4

1.7 %

81.4

115

1.8 %

53.9

68.4

1 %

46.6

2.9 %

0.8

1

48.4

7.6 %

15.5

31.5

4.3 %

0.71

44.6

2014-09-30

193.1

2 %

80.1

113

4.6 %

53.1

67.7

-5.7 %

45.3

25.1 %

0.7

-1

45

338.1 %

15.1

30.2

408.2 %

0.67

44.9

2014-06-30

189.4

4.5 %

81.4

108

2.4 %

58.4

71.8

7.3 %

36.2

-6 %

6.2

-0.3

-18.9

-148 %

-8.6

-9.8

-137.1 %

-0.22

45.5

2014-03-31

181.2

0.4 %

75.7

105.5

-2 %

54.5

66.9

1.8 %

38.5

-8.1 %

0.6

0.3

39.4

-11.3 %

13.7

26.4

-15.7 %

0.59

44.9

2013-12-31

180.5

4 %

72.9

107.6

6.4 %

53.8

65.7

16.3 %

41.9

-6.1 %

3.8

-1.2

44.4

-2.2 %

13.4

31.3

-0.6 %

0.68

46.1

2013-09-30

173.5

-1.1 %

72.4

101.1

-8.9 %

45.2

56.5

-16.2 %

44.6

2.3 %

0.5

0.3

45.4

-2.8 %

14.3

31.5

1.3 %

0.68

46.5

2013-06-30

175.4

3.8 %

64.4

111

3.5 %

56.2

67.4

1.2 %

43.6

7.4 %

4.8

-1.7

46.7

12.5 %

16

31.1

5.1 %

0.67

46.9

2013-03-31

168.9

-1 %

61.7

107.2

-12.6 %

55.3

66.6

-20.1 %

40.6

3.3 %

1.5

-0.5

41.5

7.2 %

12.4

29.6

-10.6 %

0.63

46.8

2012-12-31

170.6

47.9

122.7

12.8

59.2

83.4

39.3

1.3

-1.9

38.7

11.4

33.1

0.697

47.5

View Section: Balance Sheet